EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Auden Techno (3138) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of Auden Techno TWD 27.41, price TWD 99.40, upside -72.4%, quality 44 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Technology · TW · ISIN TW0003138004

AT Broad data Sep 24, 2026

Auden Techno

3138 · TW

Weakest SetupStrongly overvalued and low quality.

!Fair value 27.41 TWD · Strongly overvalued (−72%)
!Quality 44/100
!Expensive Growth (revenue 5y +9.2 %/yr)
!Thin margins · 4.6% net margin (TTM)
!Low debt · negative free cash flow
·1.68% dividend yield
!Trails peers (3/13)
!Narrow moat 26/100
!Weak on past: 14 out of 100
Watch Auden Techno for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

249.58 TWD 68.60 TWD Fair Value 27.41 TWD Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 68.60 TWD – 249.58 TWD · fair‑value band 25.09 TWD – 34.87 TWD · the 99.40 TWD price screens above the 27.41 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Auden Techno in your weekly email

Every Wednesday you see whether Auden Techno is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Auden Techno Corp. engages in the design, manufacture, and sale of wireless communications in Taiwan, Mainland China, and internationally.

Show more

Auden Techno Corp. engages in the design, manufacture, and sale of wireless communications in Taiwan, Mainland China, and internationally. It offers RF communication testing, wireless power transmission and material characteristic measurement products; medical implant safety evaluation, and cell exposure systems, satellite link simulation and diagnostics, electromagnetic and medical simulation software, vital sign simulators, QMS tools, and other equipment. The company also provides various antenna products, and antenna design and measurement services, as well as antenna solutions for mobile phone, notebook/tablet, IOV, IOT, industrial product, and smart home solutions. In addition, it offers up/down converters, and antenna array modules for millimeter wave array antenna modules, and low-earth orbit satellites. Further, the company provides simulation design, design standard, device database, training support, and research, as well as test services, including antenna measurements and production testing. Additionally, it engages in test and certification, and smart green energy businesses. Auden Techno Corp. was founded in 1980 and is headquartered in Taoyuan City, Taiwan.

Stock analysis

Auden Techno (3138) currently trades at 99.40 TWD, while our model-based Fair Value estimate is 27.41 TWD, implying the stock looks roughly 262.6% overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of 35.84 TWD per share, and 0 of the 17 models we run sit above the 99.40 TWD price.

Bear case: the Earnings-Based group reads lowest at 9.68 TWD, and 17 of the 17 models stay below the price. Evidence for this calculation is high.

Scenario range: 25.09 TWD (bear) to 34.87 TWD (bull), the price of 99.40 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 44/100 (below-average quality), in the Technology sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Auden Techno reported revenue of 1.7B TWD in FY2025 versus 1.4B TWD in FY2021, a compound +5.0%/yr. Reported net income was 73.9M TWD in FY2025, compounding −28.1%/yr from FY2021.

Key figures

Market cap 4.9B TWD (≈ $154M) · P/E ratio 66.3 · P/S ratio 2.81 · EPS (TTM) 1.50 TWD · Dividend yield 1.7% · Net margin 4.2% · Return on equity 3.5% · Return on assets (EBIT) 7.7%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (low confidence).

What moves the price

The share trades about 54% below its 52-week high and 22% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at −62% fair-value upside, at −72%, 3138 screens richer than that median.

