EN DE

Shanghai Hajime Advanced Material Technology Co (301000) Fair Value & Analysis

Industrials · CN · Market cap 8.6B CNY

SH Shanghai Hajime Advanced Material Technology Co 301000 · SHE
Price¥25.57
Fair Value¥10.92
Upside-57.3%
Quality57/100
Watch Shanghai Hajime Advanced Material Technology Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 16.7% net margin
negative free cash flow
1.43% dividend yield
Mixed vs. peers (6/12)
Moderate moat 58/100
Evidence: Medium Range ¥8.29 – ¥13.55 Share as image

Fair value as of: Jul 9, 2026

From 14 valuation models · updated 32 days ago

Fair value updated Jul 9, 2026, revised from ¥11.83 to ¥10.92 (−7.7%) since Jun 24, 2026. Share price −25.2% over the past month.

A solid business, but screening 57% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥13.55). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥55.65 ¥7.96 Fair Value ¥10.92 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥7.96 – ¥55.65 · fair‑value band ¥8.29 – ¥13.55 · the ¥25.57 price screens above the ¥10.92 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shanghai Hajime Advanced Material Technology Co (301000) currently trades at ¥25.57, while our model-based Fair Value estimate is ¥10.92, implying the stock looks roughly 57.3% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Shanghai Hajime Advanced Material Technology Co generated revenue of 838M CNY at a net margin of 16.7%. Revenue declined 4.2% year over year. It earns a return on equity of 11.2%. The balance sheet holds a net cash position of 95.6M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥8.29 (bear case) to ¥13.55 (bull case); at ¥25.57, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 56% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -72% fair-value upside, at -57%, 301000 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥4.78 ¥5.49 ¥10.04 76
Growth-Adj P/E ¥9.10 ¥13.00 ¥16.90 68
ROIC Compounder ¥6.48 ¥8.65 ¥10.93 67
All 14 models by family
Earnings-Based
Graham-Dodd ¥4.17 ¥22.38 ¥31.01 54
Lynch FV ¥6.19 ¥8.84 ¥11.49 50
PEG = 1.0 ¥6.19 ¥8.84 ¥11.49 46
EPV ¥6.07 ¥6.92 ¥7.65 59
Multiples
P/E Multiple ¥9.66 ¥12.88 ¥16.10 63
P/S Multiple ¥5.22 ¥6.95 ¥8.69 58
P/B Multiple ¥7.82 ¥10.43 ¥13.03 55
EV/EBIT ¥9.25 ¥12.11 ¥14.97 53
EV/EBITDA ¥8.57 ¥11.20 ¥13.84 54
EV/Revenue ¥5.06 ¥6.94 ¥8.82 43
Asset-Based
NCAV (Graham) ¥2.65 ¥3.55 ¥5.29 50
Economic Profit
Residual Income ¥4.78 ¥5.49 ¥10.04 76
ROIC Compounder ¥6.48 ¥8.65 ¥10.93 67
Growth Earnings
Growth-Adj P/E ¥9.10 ¥13.00 ¥16.90 68

Widest divergence: Growth Earnings (¥13.00) versus Asset-Based (¥3.55). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 838M CNY
Revenue growth (YoY) -4.2%
Net margin 16.7%
Return on equity 11.2%
Free cash flow −101M CNY FY2025
P/E ratio 60.7
More key figures
Operating margin 17.4%
EPS (TTM) ¥0.5800
Dividend yield 1.4%
EPS growth (YoY) -26.7%
Net cash 95.6M CNY FY2024

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 55 · Market factors (momentum, volatility) 20

Profitability 51
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 15
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 48
Disciplined investing over empire-building
Low Volatility 44
Calm price path (market factor)
Momentum 14
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shanghai Hajime Advanced Material Technology Co., Ltd. provides automobile assembly, auto parts, new energy vehicles, home appliances, and industrial components in China.

