EN DE

ValueHD Corporation (301318) Fair Value & Analysis

Technology · CN · Market cap 2.9B CNY

VC ValueHD Corporation 301318 · SHE
Price¥20.88
Fair Value¥12.62
Upside-39.6%
Quality65/100
Watch ValueHD Corporation for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 6.9% net margin
generates free cash flow
2.04% dividend yield
Mixed vs. peers (7/13)
Narrow moat 33/100
Evidence: High Range ¥9.47 – ¥15.78 Share as image

Fair value as of: Jul 9, 2026

From 24 valuation models · updated 32 days ago

Fair value updated Jul 9, 2026, revised from ¥12.94 to ¥12.62 (−2.5%) since Jun 24, 2026. Share price +3.4% over the past month.

A solid business, but screening 40% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥15.78). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

¥45.86 ¥12.80 Fair Value ¥12.62 Aug 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

48‑month range ¥12.80 – ¥45.86 · fair‑value band ¥9.47 – ¥15.78 · the ¥20.88 price screens above the ¥12.62 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ValueHD Corporation (301318) currently trades at ¥20.88, while our model-based Fair Value estimate is ¥12.62, implying the stock looks roughly 39.6% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, ValueHD Corporation generated revenue of 682M CNY at a net margin of 6.9%. Revenue declined 18.9% year over year. It earns a return on equity of 2.5%. The stock trades on a trailing P/E of 58.6. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥9.47 (bear case) to ¥15.78 (bull case); at ¥20.88, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high and 2% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -61% fair-value upside, at -40%, 301318 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ¥10.37 ¥10.32 ¥9.41 76
Growth DCF ¥14.77 ¥20.74 ¥29.96 72
Growth-Adj P/E ¥7.27 ¥10.38 ¥13.50 68
All 24 models by family
DCF Models
FCF DCF ¥14.77 ¥21.11 ¥31.14 38
Owner Earnings ¥12.09 ¥16.67 ¥23.92 31
5Y Revenue Exit ¥11.93 ¥15.85 ¥20.92 39
5Y EBITDA Exit ¥12.96 ¥17.89 ¥23.79 41
5Y P/E Exit ¥14.07 ¥20.08 ¥26.68 38
10Y Revenue Exit ¥12.69 ¥16.60 ¥22.07 36
10Y EBITDA Exit ¥13.52 ¥18.02 ¥24.33 37
10Y P/E Exit ¥14.23 ¥19.56 ¥26.60 35
Earnings-Based
Graham-Dodd ¥4.29 ¥17.10 ¥23.23 54
Lynch FV ¥4.24 ¥6.06 ¥7.88 50
PEG = 1.0 ¥4.24 ¥6.06 ¥7.88 46
EPV ¥9.45 ¥10.13 ¥10.72 59
Multiples
P/E Multiple ¥9.47 ¥12.62 ¥15.78 63
P/S Multiple ¥8.05 ¥10.73 ¥13.41 58
P/B Multiple ¥8.05 ¥10.73 ¥13.41 55
EV/EBIT ¥13.24 ¥15.95 ¥18.65 53
EV/EBITDA ¥12.73 ¥15.26 ¥17.79 54
EV/Revenue ¥10.60 ¥12.94 ¥15.29 43
Asset-Based
NCAV (Graham) ¥6.96 ¥9.33 ¥13.92 50
Growth DCF
Growth DCF ¥14.77 ¥20.74 ¥29.96 72
Rev-Margin DCF ¥11.93 ¥15.87 ¥20.74 67
Economic Profit
Residual Income ¥10.37 ¥10.32 ¥9.41 76
ROIC Compounder ¥9.45 ¥10.13 ¥10.72 67
Growth Earnings
Growth-Adj P/E ¥7.27 ¥10.38 ¥13.50 68

Widest divergence: DCF Models (¥17.89) versus Earnings-Based (¥6.06). Highest evidence: Residual Income (76).

Notify me when 301318 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 682M CNY
Revenue growth (YoY) -18.9%
Net margin 6.9%
Return on equity 2.5%
Free cash flow 112M CNY FY2025
P/E ratio 58.6
More key figures
Operating margin 6.8%
EPS (TTM) ¥0.3600
Dividend yield 2.0%
EPS growth (YoY) -90.3%

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 67 · Market factors (momentum, volatility) 24

Profitability 33
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 73
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 8
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

ValueHD Corporation manufactures and sells video conferencing equipment. It offers video conferencing cameras, video conferencing terminals, conference microphones, and other audio and video communication equipment. The company was founded in 2008 and is based in Shenzhen, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

ValueHD Corporation reported revenue of ¥718M in FY2025 versus ¥600M in FY2021, a compound +4.6%/yr. Reported net income was ¥85.4M in FY2025, compounding −13.1%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
718M CNY
Latest YoY
+7.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.4%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.7%
Revenue +4.6%/yr
FY21 ¥600M
FY22 ¥605M
FY23 ¥488M
FY24 ¥671M
FY25 ¥718M
Net income −13.1%/yr
FY21 ¥150M
FY22 ¥127M
FY23 ¥82.2M
FY24 ¥124M
FY25 ¥85.4M

301318 screens 40% overvalued. Compare with Cisco Systems, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ValueHD Corporation Fair Value". https://www.fairvalue-calculator.com/stock/301318

Peer Group

Communication Equipment · 286 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside −40% · Above median
Return on equity (TTM) 2% · Below median
Return on assets 1% · Below median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 7% · Above median
Revenue growth -19% · Bottom 25%
Dividend yield (TTM) 2.0% · Above median

Valuation Multiples vs Communication Equipment median · lower = cheaper

P/E (TTM) 58.6× · Pricier than median
P/B 1.51× · Cheaper than median
P/S (TTM) 4.19× · Pricier than 75% of peers
P/FCF 3.8× · Cheaper than median
EV/EBITDA 36.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 30
PAST 10 · sector 15
HEALTH 0 · sector 98
DIVIDEND 41 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Communication Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Cisco Systems, Inc CSCO $119.25 $43.05 -64%
Zhongji Innolight Co 300308 ¥1,094 ¥171.09 -84%
Foxconn Industrial Internet Co 601138 ¥56.50 ¥28.65 -49%
Eoptolink Technology Inc 300502 ¥482.88 ¥155.05 -68%
Nokia Oyj NOK $11.25 $2.67 -76%
Motorola Solutions, Inc MSI $413.31 $190.43 -54%
Suzhou TFC Optical Communication Co 300394 ¥244.13 ¥32.04 -87%
Telefonaktiebolaget LM Ericsson (publ), ERIC $11.72 $15.96 +36%
Accton Technology Corporation 2345 2,090 TWD 846.28 TWD -60%
ZTE Corporation 000063 ¥40.00 ¥15.75 -61%

Compare ValueHD Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is ValueHD Corporation (301318) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥12.62 versus a price of ¥20.88, about −40% (overvalued).
What is the fair value of 301318?
Our model-based fair value for ValueHD Corporation is ¥12.62 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥20.88.
What is the quality score of 301318?
ValueHD Corporation has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of ValueHD Corporation (301318)?
ValueHD Corporation reported trailing-twelve-month revenue of about 682M CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 301318?
The net profit margin of ValueHD Corporation is about 6.9%, meaning it keeps roughly 6.9% of revenue as net income. Based on the latest reported figures.
Does ValueHD Corporation pay a dividend?
ValueHD Corporation currently shows a dividend yield of about 2.04% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track ValueHD Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.