Fair Value models

Bear 25.09 TWD Fair Value 27.41 TWD Bull 34.87 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Owner Earnings 20.81 TWD 23.98 TWD 27.92 TWD 78
Residual Income 27.12 TWD 26.32 TWD 20.95 TWD 76
EPV 21.08 TWD 22.09 TWD 22.91 TWD 74
All 17 models by family
DCF Models
Owner Earnings 20.81 TWD 23.98 TWD 27.92 TWD 78
Earnings-Based
Graham-Dodd 10.11 TWD 31.28 TWD 41.58 TWD 65
Lynch FV 6.78 TWD 9.68 TWD 12.58 TWD 61
PEG = 1.0 6.78 TWD 9.68 TWD 12.58 TWD 57
EPV 21.08 TWD 22.09 TWD 22.91 TWD 74
Dividend Discount
Gordon GGM 17.63 TWD 29.52 TWD 38.32 TWD 68
DDM Multi-Stage 17.63 TWD 26.42 TWD 31.76 TWD 67
Multiples
P/E Multiple 31.22 TWD 41.63 TWD 52.04 TWD 63
P/S Multiple 18.96 TWD 25.27 TWD 31.59 TWD 58
P/B Multiple 18.96 TWD 25.27 TWD 31.59 TWD 55
EV/EBIT 39.20 TWD 48.05 TWD 56.90 TWD 66
EV/EBITDA 56.21 TWD 70.73 TWD 85.26 TWD 67
EV/Revenue 26.07 TWD 31.82 TWD 37.57 TWD 54
Asset-Based
NCAV (Graham) 20.14 TWD 26.98 TWD 40.27 TWD 54
Economic Profit
Residual Income 27.12 TWD 26.32 TWD 20.95 TWD 76
ROIC Compounder 21.08 TWD 22.09 TWD 22.91 TWD 72
Growth Earnings
Growth-Adj P/E 25.09 TWD 35.84 TWD 46.59 TWD 67

Open the full fair value analysis →

Notify me when 3138 reaches fair value

Put 3138 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 44/100

Of which business quality 45 · Market factors (momentum, volatility) 26

Profitability 27
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 17
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 58
Disciplined investing over empire-building
Low Volatility 32
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 89
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 47/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+2.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.2%
Start year 2020 (pandemic). Over 10 years: +8.5% a year
Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.7%
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−8.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year−10.3%
Dividend (yield on the price)1.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−10% vs 3%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 4%
Start year 2020 (pandemic)

3138 screens 263% overvalued. Compare with Cisco Systems, Inc →

Compare Auden Techno with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Communication Equipment · 316 stocks

Beats the industry median on 3/13 measures
Overall it trails its industry peers.
Valuation
Quality Score 44 · Below median
Fair Value upside −72% · Bottom 25%
Profitability
Return on equity (TTM) 3% · Below median
Return on assets 1% · Below median
Net margin (TTM) 5% · Above median
Operating margin (TTM) −3% · Bottom 25%
Growth and dividend
Revenue growth 22% · Above median
Dividend yield (TTM) 1.7% · Above median
Balance sheet
Debt / equity 0.37× · Highest 25%

Valuation Multiplesvs Communication Equipment median · lower = cheaper

P/E (TTM) 66.3× · Pricier than median
P/B 2.45× · Pricier than median
P/S (TTM) 2.70× · Pricier than median
EV/EBITDA 31.5× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 0
FUTURE (revenue growth)100 · sector 37
PAST (return on equity)14 · sector 15
HEALTH (low debt)81 · sector 98
DIVIDEND (yield)34 · sector 23

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Communication Equipment stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Cisco Systems, Inc CSCO $106.97 $117.67 +10%
Zhongji Innolight Co 300308 ¥927.72 ¥349.40 −62%
Foxconn Industrial Internet Co 601138 ¥62.98 ¥14.18 −77%
Eoptolink Technology Inc 300502 ¥455.00 ¥329.86 −28%
Nokia Oyj NOK $10.63 $3.71 −65%
Motorola Solutions, Inc MSI $460.44 $248.10 −46%
Ciena Corporation CIEN $368.56 $48.80 −87%
Suzhou TFC Optical Communication Co 300394 ¥275.84 ¥87.34 −68%
Yangtze Optical Fibre And Cable Joint Stock Limited 6869 HK$190.50 HK$32.70 −83%
Accton Technology Corporation 2345 1,895 TWD 2,085 TWD +10%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Auden Techno · Fair Value
27.41 TWD −263%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Auden Techno Fair Value". https://www.fairvalue-calculator.com/stock/3138

