Ruijie Networks Co. Ltd. A (301165) fair value: what the stock is really worth
We calculate from audited financials what Ruijie Networks Co. Ltd. A is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Ruijie Networks Co. Ltd. A for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
46‑month range ¥12.60 – ¥148.00 · fair‑value band ¥25.88 – ¥48.04 · the ¥117.55 price screens above the ¥36.96 fair value. Dashed = 300-day average. As of Sep 13, 2026.
Ruijie Networks Co., Ltd. engages in the design, research, and sale of network equipment, network security products, and cloud desktop solutions in China and internationally.
Show more
Ruijie Networks Co., Ltd. engages in the design, research, and sale of network equipment, network security products, and cloud desktop solutions in China and internationally. The company offers switches, such as campus network, and data center and cloud computing, as well as SDN, industry selected exchange series, and accessories; core, aggregation, access, and mobile routers; and access point products, including launch-type wireless, wall-mounted wireless, smart wireless, outdoor wireless, scenario-based wireless, wireless controller, industry-selected wireless series, and wireless management and applications. It also provides cloud desktop products comprising cloud terminal series, cloud server series, cloud desktop software series, and accessories series; and big data security platform, firewall, security gateway, testing and management security, and secure cloud products. In addition, the company offers network management products, and IT operations and maintenance products; identity management products consisting of safety management series, operations management series, and identity platform; infrastructure, basic maintenance, operation and maintenance management, whole service network, security, spare parts and expansion, and training and certification services. It serves telecommunications, internet, education, healthcare, manufacturing, and commerce industries. The company was founded in 2000 and is headquartered in Beijing, China.
Stock analysis
Ruijie Networks Co. Ltd. A (301165) currently trades at ¥117.55, while our model-based Fair Value estimate is ¥36.96, implying the stock looks roughly 218.1% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ¥29.41 per share, and 0 of the 26 models we run sit above the ¥117.55 price.
Bear case: the Dividend Discount group reads lowest at ¥4.98, and 26 of the 26 models stay below the price. Evidence for this calculation is low.
Scenario range: ¥25.88 (bear) to ¥48.04 (bull), the price of ¥117.55 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 71/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Ruijie Networks Co. Ltd. A reported revenue of 14.3B CNY in FY2025 versus 9.2B CNY in FY2021, a compound +11.6%/yr. Reported net income was 696M CNY in FY2025, compounding +11.1%/yr from FY2021.
Key figures
Market cap 114B CNY (≈ $17.0B) · P/E ratio 183.7 · P/S ratio 8.96 · EPS (TTM) ¥0.6400 · Dividend yield 0.3% · Net margin 4.9% · Return on equity 14.5% · Return on assets (EBIT) 4.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades near its 52-week high and 232% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −59% fair-value upside, at −69%, 301165 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (¥3.00 to ¥43.53). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear ¥25.88Fair Value ¥36.96Bull ¥48.04
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (¥0.1924 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+22.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.3%
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.0%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+9.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+9.2%
Dividend (yield on the price)0.3%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 6%
Growth Forecast
Price in line with expectations
The price assumes more growth than the company has delivered so far and about what analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+28.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+26.0%
Yearly sales growth analysts expect, extended to five years.
Compare Ruijie Networks Co. Ltd. A with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Communication Equipment · 307 stocks
Beats the industry median on 6/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score71 · Top 25%
Fair Value upside−84% · Bottom 25%
Profitability
Return on equity (TTM)14% · Top 25%
Return on assets5% · Top 25%
Net margin (TTM)5% · Above median
Operating margin (TTM)6% · Above median
Growth and dividend
Revenue growth18% · Above median
Dividend yield (TTM)0.3% · Bottom 25%
Valuation Multiplesvs Communication Equipment median · lower = cheaper
P/E (TTM)183.7× · Priciest 25%
P/B22.81× · Priciest 25%
P/S (TTM)7.70× · Priciest 25%
P/FCF10.7× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)92· sector 34
PAST (return on equity)58· sector 15
HEALTH (low debt)0· sector 98
DIVIDEND (yield)6· sector 22
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Ruijie Networks Co. Ltd. A Fair Value". https://www.fairvalue-calculator.com/stock/301165
Frequently asked questions
Is Ruijie Networks Co. Ltd. A (301165) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of ¥36.96 versus a price of ¥117.55, about −69% upside (overvalued).
