EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

SALTLUX.inc (304100) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of SALTLUX.inc KRW 1,576, price KRW 15,460, upside -89.8%, quality 29 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Technology · KR

SI Thin data Sep 24, 2026

SALTLUX.inc

304100 · KQ

Weakest SetupStrongly overvalued and low quality.

!Fair value 1,576 KRW · Strongly overvalued (−89.8%)
!Quality 29/100
!Expensive Growth (revenue 5y +14.0 %/yr)
!Loss-making · -22.2% net margin (TTM)
!Low debt · negative free cash flow
!Trails peers (2/8)
!Narrow moat 8/100
!Evidence only low, so the estimate is less certain
Watch SALTLUX.inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

56,000 KRW 6,130 KRW Fair Value 1,576 KRW May 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 6,130 KRW – 56,000 KRW · fair‑value band 1,040 KRW – 1,970 KRW · the 15,460 KRW price screens above the 1,576 KRW fair value. Dashed = 300-day average. As of Sep 24, 2026.

Follow SALTLUX.inc in your weekly email

Every Wednesday you see whether SALTLUX.inc is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Saltlux Inc. operates as machine learning and natural language processing in South Korea.

Show more

Saltlux Inc. operates as machine learning and natural language processing in South Korea. The company offers TALKBOT STUDIO, a real-time virtual consultation; VISION STUDIO provides object, face, gesture, vehicle, and character recognition services through integrated labeling tools and in-studio continuous dataset creation and model sophistication; INSIGHT STUDIO analyzes and summarizes the information users need from unstructured data collected in real time; LANGUAGE STUDIO, a customized language model platform essential for various AI services; and SEARCH STUDIO provides accurate information that identifies your intentions through an advanced language model. It also provides KNOWLEDGE STUDIO, a product that enables intelligent analysis from knowledge graph data generation to management; VOICE STUDIO provides voice recognition and synthesis service; SCRAPING STUDIO, a leverage distributed processing technology to enable real-time collection of vast amounts of data; and METAHUMAN STUDIO, an AI-powered metahuman production service. It serves financial, medical, communication/broadcasting, law/patent, shopping/travel, industrial sites, education, retail, autonomous driving, and security sectors, as well as public and private institutions. The company was founded in 1979 and is headquartered in Seoul, South Korea.

Stock analysis

SALTLUX.inc (304100) currently trades at 15,460 KRW, while our model-based Fair Value estimate is 1,576 KRW, 89.8% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 90/100, which puts the evidence level at low.

Scenario range: 1,040 KRW (bear) to 1,970 KRW (bull), the price of 15,460 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 29/100 (below-average quality), in the Technology sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

SALTLUX.inc reported revenue of 41.6B KRW in FY2025 versus 26.8B KRW in FY2021, a compound +11.7%/yr. Reported net income was −10.8B KRW in FY2025.

Key figures

Market cap 195B KRW (≈ $145M) · P/S ratio 2.98 · Net margin −26.1% · Return on equity −15.9% · Return on assets (EBIT) −6.7% · Operating margin −54.4% · Revenue (TTM) 44.8B KRW · Revenue growth (YoY) +55.1%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).

What moves the price

The share trades about 54% below its 52-week high and 51% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at −23% fair-value upside, at −90%, 304100 screens richer than that median.

Fair Value models

Bear 1,040 KRW Fair Value 1,576 KRW Bull 1,970 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
NCAV (Graham) 2,800 KRW 3,752 KRW 5,600 KRW 54
All 1 models by family
Asset-Based
NCAV (Graham) 2,800 KRW 3,752 KRW 5,600 KRW 54

Open the full fair value analysis →

Notify me when 304100 reaches fair value

Put 304100 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 29/100

Of which business quality 34 · Market factors (momentum, volatility) 16

Profitability 18
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 90
Balance sheet, leverage, solvency risk
Investment 47
Disciplined investing over empire-building
Low Volatility 10
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 24
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−9.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.0%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.2%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
0.2% (2020) → −19.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

304100 screens overvalued: fair value 90% below the price. Compare with Microsoft Corporation →

Compare SALTLUX.inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Infrastructure · 355 stocks

Beats the industry median on 2/7 measures
Overall it trails its industry peers.
Valuation
Quality Score 34 · Bottom 25%
Fair Value upside −89.8% · Bottom 25%
Profitability
Return on assets −4.5% · Bottom 25%
Net margin (TTM) −22.2% · Bottom 25%
Operating margin (TTM) −54.4% · Bottom 25%
Growth and dividend
Revenue growth 55.1% · Top 25%
Balance sheet
Debt / equity 0.05× · Below median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 24
FUTURE (revenue growth)100 · sector 60
PAST (return on equity)0 · sector 23
HEALTH (low debt)98 · sector 98
DIVIDEND (yield)0 · sector 34