Frequently asked questions

Is Auden Techno (3138) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 27.41 TWD versus a price of 99.40 TWD, about −72% upside (overvalued).
What is the fair value of 3138?
Our model-based fair value for Auden Techno is 27.41 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 99.40 TWD.
What is the quality score of 3138?
Auden Techno has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Auden Techno (3138)?
Our model-based price target is the fair value of 27.41 TWD (as of Sep 24, 2026) from 17 valuation models. Cautious scenario 25.09 TWD, optimistic scenario 34.87 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Auden Techno stock forecast for 2026?
Our models put fair value at 27.41 TWD, about −72% upside versus a price of 99.40 TWD (overvalued). Cautious scenario 25.09 TWD, optimistic scenario 34.87 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Auden Techno (3138)?
Auden Techno reported trailing-twelve-month revenue of about 1.8B TWD (latest available figure, as of Sep 24, 2026).
Does Auden Techno pay a dividend?
Auden Techno currently shows a dividend yield of about 1.68% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Auden Techno (3138)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Auden Techno it is 27.41 TWD per share (as of Sep 24, 2026), against a price of 99.40 TWD. It is the blended result of 17 valuation models (cash flow, earnings, asset, dividend).
Is Auden Techno stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 3138 trades above its calculated fair value: price 99.40 TWD, fair value 27.41 TWD, a gap of about −72% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3138?
No. The price is what the market pays today (99.40 TWD); the fair value is what the company's own numbers justify (27.41 TWD). For Auden Techno the two are 71.99 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Auden Techno worth?
The market values Auden Techno at about 4.9B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 99.40 TWD; our models calculate a fair value of 27.41 TWD per share.
What do the bullish and bearish scenarios say about 3138?
Our models span a range for Auden Techno: cautious scenario 25.09 TWD, base 27.41 TWD, optimistic 34.87 TWD per share (as of Sep 24, 2026, price 99.40 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 3138?
Auden Techno trades at a price-to-earnings ratio of 66.3 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 27.41 TWD is built from several models across several years. Other multiples: P/B 2.5, P/S 2.7, EV/EBITDA 31.5.
How solid is the balance sheet of Auden Techno (3138)?
Balance-sheet figures for Auden Techno (as of Sep 24, 2026): return on equity 3.5%, debt of 0.37 per unit of equity. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is 3138 from its 52-week high?
Auden Techno trades at 99.40 TWD, about 54% below its 52-week high of 217.50 TWD and 22% above the low of 81.80 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 27.41 TWD is for.
Which stocks are comparable to Auden Techno?
From the same area (Technology) we also value Cisco Systems, Inc, Zhongji Innolight Co, Foxconn Industrial Internet Co, Eoptolink Technology Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Auden Techno stock attractive at the current price?
The data as of Sep 24, 2026: price 99.40 TWD, calculated fair value 27.41 TWD (−72%), Quality Score 44/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3138 calculated?
We run Auden Techno through 17 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 27.41 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Auden Techno itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Auden Techno (3138)?
The closing price on Sep 24, 2026 was 99.40 TWD. Our model-based fair value is 27.41 TWD, about −72% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Auden Techno right now?
The price sits above even our optimistic bull case (34.87 TWD). The favourable scenario is already priced in. Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
Where does the earnings growth of Auden Techno (3138) come from?
Earnings per share at Auden Techno grew +10.4 % a year from 2014 to 2025. Broken into its drivers: revenue per share +8.3 %, EBIT margin +2.5 %, tax rate +1.0 %, residual (interest, one-offs) −1.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Auden Techno

How large is the market capitalisation of Auden Techno (3138)?
The market capitalisation of Auden Techno is 4.9B TWD (≈ $154M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Auden Techno (3138)?
The price-to-sales ratio of Auden Techno is 2.81 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Auden Techno (3138)?
Earnings per share at Auden Techno are 1.50 TWD (price ÷ EPS = P/E 66.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Auden Techno (3138)?
The dividend yield of Auden Techno is 1.7% (payout 111%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Auden Techno (3138)?
The net margin of Auden Techno is 4.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Auden Techno (3138)?
The return on equity (ROE) of Auden Techno is 3.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Auden Techno (3138)?
On an EBIT basis the return on assets of Auden Techno is 7.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Auden Techno (3138)?
The operating margin of Auden Techno is −3.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Auden Techno (3138)?
Revenue at Auden Techno is growing +22.2% versus a year earlier (3y avg +0.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Auden Techno (3138)?
Earnings per share at Auden Techno are growing +41.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Auden Techno (3138) generate?
The free cash flow of Auden Techno is −55.2M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Auden Techno (3138) hold?
Auden Techno holds more cash than debt, 56.0M TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Auden Techno in the live analysis

One click puts Auden Techno on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.