What is the fair value of 301165?
Our model-based fair value for Ruijie Networks Co. Ltd. A is ¥36.96 (as of Sep 13, 2026), built from audited fundamentals. The current price: ¥117.55.
What is the quality score of 301165?
Ruijie Networks Co. Ltd. A has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Ruijie Networks Co. Ltd. A (301165)?
Our model-based price target is the fair value of ¥36.96 (as of Sep 13, 2026) from 26 valuation models. Cautious scenario ¥25.88, optimistic scenario ¥48.04. It is a calculation from audited fundamentals, not an analyst target.
What is the Ruijie Networks Co. Ltd. A stock forecast for 2026?
Our models put fair value at ¥36.96, about −69% upside versus a price of ¥117.55 (overvalued). Cautious scenario ¥25.88, optimistic scenario ¥48.04. The calculation is refreshed regularly with new filings.
What is the revenue of Ruijie Networks Co. Ltd. A (301165)?
Ruijie Networks Co. Ltd. A reported trailing-twelve-month revenue of about 14.8B CNY (latest available figure, as of Sep 13, 2026).
Does Ruijie Networks Co. Ltd. A pay a dividend?
Ruijie Networks Co. Ltd. A currently shows a dividend yield of about 0.32% relative to its recent price (as of Sep 13, 2026).
What growth is priced into Ruijie Networks Co. Ltd. A (301165)?
For today's price to be fair in a discounted-cash-flow model, Ruijie Networks Co. Ltd. A would have to grow free cash flow by +28.5 % per year for five years (discount rate 9.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +16.3 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of 301165 use?
Our models discount Ruijie Networks Co. Ltd. A at 9.2 %: a base by market capitalisation (large), damped by beta 0.73, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Ruijie Networks Co. Ltd. A that is +28.5 % per year a year over ten years, using the same discount rate (9.2 %) and the same formula as our fair value.
How much growth has Ruijie Networks Co. Ltd. A (301165) delivered so far?
Over the past 5 years revenue at Ruijie Networks Co. Ltd. A grew +16.3 % a year. The price currently implies +28.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Ruijie Networks Co. Ltd. A (301165) growing?
The median revenue growth in the sector is +8.0 % a year. That is the yardstick for the growth priced into Ruijie Networks Co. Ltd. A (+28.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Ruijie Networks Co. Ltd. A (301165)?
The free-cash-flow yield on the price is 1.69 %: that much free cash flow Ruijie Networks Co. Ltd. A produces per unit of market value. When it exceeds the discount rate of our models (9.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Ruijie Networks Co. Ltd. A (301165)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Ruijie Networks Co. Ltd. A it is ¥36.96 per share (as of Sep 13, 2026), against a price of ¥117.55. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Ruijie Networks Co. Ltd. A stock overvalued or undervalued in 2026?
As of Sep 13, 2026, 301165 trades above its calculated fair value: price ¥117.55, fair value ¥36.96, a gap of about −69% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 301165?
No. The price is what the market pays today (¥117.55); the fair value is what the company's own numbers justify (¥36.96). For Ruijie Networks Co. Ltd. A the two are ¥80.59 per share apart. That gap is exactly why we show both numbers side by side.
How much is Ruijie Networks Co. Ltd. A worth?
The market values Ruijie Networks Co. Ltd. A at about 114B CNY (market capitalisation, as of Sep 13, 2026). Per share that is ¥117.55; our models calculate a fair value of ¥36.96 per share.
