EN DE

Zhuhai Enpower Electric Co (300681) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 9.7B CNY

ZE Zhuhai Enpower Electric Co 300681 · SHE
Price¥21.48
Fair Value¥8.77
Upside-59.2%
Quality32/100
Watch Zhuhai Enpower Electric Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 5.3% net margin
Low debt · generates free cash flow
0.20% dividend yield
Trails peers (4/14)
Narrow moat 35/100
Evidence: High Range ¥6.83 – ¥10.97 Share as image

Fair value as of: Jul 9, 2026

From 23 valuation models · updated 32 days ago

Share price −24.3% over the past month.

Below-average quality, and screening another 59% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥10.97). The favourable scenario is already priced in.
  • Weak quality (32/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥47.99 ¥9.59 Fair Value ¥8.77 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥9.59 – ¥47.99 · fair‑value band ¥6.83 – ¥10.97 · the ¥21.48 price screens above the ¥8.77 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Zhuhai Enpower Electric Co (300681) currently trades at ¥21.48, while our model-based Fair Value estimate is ¥8.77, implying the stock looks roughly 59.2% overvalued today. The Quality Score stands at 32/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Zhuhai Enpower Electric Co generated revenue of 4.4B CNY at a net margin of 5.3%. Revenue grew 99.2% year over year. It earns a return on equity of 8.9%. Net debt stands at 332M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥6.83 (bear case) to ¥10.97 (bull case); at ¥21.48, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 39% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at -59%, 300681 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥5.33 ¥8.15 ¥12.68 80
Residual Income ¥7.73 ¥7.95 ¥7.95 76
Rev-Margin DCF ¥8.18 ¥13.67 ¥25.10 74
All 23 models by family
DCF Models
FCF DCF ¥5.54 ¥7.32 ¥12.90 38
5Y Revenue Exit ¥7.57 ¥12.24 ¥22.08 39
5Y EBITDA Exit ¥9.40 ¥15.93 ¥28.78 41
5Y P/E Exit ¥10.56 ¥22.51 ¥39.08 38
10Y Revenue Exit ¥6.80 ¥13.96 ¥19.05 36
10Y EBITDA Exit ¥8.34 ¥17.80 ¥34.92 37
10Y P/E Exit ¥9.17 ¥20.25 ¥39.09 35
Earnings-Based
Graham-Dodd ¥4.13 ¥28.78 ¥40.39 54
Lynch FV ¥14.87 ¥21.24 ¥27.62 50
PEG = 1.0 ¥14.87 ¥21.24 ¥27.62 46
EPV ¥7.23 ¥8.02 ¥8.70 59
Multiples
P/E Multiple ¥10.01 ¥13.35 ¥16.69 63
P/S Multiple ¥7.74 ¥10.32 ¥12.90 58
P/B Multiple ¥7.74 ¥10.32 ¥12.90 55
EV/EBIT ¥10.48 ¥13.24 ¥15.99 53
EV/EBITDA ¥10.66 ¥13.47 ¥16.28 54
EV/Revenue ¥7.79 ¥10.18 ¥12.56 43
Asset-Based
NCAV (Graham) ¥4.97 ¥6.66 ¥9.94 50
Growth DCF
Growth DCF ¥5.33 ¥8.15 ¥12.68 80
Rev-Margin DCF ¥8.18 ¥13.67 ¥25.10 74
Economic Profit
Residual Income ¥7.73 ¥7.95 ¥7.95 76
ROIC Compounder ¥7.23 ¥8.02 ¥8.70 72
Growth Earnings
Growth-Adj P/E ¥19.74 ¥28.20 ¥36.66 68

Widest divergence: Growth Earnings (¥28.20) versus Asset-Based (¥6.66). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 4.4B CNY
Revenue growth (YoY) +99.2%
Net margin 5.3%
Return on equity 8.9%
Free cash flow 63.8M CNY FY2025
P/E ratio 37.7
More key figures
Operating margin 7.1%
EPS (TTM) ¥0.8400
Dividend yield 0.2%
EPS growth (YoY) +350%
Net debt 332M CNY FY2024

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 32/100

Of which business quality 37 · Market factors (momentum, volatility) 33

Profitability 28
Margins and returns on capital today
Quality Growth 66
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 66
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Zhuhai Enpower Electric Co.,Ltd. engages in the manufacture and sale of power electronic components in China and internationally.

Full company description

Zhuhai Enpower Electric Co.,Ltd. engages in the manufacture and sale of power electronic components in China and internationally. It also manufactures and sells automotive parts and accessories, and electrical accessories for new energy vehicles; manufacture of electric motor; develops and sells software; retails and wholesale computer hardware, software, and auxiliary equipment; and repairs electrical equipment. The company was founded in 2005 and is based in Zhuhai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zhuhai Enpower Electric Co reported revenue of ¥3.9B in FY2025 versus ¥976M in FY2021, a compound +41.2%/yr. Reported net income was ¥186M in FY2025, compounding +41.1%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
3.9B CNY
Latest YoY
+59.5%
Avg. growth/yr (3Y)
+24.5%
Avg. growth/yr (5Y)
+55.9%
Avg. growth/yr (12Y)
+38.9%
Revenue +41.2%/yr
FY21 ¥976M
FY22 ¥2.0B
FY23 ¥2.0B
FY24 ¥2.4B
FY25 ¥3.9B
Net income +41.1%/yr
FY21 ¥46.8M
FY22 ¥24.6M
FY23 ¥82.4M
FY24 ¥71.0M
FY25 ¥186M

300681 screens 59% overvalued. Compare with Hyundai Mobis Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Zhuhai Enpower Electric Co Fair Value". https://www.fairvalue-calculator.com/stock/300681

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 32 · Bottom 25%
Fair Value upside −59% · Bottom 25%
Return on equity (TTM) 9% · Above median
Return on assets 2% · Below median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 7% · Above median
Revenue growth 99% · Top 25%
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 0.12× · Higher than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 37.7× · Pricier than median
P/B 3.19× · Pricier than median
P/S (TTM) 2.20× · Pricier than median
P/FCF 22.6× · Pricier than 75% of peers
EV/EBITDA 36.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 17
FUTURE 100 · sector 23
PAST 36 · sector 26
HEALTH 94 · sector 95
DIVIDEND 4 · sector 30

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Zhuhai Enpower Electric Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Zhuhai Enpower Electric Co (300681) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥8.77 versus a price of ¥21.48, about −59% (overvalued).
What is the fair value of 300681?
Our model-based fair value for Zhuhai Enpower Electric Co is ¥8.77 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥21.48.
What is the quality score of 300681?
Zhuhai Enpower Electric Co has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Zhuhai Enpower Electric Co (300681)?
Zhuhai Enpower Electric Co reported trailing-twelve-month revenue of about 4.4B CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300681?
The net profit margin of Zhuhai Enpower Electric Co is about 5.3%, meaning it keeps roughly 5.3% of revenue as net income. Based on the latest reported figures.
Does Zhuhai Enpower Electric Co pay a dividend?
Zhuhai Enpower Electric Co currently shows a dividend yield of about 0.20% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Zhuhai Enpower Electric Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.