EN DE

Ranix Inc (317120) Fair Value & Analysis

Technology · KR · Market cap 19.3B KRW

RI Ranix Inc 317120 · KQ
Price1,489 KRW
Fair Value796.70 KRW
Upside-46.5%
Quality18/100
Watch Ranix Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -112.2% net margin
Low debt · negative free cash flow
Trails peers (1/8)
Narrow moat 5/100
Evidence: Low Range 594.55 KRW – 1,189 KRW Share as image

Fair value as of: Jul 21, 2026

From 1 valuation models · updated 21 days ago

Share price +7.7% over the past month.

Below-average quality, and screening another 46% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (1,189 KRW). The favourable scenario is already priced in.
  • Weak quality (18/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (594.55 KRW to 1,189 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

11,302 KRW 1,196 KRW Fair Value 796.70 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 1,196 KRW – 11,302 KRW · fair‑value band 594.55 KRW – 1,189 KRW · the 1,489 KRW price screens above the 796.70 KRW fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ranix Inc (317120) currently trades at 1,489 KRW, while our model-based Fair Value estimate is 796.70 KRW, implying the stock looks roughly 46.5% overvalued today. The Quality Score stands at 18/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at 7.0B KRW. Revenue declined 24.6% year over year. It earns a return on equity of -41.8%. Net debt stands at 12.0B KRW. Fundamentals as of Jul 21, 2026

Our scenario range runs from 594.55 KRW (bear case) to 1,189 KRW (bull case); at 1,489 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 59% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at -46%, 317120 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) 699.47 KRW 937.29 KRW 1,399 KRW 50
All 1 models by family
Asset-Based
NCAV (Graham) 699.47 KRW 937.29 KRW 1,399 KRW 50

Notify me when 317120 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 7.0B KRW
Revenue growth (YoY) -24.6%
Net margin -112%
Return on equity -41.8%
Free cash flow −5.2B KRW FY2025
Operating margin -100%
More key figures
EPS growth (YoY) +131%
Net debt 12.0B KRW FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 18/100

Of which business quality 20 · Market factors (momentum, volatility) 12

Profitability 3
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 40
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 34
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ranix Inc. designs and develops chips and technology solutions for automotive communication and internet of things in Korea and internationally.

Full company description

Ranix Inc. designs and develops chips and technology solutions for automotive communication and internet of things in Korea and internationally. The company offers V2X modem SoC, a vehicle communication technology that connects vehicles to surrounding vehicles, transportation infrastructure, and networks for integrated operation; V2X security SoC, a vehicle network and in-vehicle security solution; V2X software stack platform; V2X hybrid OBU/RSU, a dual-mode concurrent V2X communication on board unit for C-V2X and WAVE; and ETC-DSRC SoC modem and network processor; and security IP for secured data protection and management for automobiles. It also provides mobile personal emergency response system, radar and skin-attachable sensors, smart watch, and IoT security chips. Ranix Inc. was founded in 2003 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ranix Inc reported revenue of 7.5B KRW in FY2025 versus 9.2B KRW in FY2021, a compound −5.1%/yr. Reported net income was −7.8B KRW in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
7.5B KRW
Latest YoY
−3.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−12.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.9%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.9%
Revenue −5.1%/yr
FY21 9.2B KRW
FY22 11.0B KRW
FY23 11.5B KRW
FY24 7.7B KRW
FY25 7.5B KRW
Net income
FY21 −2.7B KRW
FY22 −4.9B KRW
FY23 −5.4B KRW
FY24 −6.7B KRW
FY25 −7.8B KRW

317120 screens 46% overvalued. Compare with NVIDIA Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ranix Inc Fair Value". https://www.fairvalue-calculator.com/stock/317120

Peer Group

Semiconductors · 318 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 20 · Bottom 25%
Fair Value upside −47% · Above median
Return on assets -9% · Bottom 25%
Net margin (TTM) -112% · Bottom 25%
Operating margin (TTM) -100% · Bottom 25%
Revenue growth -25% · Bottom 25%
Debt / equity 0.34× · Higher than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 60
PAST 0 · sector 25
HEALTH 83 · sector 97
DIVIDEND 0 · sector 22

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $211.80 $96.91 -54%
Taiwan Semiconductor Manufacturing Company TSM $418.47 $208.16 -50%
Broadcom Inc 1AVGO €367.75 €121.25 -67%
Micron Technology, Inc 1MU €784.90 €185.67 -76%
SK hynix Inc 000660 2,082,000 KRW 1,109,311 KRW -47%
Advanced Micro Devices, Inc 1AMD €425.20 €56.33 -87%
Intel Corporation INTC C$68.40 C$9.82 -86%
Texas Instruments Incorporated TXN $311.46 $59.75 -81%
MediaTek Inc 2454 3,740 TWD 1,163 TWD -69%
SK Square Co 402340 1,212,000 KRW 868,000 KRW -28%

Compare Ranix Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ranix Inc (317120) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 796.70 KRW versus a price of 1,489 KRW, about −46% (overvalued).
What is the fair value of 317120?
Our model-based fair value for Ranix Inc is 796.70 KRW (as of Jul 21, 2026), built from audited fundamentals. The current price is 1,489 KRW.
What is the quality score of 317120?
Ranix Inc has a Quality Score of 18/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ranix Inc (317120)?
Ranix Inc reported trailing-twelve-month revenue of about 7.0B KRW (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 317120?
The net profit margin of Ranix Inc is about -112.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ranix Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.