What do the bullish and bearish scenarios say about 301165?
Our models span a range for Ruijie Networks Co. Ltd. A: cautious scenario ¥25.88, base ¥36.96, optimistic ¥48.04 per share (as of Sep 13, 2026, price ¥117.55). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 301165?
Ruijie Networks Co. Ltd. A trades at a price-to-earnings ratio of 183.7 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥36.96 is built from several models across several years. Other multiples: P/B 22.8, P/S 7.7.
How solid is the balance sheet of Ruijie Networks Co. Ltd. A (301165)?
Balance-sheet figures for Ruijie Networks Co. Ltd. A (as of Sep 13, 2026): return on equity 14.5%. They feed the Quality Score of 71/100, which measures business quality independently of the share price.
How far is 301165 from its 52-week high?
Ruijie Networks Co. Ltd. A trades at ¥117.55, about 50% below its 52-week high of ¥78.22 and 232% above the low of ¥35.45 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of ¥36.96 is for.
Which stocks are comparable to Ruijie Networks Co. Ltd. A?
From the same area (Technology) we also value Cisco Systems, Inc, Zhongji Innolight Co, Foxconn Industrial Internet Co, Eoptolink Technology Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Ruijie Networks Co. Ltd. A stock attractive at the current price?
The data as of Sep 13, 2026: price ¥117.55, calculated fair value ¥36.96 (−69%), Quality Score 71/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 301165 calculated?
We run Ruijie Networks Co. Ltd. A through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥36.96, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. Ruijie Networks Co. Ltd. A itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Ruijie Networks Co. Ltd. A (301165)?
The closing price on Sep 18, 2026 was ¥117.55. Our model-based fair value is ¥36.96, about −69% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Ruijie Networks Co. Ltd. A right now?
A high-quality business (quality 71/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety. The price sits above even our optimistic bull case (¥48.04). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (¥25.88 to ¥48.04) leaves room in how you read the outcome.
Key figures of Ruijie Networks Co. Ltd. A
How large is the market capitalisation of Ruijie Networks Co. Ltd. A (301165)?
The market capitalisation of Ruijie Networks Co. Ltd. A is 114B CNY (≈ $17.0B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Ruijie Networks Co. Ltd. A (301165)?
The price-to-sales ratio of Ruijie Networks Co. Ltd. A is 8.96 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Ruijie Networks Co. Ltd. A (301165)?
Earnings per share at Ruijie Networks Co. Ltd. A are ¥0.6400 (price ÷ EPS = P/E 183.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Ruijie Networks Co. Ltd. A (301165)?
The dividend yield of Ruijie Networks Co. Ltd. A is 0.3% (payout 58.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Ruijie Networks Co. Ltd. A (301165)?
The net margin of Ruijie Networks Co. Ltd. A is 4.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Ruijie Networks Co. Ltd. A (301165)?
The return on equity (ROE) of Ruijie Networks Co. Ltd. A is 14.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Ruijie Networks Co. Ltd. A (301165)?
On an EBIT basis the return on assets of Ruijie Networks Co. Ltd. A is 4.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Ruijie Networks Co. Ltd. A (301165)?
The operating margin of Ruijie Networks Co. Ltd. A is 5.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Ruijie Networks Co. Ltd. A (301165)?
Revenue at Ruijie Networks Co. Ltd. A is growing +18.3% versus a year earlier (3y avg +8.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Ruijie Networks Co. Ltd. A (301165)?
Earnings per share at Ruijie Networks Co. Ltd. A are growing +14.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Ruijie Networks Co. Ltd. A (301165) carry?
The net debt of Ruijie Networks Co. Ltd. A is 43.0M CNY (fiscal year 2025, ≈ 0.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Ruijie Networks Co. Ltd. A in the live analysis
One click puts Ruijie Networks Co. Ltd. A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
