EN DE

Hangzhou DPtech Technologies Co (300768) Fair Value & Analysis

Technology · CN · Market cap 9.4B CNY

HD Hangzhou DPtech Technologies Co 300768 · SHE
Price¥16.89
Fair Value¥5.63
Upside-66.7%
Quality62/100
Watch Hangzhou DPtech Technologies Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 16.4% net margin
Low debt · generates free cash flow
0.55% dividend yield
Mixed vs. peers (6/14)
Moderate moat 48/100
Evidence: High Range ¥4.22 – ¥7.04 Share as image

Fair value as of: Jul 9, 2026

From 24 valuation models · updated 32 days ago

Fair value updated Jul 9, 2026, revised from ¥7.01 to ¥5.63 (−19.7%) since Jun 24, 2026. Share price +11.3% over the past month.

A solid business, but screening 67% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥7.04). The favourable scenario is already priced in.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥30.32 ¥9.83 Fair Value ¥5.63 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥9.83 – ¥30.32 · fair‑value band ¥4.22 – ¥7.04 · the ¥16.89 price screens above the ¥5.63 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hangzhou DPtech Technologies Co (300768) currently trades at ¥16.89, while our model-based Fair Value estimate is ¥5.63, implying the stock looks roughly 66.7% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Hangzhou DPtech Technologies Co generated revenue of 1.2B CNY at a net margin of 16.4%. Revenue declined 6.7% year over year. It earns a return on equity of 5.7%. The balance sheet holds a net cash position of 3.0B CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥4.22 (bear case) to ¥7.04 (bull case); at ¥16.89, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 22% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at -67%, 300768 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥5.00 ¥5.83 ¥7.12 80
Residual Income ¥4.11 ¥4.15 ¥3.94 76
Rev-Margin DCF ¥5.22 ¥6.34 ¥7.73 74
All 24 models by family
DCF Models
FCF DCF ¥5.00 ¥5.89 ¥7.32 38
Owner Earnings ¥6.44 ¥8.32 ¥11.33 31
5Y Revenue Exit ¥5.22 ¥6.36 ¥7.90 39
5Y EBITDA Exit ¥5.68 ¥7.28 ¥9.26 41
5Y P/E Exit ¥6.67 ¥9.26 ¥12.18 38
10Y Revenue Exit ¥5.07 ¥6.11 ¥7.65 36
10Y EBITDA Exit ¥5.42 ¥6.75 ¥8.73 37
10Y P/E Exit ¥6.05 ¥8.15 ¥11.04 35
Earnings-Based
Graham-Dodd ¥1.91 ¥7.93 ¥10.81 54
Lynch FV ¥2.00 ¥2.86 ¥3.72 50
PEG = 1.0 ¥2.00 ¥2.86 ¥3.72 46
EPV ¥5.21 ¥5.45 ¥5.65 59
Multiples
P/E Multiple ¥4.22 ¥5.63 ¥7.04 63
P/S Multiple ¥3.55 ¥4.73 ¥5.91 58
P/B Multiple ¥3.59 ¥4.79 ¥5.98 55
EV/EBIT ¥6.19 ¥7.02 ¥7.85 53
EV/EBITDA ¥6.27 ¥7.12 ¥7.98 54
EV/Revenue ¥5.38 ¥6.10 ¥6.81 43
Asset-Based
NCAV (Graham) ¥2.71 ¥3.63 ¥5.42 50
Growth DCF
Growth DCF ¥5.00 ¥5.83 ¥7.12 80
Rev-Margin DCF ¥5.22 ¥6.34 ¥7.73 74
Economic Profit
Residual Income ¥4.11 ¥4.15 ¥3.94 76
ROIC Compounder ¥5.21 ¥5.47 ¥5.97 72
Growth Earnings
Growth-Adj P/E ¥3.34 ¥4.77 ¥6.20 68

Widest divergence: DCF Models (¥6.75) versus Earnings-Based (¥2.86). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 1.2B CNY
Revenue growth (YoY) -6.7%
Net margin 16.4%
Return on equity 5.7%
Free cash flow 71.2M CNY FY2025
P/E ratio 47.3
More key figures
Operating margin 11.7%
EPS (TTM) ¥0.3100
Dividend yield 0.6%
EPS growth (YoY) +40.0%
Net cash 3.0B CNY FY2024

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 61 · Market factors (momentum, volatility) 41

Profitability 36
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 32
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 31
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hangzhou DPtech Technologies Co.,Ltd., together with its subsidiary, engages in the development and sale of network and information security software in China, Hong Kong, and internationally.

