Xiamen East Asia Machinery Industrial Co. Ltd. (301028) fair value: what the stock is really worth
As of Sep 22, 2026: fair value of Xiamen East Asia Machinery Industrial Co. Ltd. ¥10.03, price ¥13.53, upside -25.9%, quality 49 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Xiamen East Asia Machinery Industrial Co. Ltd. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range ¥6.02 – ¥20.42 · fair‑value band ¥7.52 – ¥12.54 · the ¥13.53 price screens above the ¥10.03 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Xiamen East Asia Machinery Industrial Co. in your weekly email
Every Wednesday you see whether Xiamen East Asia Machinery Industrial Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Xiamen Dingrongyan Technology Co., Ltd. engages in the research and development, design, manufacture, and sale of compressed air system solutions.
Show more
Xiamen Dingrongyan Technology Co., Ltd. engages in the research and development, design, manufacture, and sale of compressed air system solutions. It offers screw air and piston air compressors, adsorption type dryers, gas barrels, water vessels, screw vacuum pumps, blowers, oil-free screw compressors, and other series, and other related equipment and accessories. The company's products are used in equipment manufacturing, automobile, electricity, medicine, lithium batteries, metallurgy, textiles, photovoltaic, biological fermentation, electronics, and semiconductors industries. It offers its products under the JAGUAR brand name. The company was formerly known as Xiamen East Asia Machinery Industrial Co., Ltd. and changed its name to Xiamen Dingrongyan Technology Co., Ltd. in January 2026. The company was incorporated in 1991 and is based in Xiamen, China.
Stock analysis
Xiamen East Asia Machinery Industrial Co. Ltd. (301028) currently trades at ¥13.53, while our model-based Fair Value estimate is ¥10.03, implying the stock looks roughly 34.9% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ¥11.69 per share, and 1 of the 14 models we run sit above the ¥13.53 price.
Bear case: the Asset-Based group reads lowest at ¥2.88, and 13 of the 14 models stay below the price. Evidence for this calculation is high.
Scenario range: ¥7.52 (bear) to ¥12.54 (bull), the price of ¥13.53 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Xiamen East Asia Machinery Industrial Co. Ltd. reported revenue of 1.2B CNY in FY2025 versus 893M CNY in FY2021, a compound +7.8%/yr. Reported net income was 232M CNY in FY2025, compounding +6.5%/yr from FY2021.
Key figures
Market cap 6.6B CNY (≈ $978M) · P/E ratio 22.2 · P/S ratio 4.27 · EPS (TTM) ¥0.6100 · Dividend yield 1.5% · Net margin 19.2% · Return on equity 14.4% · Return on assets (EBIT) 10.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 34% below its 52-week high and 23% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −50% fair-value upside, at −26%, 301028 screens cheaper than that median.
Fair Value models
Bear ¥7.52Fair Value ¥10.03Bull ¥12.54
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (¥0.2999 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.51/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+6.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.2%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.2%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+6.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+4.9%
Dividend (yield on the price)1.5%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.22% → 21%
Compare Xiamen East Asia Machinery Industrial Co. Ltd. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 826 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score49 · Below median
Fair Value upside−26% · Above median
Profitability
Return on equity (TTM)14% · Top 25%
Return on assets6% · Above median
Net margin (TTM)19% · Top 25%
Operating margin (TTM)20% · Top 25%
Growth and dividend
Revenue growth11% · Above median
Dividend yield (TTM)1.5% · Above median
Balance sheet
Debt / equity0.26× · Above median
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
P/E (TTM)22.2× · Cheaper than median
P/B3.96× · Pricier than median
P/S (TTM)5.28× · Priciest 25%
EV/EBITDA22.8× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)57· sector 22
PAST (return on equity)58· sector 28
HEALTH (low debt)87· sector 95
DIVIDEND (yield)30· sector 25
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Xiamen East Asia Machinery Industrial Co. Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/301028
Frequently asked questions
Is Xiamen East Asia Machinery Industrial Co. Ltd. (301028) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ¥10.03 versus a price of ¥13.53, about −26% upside (overvalued).
What is the fair value of 301028?
Our model-based fair value for Xiamen East Asia Machinery Industrial Co. Ltd. is ¥10.03 (as of Sep 24, 2026), built from audited fundamentals. The current price: ¥13.53.
What is the quality score of 301028?
Xiamen East Asia Machinery Industrial Co. Ltd. has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Xiamen East Asia Machinery Industrial Co. Ltd. (301028)?
Our model-based price target is the fair value of ¥10.03 (as of Sep 24, 2026) from 14 valuation models. Cautious scenario ¥7.52, optimistic scenario ¥12.54. It is a calculation from audited fundamentals, not an analyst target.
What is the Xiamen East Asia Machinery Industrial Co. Ltd. stock forecast for 2026?
Our models put fair value at ¥10.03, about −26% upside versus a price of ¥13.53 (overvalued). Cautious scenario ¥7.52, optimistic scenario ¥12.54. The calculation is refreshed regularly with new filings.
What is the revenue of Xiamen East Asia Machinery Industrial Co. Ltd. (301028)?
Xiamen East Asia Machinery Industrial Co. Ltd. reported trailing-twelve-month revenue of about 1.2B CNY (latest available figure, as of Sep 24, 2026).
Does Xiamen East Asia Machinery Industrial Co. Ltd. pay a dividend?
