EN DE

Jiangsu Hongde Special Parts Co (301163) Fair Value & Analysis

Industrials · CN · Market cap 2.0B CNY

JH Jiangsu Hongde Special Parts Co 301163 · SHE
Price¥23.55
Fair Value¥8.80
Upside-62.6%
Quality50/100
Watch Jiangsu Hongde Special Parts Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 4.9% net margin
Low debt · negative free cash flow
0.51% dividend yield
Trails peers (2/13)
Narrow moat 28/100
Evidence: Medium Range ¥6.39 – ¥11.21 Share as image

Fair value as of: Jul 9, 2026

From 14 valuation models · updated 32 days ago

Fair value updated Jul 9, 2026, revised from ¥9.72 to ¥8.80 (−9.5%) since Jun 24, 2026. Share price +4.1% over the past month.

A solid business, but screening 63% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥11.21). The favourable scenario is already priced in.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

¥66.51 ¥12.74 Fair Value ¥8.80 Apr 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

52‑month range ¥12.74 – ¥66.51 · fair‑value band ¥6.39 – ¥11.21 · the ¥23.55 price screens above the ¥8.80 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jiangsu Hongde Special Parts Co (301163) currently trades at ¥23.55, while our model-based Fair Value estimate is ¥8.80, implying the stock looks roughly 62.6% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Jiangsu Hongde Special Parts Co generated revenue of 839M CNY at a net margin of 4.9%. Revenue declined 9.4% year over year. It earns a return on equity of 3.7%. Net debt stands at 67.5M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥6.39 (bear case) to ¥11.21 (bull case); at ¥23.55, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -72% fair-value upside, at -63%, 301163 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ¥9.68 ¥9.28 ¥7.49 76
ROIC Compounder ¥3.99 ¥4.54 ¥5.01 72
Growth-Adj P/E ¥6.68 ¥9.54 ¥12.40 68
All 14 models by family
Earnings-Based
Graham-Dodd ¥3.40 ¥11.38 ¥15.25 54
Lynch FV ¥2.59 ¥3.70 ¥4.81 50
PEG = 1.0 ¥2.59 ¥3.70 ¥4.81 46
EPV ¥3.99 ¥4.54 ¥5.01 59
Multiples
P/E Multiple ¥7.87 ¥10.49 ¥13.12 63
P/S Multiple ¥6.37 ¥8.49 ¥10.62 58
P/B Multiple ¥6.37 ¥8.49 ¥10.62 55
EV/EBIT ¥7.13 ¥9.54 ¥11.94 53
EV/EBITDA ¥13.55 ¥18.10 ¥22.64 54
EV/Revenue ¥5.06 ¥7.27 ¥9.48 43
Asset-Based
NCAV (Graham) ¥7.00 ¥9.38 ¥14.00 50
Economic Profit
Residual Income ¥9.68 ¥9.28 ¥7.49 76
ROIC Compounder ¥3.99 ¥4.54 ¥5.01 72
Growth Earnings
Growth-Adj P/E ¥6.68 ¥9.54 ¥12.40 68

Widest divergence: Growth Earnings (¥9.54) versus Earnings-Based (¥3.70). Highest evidence: Residual Income (76).

Notify me when 301163 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 839M CNY
Revenue growth (YoY) -9.4%
Net margin 4.9%
Return on equity 3.7%
Free cash flow −155M CNY FY2025
P/E ratio 47.4
More key figures
Operating margin 2.2%
EPS (TTM) ¥0.5100
Dividend yield 0.5%
EPS growth (YoY) +16.6%
Net debt 67.5M CNY FY2025

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 49 · Market factors (momentum, volatility) 33

Profitability 27
Margins and returns on capital today
Quality Growth 65
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 68
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 67
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jiangsu Hongde Special Parts Co.,Ltd. engages in the research and development, production, and sale of casting products in China. The company offers iron and aluminum casting products, including special parts for wind power equipment, electric power equipment, medical equipment, injection molding machines, and pumps and valves.

Full company description

Jiangsu Hongde Special Parts Co.,Ltd. engages in the research and development, production, and sale of casting products in China. The company offers iron and aluminum casting products, including special parts for wind power equipment, electric power equipment, medical equipment, injection molding machines, and pumps and valves. Jiangsu Hongde Special Parts Co.,Ltd. was founded in 1994 and is headquartered in Nantong, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jiangsu Hongde Special Parts Co reported revenue of ¥857M in FY2025 versus ¥756M in FY2021, a compound +3.2%/yr. Reported net income was ¥40.8M in FY2025, compounding −11.2%/yr from FY2021.

Growth Quality 37/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
857M CNY
Latest YoY
+31.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.0%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.3%
Revenue +3.2%/yr
FY21 ¥756M
FY22 ¥808M
FY23 ¥697M
FY24 ¥652M
FY25 ¥857M
Net income −11.2%/yr
FY21 ¥65.7M
FY22 ¥51.1M
FY23 ¥48.8M
FY24 ¥21.3M
FY25 ¥40.8M

301163 screens 63% overvalued. Compare with Carpenter Technology Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jiangsu Hongde Special Parts Co Fair Value". https://www.fairvalue-calculator.com/stock/301163

Peer Group

Metal Fabrication · 244 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Above median
Fair Value upside −63% · Bottom 25%
Return on equity (TTM) 4% · Below median
Return on assets 2% · Below median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 2% · Below median
Revenue growth -9% · Bottom 25%
Dividend yield (TTM) 0.5% · Below median
Debt / equity 0.10× · Higher than median

Valuation Multiples vs Metal Fabrication median · lower = cheaper

P/E (TTM) 47.4× · Pricier than median
P/B 1.73× · Pricier than median
P/S (TTM) 2.35× · Pricier than median
EV/EBITDA 18.5× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 36
PAST 15 · sector 21
HEALTH 95 · sector 95
DIVIDEND 10 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Metal Fabrication stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Compare Jiangsu Hongde Special Parts Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jiangsu Hongde Special Parts Co (301163) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥8.80 versus a price of ¥23.55, about −63% (overvalued).
What is the fair value of 301163?
Our model-based fair value for Jiangsu Hongde Special Parts Co is ¥8.80 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥23.55.
What is the quality score of 301163?
Jiangsu Hongde Special Parts Co has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jiangsu Hongde Special Parts Co (301163)?
Jiangsu Hongde Special Parts Co reported trailing-twelve-month revenue of about 839M CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 301163?
The net profit margin of Jiangsu Hongde Special Parts Co is about 4.9%, meaning it keeps roughly 4.9% of revenue as net income. Based on the latest reported figures.
Does Jiangsu Hongde Special Parts Co pay a dividend?
Jiangsu Hongde Special Parts Co currently shows a dividend yield of about 0.51% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jiangsu Hongde Special Parts Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.