Xi S&D Inc (317400) Fair Value & Analysis
Real Estate · KR · Market cap 292B KRW
Fair value as of: Jul 24, 2026
From 16 valuation models · updated 17 days ago
Fair value updated Jul 24, 2026, revised from 8,450 KRW to 15,916 KRW (+88.4%) since Jun 26, 2026. Share price +74.7% over the past month.
A solid business, screening 82% undervalued on our models.
What matters now
- The price is below even our cautious bear case (12,469 KRW). The market is more pessimistic than our downside scenario.
- Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality.
- As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.
How to read this chart
60‑month range 2,771 KRW – 9,789 KRW · fair‑value band 12,469 KRW – 18,917 KRW · the 8,750 KRW price screens below the 15,916 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.
Analysis
Xi S&D Inc (317400) currently trades at 8,750 KRW, while our model-based Fair Value estimate is 15,916 KRW, implying the stock looks roughly 81.9% undervalued today. The Quality Score stands at 64/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, Xi S&D Inc generated revenue of 1.3T KRW at a net margin of 3.2%. Revenue declined 13.6% year over year. It earns a return on equity of 8.0%. Fundamentals as of Jul 24, 2026
Our scenario range runs from 12,469 KRW (bear case) to 18,917 KRW (bull case); at 8,750 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Real Estate peers we cover trades at -30% fair-value upside, at 82%, 317400 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 16 models by family
Widest divergence: DCF Models (30,572 KRW) versus Dividend Discount (4,724 KRW). Highest evidence: Growth DCF (80).
Notify me when 317400 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 63 · Market factors (momentum, volatility) 83
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Xi S&D Inc. engages in construction, housing development, and home solution businesses. It constructs clean rooms, factories, Internet Data Centers, research facilities and offices, and chemical plants.
Full company description
Xi S&D Inc. engages in construction, housing development, and home solution businesses. It constructs clean rooms, factories, Internet Data Centers, research facilities and offices, and chemical plants. The company is also involved in small and medium-sized in-house development projects, outsourced construction, small-scale reconstruction, and street housing maintenance projects, as well as construction and sale of apartments, officetels, and mixed-use buildings. In addition, it provides smart home system, communication construction work, facility maintenance, real estate rental and management, and private investment project management services; manufactures, sells, and installs ventilation-type air purifier; and installs built-in appliances such as system air conditioners. The company was formerly known as Easyville Co., Ltd. and changed its name to Xi S&D Inc. in February 2018. Xi S&D Inc. was founded in 2000 and is based in Seoul, South Korea. Xi S&D Inc operates as a subsidiary of GS Engineering & Construction Corporation.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Xi S&D Inc reported revenue of 1.4T KRW in FY2025 versus 436B KRW in FY2021, a compound +33.6%/yr. Reported net income was 35.6B KRW in FY2025, compounding −0.6%/yr from FY2021.
Watch 317400: get an alert when its fair value changes →
Peer Group
Real Estate - Diversified · 137 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Real Estate - Diversified median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Real Estate - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Swiss Prime Site AG SPSN | CHF 129.20 | CHF 44.83 | -65% |
| Central Pattana Public Company CPN | 68.75 THB | 71.37 THB | +4% |
| Prestige Estates Projects Limited PRESTIGE | ₹1,733 | ₹645.21 | -63% |
| The Phoenix Mills Limited PHOENIXLTD | ₹2,076 | ₹701.74 | -66% |
| Umm Al Qura for Development and Construction Company 4325 | 16.39 SAR | 11.62 SAR | -29% |
| Fastighets AB BALDB | kr 50.42 | kr 70.70 | +40% |
| Hainan Airport Infrastructure Co 600515 | ¥2.89 | ¥0.3300 | -89% |
| Shenzhen Special Economic Zone Real Estate & Properties (Group) Co 000029 | ¥19.95 | ¥4.60 | -77% |
| Parque Arauco S.A PARAUCO | 3,940 CLP | 2,777 CLP | -30% |
| Corporación Inmobiliaria Vesta, S.A. VESTA | 59.57 MXN | 53.94 MXN | -9% |
Compare Xi S&D Inc with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Real Estate stocks →
Frequently asked questions
Is Xi S&D Inc (317400) overvalued or undervalued?
What is the fair value of 317400?
What is the quality score of 317400?
What is the revenue of Xi S&D Inc (317400)?
What is the net profit margin of 317400?
Does Xi S&D Inc pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Xi S&D Inc and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.