Xiamen East Asia Machinery Industrial Co. Ltd. currently shows a dividend yield of about 1.48% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Xiamen East Asia Machinery Industrial Co. Ltd. (301028)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Xiamen East Asia Machinery Industrial Co. Ltd. it is ¥10.03 per share (as of Sep 24, 2026), against a price of ¥13.53. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Xiamen East Asia Machinery Industrial Co. Ltd. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 301028 trades above its calculated fair value: price ¥13.53, fair value ¥10.03, a gap of about −26% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 301028?
No. The price is what the market pays today (¥13.53); the fair value is what the company's own numbers justify (¥10.03). For Xiamen East Asia Machinery Industrial Co. Ltd. the two are ¥3.50 per share apart. That gap is exactly why we show both numbers side by side.
How much is Xiamen East Asia Machinery Industrial Co. Ltd. worth?
The market values Xiamen East Asia Machinery Industrial Co. Ltd. at about 6.6B CNY (market capitalisation, as of Sep 24, 2026). Per share that is ¥13.53; our models calculate a fair value of ¥10.03 per share.
What do the bullish and bearish scenarios say about 301028?
Our models span a range for Xiamen East Asia Machinery Industrial Co. Ltd.: cautious scenario ¥7.52, base ¥10.03, optimistic ¥12.54 per share (as of Sep 24, 2026, price ¥13.53). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 301028?
Xiamen East Asia Machinery Industrial Co. Ltd. trades at a price-to-earnings ratio of 22.2 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥10.03 is built from several models across several years. Other multiples: P/B 4.0, P/S 5.3, EV/EBITDA 22.8.
How solid is the balance sheet of Xiamen East Asia Machinery Industrial Co. Ltd. (301028)?
Balance-sheet figures for Xiamen East Asia Machinery Industrial Co. Ltd. (as of Sep 24, 2026): return on equity 14.4%, debt of 0.26 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is 301028 from its 52-week high?
Xiamen East Asia Machinery Industrial Co. Ltd. trades at ¥13.53, about 34% below its 52-week high of ¥20.42 and 23% above the low of ¥11.00 (as of Sep 22, 2026). Distance from the high says nothing about value: that is what the fair value of ¥10.03 is for.
Which stocks are comparable to Xiamen East Asia Machinery Industrial Co. Ltd.?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Xiamen East Asia Machinery Industrial Co. Ltd. stock attractive at the current price?
The data as of Sep 24, 2026: price ¥13.53, calculated fair value ¥10.03 (−26%), Quality Score 49/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 301028 calculated?
We run Xiamen East Asia Machinery Industrial Co. Ltd. through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥10.03, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Xiamen East Asia Machinery Industrial Co. Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Xiamen East Asia Machinery Industrial Co. Ltd. (301028)?
The closing price on Sep 22, 2026 was ¥13.53. Our model-based fair value is ¥10.03, about −26% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Xiamen East Asia Machinery Industrial Co. Ltd. right now?
The price sits above even our optimistic bull case (¥12.54). The favourable scenario is already priced in. Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Xiamen East Asia Machinery Industrial Co. Ltd.
How large is the market capitalisation of Xiamen East Asia Machinery Industrial Co. Ltd. (301028)?
The market capitalisation of Xiamen East Asia Machinery Industrial Co. Ltd. is 6.6B CNY (≈ $978M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Xiamen East Asia Machinery Industrial Co. Ltd. (301028)?
The price-to-sales ratio of Xiamen East Asia Machinery Industrial Co. Ltd. is 4.27 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Xiamen East Asia Machinery Industrial Co. Ltd. (301028)?
Earnings per share at Xiamen East Asia Machinery Industrial Co. Ltd. are ¥0.6100 (price ÷ EPS = P/E 22.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Xiamen East Asia Machinery Industrial Co. Ltd. (301028)?
The dividend yield of Xiamen East Asia Machinery Industrial Co. Ltd. is 1.5% (payout 32.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Xiamen East Asia Machinery Industrial Co. Ltd. (301028)?
The net margin of Xiamen East Asia Machinery Industrial Co. Ltd. is 19.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Xiamen East Asia Machinery Industrial Co. Ltd. (301028)?
The return on equity (ROE) of Xiamen East Asia Machinery Industrial Co. Ltd. is 14.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Xiamen East Asia Machinery Industrial Co. Ltd. (301028)?
On an EBIT basis the return on assets of Xiamen East Asia Machinery Industrial Co. Ltd. is 10.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Xiamen East Asia Machinery Industrial Co. Ltd. (301028)?
The operating margin of Xiamen East Asia Machinery Industrial Co. Ltd. is 19.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Xiamen East Asia Machinery Industrial Co. Ltd. (301028)?
Revenue at Xiamen East Asia Machinery Industrial Co. Ltd. is growing +11.4% versus a year earlier (3y avg +15.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Xiamen East Asia Machinery Industrial Co. Ltd. (301028) generate?
The free cash flow of Xiamen East Asia Machinery Industrial Co. Ltd. is −33.5M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Xiamen East Asia Machinery Industrial Co. Ltd. (301028) carry?
The net debt of Xiamen East Asia Machinery Industrial Co. Ltd. is 33.7M CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Xiamen East Asia Machinery Industrial Co. Ltd. in the live analysis
One click puts Xiamen East Asia Machinery Industrial Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