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $512.90 $564.19 +10%
Palantir Technologies Inc PLTR $187.05 $42.16 −77%
Oracle Corporation ORCL $137.30 $112.26 −18%
CrowdStrike Holdings CRWD $264.75 $37.31 −86%
Fortinet, Inc FTNT $176.33 $164.68 −7%
Synopsys, Inc SNPS $434.94 $249.20 −43%
CoreWeave, Inc CRWV $87.12 $58.32 −33%
Block, Inc XYZ $74.04 $76.95 +4%
NetApp, Inc NTAP $204.41 $157.26 −23%
Okta, Inc OKTA $202.18 $142.12 −30%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

SALTLUX.inc · Fair Value
1,576 KRW −90%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "SALTLUX.inc Fair Value". https://www.fairvalue-calculator.com/stock/304100

Frequently asked questions

Is SALTLUX.inc (304100) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 1,576 KRW versus a price of 15,460 KRW, about −90% upside (overvalued).
What is the fair value of 304100?
Our model-based fair value for SALTLUX.inc is 1,576 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 15,460 KRW.
What is the quality score of 304100?
SALTLUX.inc has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SALTLUX.inc (304100)?
Our model-based price target is the fair value of 1,576 KRW (as of Sep 24, 2026) from 1 valuation models. Cautious scenario 1,040 KRW, optimistic scenario 1,970 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the SALTLUX.inc stock forecast for 2026?
Our models put fair value at 1,576 KRW, about −90% upside versus a price of 15,460 KRW (overvalued). Cautious scenario 1,040 KRW, optimistic scenario 1,970 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of SALTLUX.inc (304100)?
SALTLUX.inc reported trailing-twelve-month revenue of about 44.8B KRW (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of SALTLUX.inc (304100)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For SALTLUX.inc it is 1,576 KRW per share (as of Sep 24, 2026), against a price of 15,460 KRW. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is SALTLUX.inc stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 304100 trades above its calculated fair value: price 15,460 KRW, fair value 1,576 KRW, a gap of about −90% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 304100?
No. The price is what the market pays today (15,460 KRW); the fair value is what the company's own numbers justify (1,576 KRW). For SALTLUX.inc the two are 13,884 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is SALTLUX.inc worth?
The market values SALTLUX.inc at about 195B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 15,460 KRW; our models calculate a fair value of 1,576 KRW per share.
What do the bullish and bearish scenarios say about 304100?
Our models span a range for SALTLUX.inc: cautious scenario 1,040 KRW, base 1,576 KRW, optimistic 1,970 KRW per share (as of Sep 24, 2026, price 15,460 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of SALTLUX.inc (304100)?
Balance-sheet figures for SALTLUX.inc (as of Sep 24, 2026): return on equity −15.9%, debt of 0.05 per unit of equity. They feed the Quality Score of 29/100, which measures business quality independently of the share price.
How far is 304100 from its 52-week high?
SALTLUX.inc trades at 15,460 KRW, about 54% below its 52-week high of 33,950 KRW and 51% above the low of 10,250 KRW (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 1,576 KRW is for.
Which stocks are comparable to SALTLUX.inc?
From the same area (Technology) we also value Microsoft Corporation, Palantir Technologies Inc, Oracle Corporation, CrowdStrike Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is SALTLUX.inc stock attractive at the current price?
The data as of Sep 24, 2026: price 15,460 KRW, calculated fair value 1,576 KRW (−90%), Quality Score 29/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 304100 calculated?
We run SALTLUX.inc through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1,576 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. SALTLUX.inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of SALTLUX.inc (304100)?
The closing price on Oct 2, 2026 was 15,460 KRW. Our model-based fair value is 1,576 KRW, about −90% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with SALTLUX.inc right now?
The price sits above even our optimistic bull case (1,970 KRW). The favourable scenario is already priced in. Weak quality (29/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (1,040 KRW to 1,970 KRW) leaves room in how you read the outcome.

Key figures of SALTLUX.inc

How large is the market capitalisation of SALTLUX.inc (304100)?
The market capitalisation of SALTLUX.inc is 195B KRW (≈ $145M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of SALTLUX.inc (304100)?
The price-to-sales ratio of SALTLUX.inc is 2.98 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of SALTLUX.inc (304100)?
The net margin of SALTLUX.inc is −26.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of SALTLUX.inc (304100)?
The return on equity (ROE) of SALTLUX.inc is −15.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of SALTLUX.inc (304100)?
On an EBIT basis the return on assets of SALTLUX.inc is −6.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of SALTLUX.inc (304100)?
The operating margin of SALTLUX.inc is −54.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at SALTLUX.inc (304100)?
Revenue at SALTLUX.inc is growing +55.1% versus a year earlier (3y avg +11.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at SALTLUX.inc (304100)?
Earnings per share at SALTLUX.inc are growing +411% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does SALTLUX.inc (304100) generate?
The free cash flow of SALTLUX.inc is −5.3B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does SALTLUX.inc (304100) carry?
The net debt of SALTLUX.inc is 4.9B KRW (fiscal year 2022). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch SALTLUX.inc in the live analysis

One click puts SALTLUX.inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.