Full company description

Shanghai Hajime Advanced Material Technology Co., Ltd. provides automobile assembly, auto parts, new energy vehicles, home appliances, and industrial components in China. The company offers automotive components, such as vacuum pump, oil pump, variable displacement oil pump, timing chain cover oil pump, fixed displacement oil pump, electronic compressor, and diesel filter assembly; automotive parts which include automotive airbag components, car engine knock sensor, thermal management module-pipeline, plastic tensioner components, carbon canister solenoid valve, quick couplings, electronic water valve, and thermostat and piping components; new energy vehicle, including automotive electronic water pump - pump housing, integrated impeller for automotive electronic water pumps, automotive water pump stator assembly, plastic tensioner for new energy vehicles, hybrid new energy vehicle engine shock, new energy vehicle electronic water pump - winding frame, and capacitor components; and home appliances comprising gas water heater rotor impeller, gas water heater - valve body, PPS water control unit for gas water heaters, and smart hot water toilet instant heating component. It also provides industrial components, such as industrial-grade water pump guide plates, electromagnet components for industrial elevators, solenoid valve components for textile machinery, router, projector, and camera components. It serves automobiles, nozzle, heating, water, gas water heater, home pre-filter, water heater pre-scale inhibitor, and other appliances. Shanghai Hajime Advanced Material Technology Co., Ltd. was founded in 2011 and is based in Shanghai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shanghai Hajime Advanced Material Technology Co reported revenue of ¥846M in FY2025 versus ¥584M in FY2021, a compound +9.7%/yr. Reported net income was ¥149M in FY2025, compounding +6.4%/yr from FY2021.

Growth Quality 51/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
846M CNY
Latest YoY
+11.9%
Avg. growth/yr (3Y)
+16.5%
Avg. growth/yr (5Y)
+11.3%
Avg. growth/yr (8Y)
+17.5%
Revenue +9.7%/yr
FY21 ¥584M
FY22 ¥535M
FY23 ¥591M
FY24 ¥756M
FY25 ¥846M
Net income +6.4%/yr
FY21 ¥116M
FY22 ¥94.2M
FY23 ¥103M
FY24 ¥142M
FY25 ¥149M

301000 screens 57% overvalued. Compare with Carpenter Technology Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shanghai Hajime Advanced Material Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/301000

Peer Group

Metal Fabrication · 243 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −57% · Below median
Return on equity (TTM) 11% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 17% · Top 25%
Operating margin (TTM) 17% · Top 25%
Revenue growth -4% · Below median
Dividend yield (TTM) 1.4% · Above median

Valuation Multiples vs Metal Fabrication median · lower = cheaper

P/E (TTM) 60.7× · Pricier than 75% of peers
P/B 6.65× · Pricier than 75% of peers
P/S (TTM) 10.23× · Pricier than 75% of peers
EV/EBITDA 47.1× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 35
PAST 45 · sector 21
HEALTH 0 · sector 95
DIVIDEND 29 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Metal Fabrication stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Compare Shanghai Hajime Advanced Material Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shanghai Hajime Advanced Material Technology Co (301000) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥10.92 versus a price of ¥25.57, about −57% (overvalued).
What is the fair value of 301000?
Our model-based fair value for Shanghai Hajime Advanced Material Technology Co is ¥10.92 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥25.57.
What is the quality score of 301000?
Shanghai Hajime Advanced Material Technology Co has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shanghai Hajime Advanced Material Technology Co (301000)?
Shanghai Hajime Advanced Material Technology Co reported trailing-twelve-month revenue of about 838M CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 301000?
The net profit margin of Shanghai Hajime Advanced Material Technology Co is about 16.7%, meaning it keeps roughly 16.7% of revenue as net income. Based on the latest reported figures.
Does Shanghai Hajime Advanced Material Technology Co pay a dividend?
Shanghai Hajime Advanced Material Technology Co currently shows a dividend yield of about 1.43% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shanghai Hajime Advanced Material Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.