EN DE

DAEMO Engineering Co (317850) Fair Value & Analysis

Industrials · KR · Market cap 45.8B KRW

DE DAEMO Engineering Co 317850 · KQ
Price6,050 KRW
Fair Value3,185 KRW
Upside-47.4%
Quality53/100
Watch DAEMO Engineering Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 5.6% net margin
Low debt · negative free cash flow
1.02% dividend yield
Mixed vs. peers (4/9)
Narrow moat 34/100
Evidence: Medium Range 2,389 KRW – 3,981 KRW Share as image

Fair value as of: Jul 21, 2026

From 12 valuation models · updated 20 days ago

Share price −2.6% over the past month.

A solid business, but screening 47% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (3,981 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

16,702 KRW 4,449 KRW Fair Value 3,185 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 4,449 KRW – 16,702 KRW · fair‑value band 2,389 KRW – 3,981 KRW · the 6,050 KRW price screens above the 3,185 KRW fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

DAEMO Engineering Co (317850) currently trades at 6,050 KRW, while our model-based Fair Value estimate is 3,185 KRW, implying the stock looks roughly 47.4% overvalued today. The Quality Score stands at 53/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, DAEMO Engineering Co generated revenue of 43.5B KRW at a net margin of 5.6%. Revenue grew 31.4% year over year. It earns a return on equity of 5.1%. Net debt stands at 7.5B KRW. Fundamentals as of Jul 21, 2026

Our scenario range runs from 2,389 KRW (bear case) to 3,981 KRW (bull case); at 6,050 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 12% fair-value upside, at -47%, 317850 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 4,300 KRW 4,252 KRW 3,813 KRW 76
ROIC Compounder 2,076 KRW 2,387 KRW 2,660 KRW 72
Growth-Adj P/E 1,719 KRW 2,455 KRW 3,192 KRW 68
All 12 models by family
Earnings-Based
Graham-Dodd 1,547 KRW 1,891 KRW 2,127 KRW 54
EPV 2,076 KRW 2,387 KRW 2,660 KRW 59
Multiples
P/E Multiple 2,389 KRW 3,185 KRW 3,981 KRW 63
P/S Multiple 2,901 KRW 3,867 KRW 4,834 KRW 58
P/B Multiple 2,901 KRW 3,867 KRW 4,834 KRW 55
EV/EBIT 1,929 KRW 2,503 KRW 3,077 KRW 53
EV/EBITDA 1,954 KRW 2,536 KRW 3,118 KRW 54
EV/Revenue 2,296 KRW 3,191 KRW 4,086 KRW 43
Asset-Based
NCAV (Graham) 2,891 KRW 3,874 KRW 5,781 KRW 50
Economic Profit
Residual Income 4,300 KRW 4,252 KRW 3,813 KRW 76
ROIC Compounder 2,076 KRW 2,387 KRW 2,660 KRW 72
Growth Earnings
Growth-Adj P/E 1,719 KRW 2,455 KRW 3,192 KRW 68

Widest divergence: Asset-Based (3,874 KRW) versus Earnings-Based (1,891 KRW). Highest evidence: Residual Income (76).

Notify me when 317850 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 43.5B KRW
Revenue growth (YoY) +31.4%
Net margin 5.6%
Return on equity 5.1%
Free cash flow −3.0B KRW FY2025
Operating margin 8.7%
More key figures
Dividend yield 0.9%
EPS growth (YoY) +97.1%
Net debt 7.5B KRW FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 51 · Market factors (momentum, volatility) 22

Profitability 32
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 22
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 9
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

DAEMO Engineering Co., Ltd. engages in the manufacture and sale of hydraulic attachments worldwide. Its products include hydraulic breakers, concrete crushers, shears, quick coupler, and various kinds of attachments for excavator; and machines, including forestry, high reach demolition, long reach front, material handler, and rock drill, as well as parts …

Full company description

DAEMO Engineering Co., Ltd. engages in the manufacture and sale of hydraulic attachments worldwide. Its products include hydraulic breakers, concrete crushers, shears, quick coupler, and various kinds of attachments for excavator; and machines, including forestry, high reach demolition, long reach front, material handler, and rock drill, as well as parts and services. DAEMO Engineering Co., Ltd. was founded in 1989 and is headquartered in Siheung-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

DAEMO Engineering Co reported revenue of 40.7B KRW in FY2025 versus 49.5B KRW in FY2021, a compound −4.8%/yr. Reported net income was 1.9B KRW in FY2025, compounding −19.9%/yr from FY2021.

Growth Quality 18/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
40.7B KRW
Latest YoY
−1.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.2%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.1%
Revenue −4.8%/yr
FY21 49.5B KRW
FY22 54.8B KRW
FY23 44.4B KRW
FY24 41.3B KRW
FY25 40.7B KRW
Net income −19.9%/yr
FY21 4.6B KRW
FY22 1.3B KRW
FY23 −244M KRW
FY24 132M KRW
FY25 1.9B KRW

317850 screens 47% overvalued. Compare with Caterpillar Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "DAEMO Engineering Co Fair Value". https://www.fairvalue-calculator.com/stock/317850

Peer Group

Farm & Heavy Construction Machinery · 148 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Above median
Fair Value upside −47% · Below median
Return on equity (TTM) 5% · Below median
Return on assets 2% · Below median
Net margin (TTM) 6% · Below median
Operating margin (TTM) 9% · Above median
Revenue growth 31% · Top 25%
Dividend yield (TTM) 1.0% · Below median
Debt / equity 0.05× · Lower than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 22
FUTURE 100 · sector 30
PAST 20 · sector 32
HEALTH 97 · sector 93
DIVIDEND 20 · sector 40

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm & Heavy Construction Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Caterpillar Inc CAT $952.41 $307.83 -68%
Deere & Company DE $597.24 $187.86 -69%
AB Volvo (publ), VOLVA kr 336.60 kr 288.08 -14%
PACCAR Inc PCAR $126.20 $94.80 -25%
Epiroc AB EPIA kr 251.90 kr 144.14 -43%
Exor N.V EXO €69.40 €219.41 +216%
Sany Heavy Industry Co 600031 ¥18.65 ¥20.84 +12%
XCMG Construction Machinery Co 000425 ¥8.39 ¥11.79 +41%
Sinotruk (Hong Kong) Limited 3808 HK$41.00 HK$53.51 +31%
Yutong Bus Co 600066 ¥32.29 ¥42.00 +30%

Compare DAEMO Engineering Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is DAEMO Engineering Co (317850) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 3,185 KRW versus a price of 6,050 KRW, about −47% (overvalued).
What is the fair value of 317850?
Our model-based fair value for DAEMO Engineering Co is 3,185 KRW (as of Jul 21, 2026), built from audited fundamentals. The current price is 6,050 KRW.
What is the quality score of 317850?
DAEMO Engineering Co has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of DAEMO Engineering Co (317850)?
DAEMO Engineering Co reported trailing-twelve-month revenue of about 43.5B KRW (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 317850?
The net profit margin of DAEMO Engineering Co is about 5.6%, meaning it keeps roughly 5.6% of revenue as net income. Based on the latest reported figures.
Does DAEMO Engineering Co pay a dividend?
DAEMO Engineering Co currently shows a dividend yield of about 0.89% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track DAEMO Engineering Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.