Full company description

Hangzhou DPtech Technologies Co.,Ltd., together with its subsidiary, engages in the development and sale of network and information security software in China, Hong Kong, and internationally. The company offers network security products, such as application firewall, intelligent security gateway, intrusion prevention system, web application firewall, anti-DDoS system, IoT security control system, and industrial firewall; INSIGHT, a cybersecurity detection platform; network security risk management and control platform; and cybersecurity situation awareness platform. It also provides application delivery platform; and core, aggregates, access, and industrial switches. In addition, the company offers various solutions comprising cybersecurity situational awareness and security operation, secure campus network, secure branch offices, website security protection, antivirus, carrier-grade anti-DDoS, security cloud data center, and server load balancing and optimization solutions. It serves operators, governments, power, energy, finance, transportation, education, medical care, and large enterprises. Hangzhou DPtech Technologies Co.,Ltd. was founded in 2008 and is headquartered in Hangzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hangzhou DPtech Technologies Co reported revenue of ¥1.2B in FY2025 versus ¥1.0B in FY2021, a compound +4.3%/yr. Reported net income was ¥181M in FY2025, compounding −12.5%/yr from FY2021.

Growth Quality 63/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.2B CNY
Latest YoY
+5.5%
Avg. growth/yr (3Y)
+10.9%
Avg. growth/yr (5Y)
+6.4%
Avg. growth/yr (11Y)
+12.7%
Revenue +4.3%/yr
FY21 ¥1.0B
FY22 ¥893M
FY23 ¥1.0B
FY24 ¥1.2B
FY25 ¥1.2B
Net income −12.5%/yr
FY21 ¥309M
FY22 ¥150M
FY23 ¥127M
FY24 ¥161M
FY25 ¥181M

300768 screens 67% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hangzhou DPtech Technologies Co Fair Value". https://www.fairvalue-calculator.com/stock/300768

Peer Group

Software - Infrastructure · 368 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside −67% · Below median
Return on equity (TTM) 6% · Above median
Return on assets 2% · Above median
Net margin (TTM) 16% · Top 25%
Operating margin (TTM) 12% · Above median
Revenue growth -7% · Bottom 25%
Dividend yield (TTM) 0.6% · Below median
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/E (TTM) 47.3× · Pricier than median
P/B 2.70× · Pricier than median
P/S (TTM) 7.87× · Pricier than 75% of peers
P/FCF 19.7× · Pricier than median
EV/EBITDA 55.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 46
PAST 23 · sector 15
HEALTH 100 · sector 99
DIVIDEND 11 · sector 28

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
360 Security Technology Inc 601360 ¥9.64 ¥5.05 -48%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare Hangzhou DPtech Technologies Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hangzhou DPtech Technologies Co (300768) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥5.63 versus a price of ¥16.89, about −67% (overvalued).
What is the fair value of 300768?
Our model-based fair value for Hangzhou DPtech Technologies Co is ¥5.63 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥16.89.
What is the quality score of 300768?
Hangzhou DPtech Technologies Co has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hangzhou DPtech Technologies Co (300768)?
Hangzhou DPtech Technologies Co reported trailing-twelve-month revenue of about 1.2B CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300768?
The net profit margin of Hangzhou DPtech Technologies Co is about 16.4%, meaning it keeps roughly 16.4% of revenue as net income. Based on the latest reported figures.
Does Hangzhou DPtech Technologies Co pay a dividend?
Hangzhou DPtech Technologies Co currently shows a dividend yield of about 0.55% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hangzhou DPtech Technologies Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.