EN DE

Hengdeli Holdings Ltd (3389) Fair Value & Analysis

Industrials · HK · Market cap HK$1.2B

HH Hengdeli Holdings Ltd 3389 · HK
PriceHK$0.2600
Fair ValueHK$0.3900
Upside+50.0%
Quality62/100
Watch Hengdeli Holdings Ltd for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -4.2% net margin
Low debt · generates free cash flow
Mixed vs. peers (5/12)
Narrow moat 15/100
Evidence: Medium Range HK$0.3700 – HK$0.4200 Share as image

Fair value as of: Aug 13, 2026

From 4 valuation models · updated 3 days ago

Fair value updated Aug 13, 2026, revised from HK$0.4000 to HK$0.3900 (−2.5%) since Aug 6, 2026. Share price −7.1% over the past month.

A solid business, screening 50% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price is below even our cautious bear case (HK$0.3700). The market is more pessimistic than our downside scenario.
  • Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality.
  • The models converge in a tight band (HK$0.3700 to HK$0.4200), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$0.3350 HK$0.0910 Fair Value HK$0.3900 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.0910 – HK$0.3350 · fair‑value band HK$0.3700 – HK$0.4200 · the HK$0.2600 price screens below the HK$0.3900 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hengdeli Holdings Ltd (3389) currently trades at HK$0.2600, while our model-based Fair Value estimate is HK$0.3900, implying the stock looks roughly 50.0% undervalued today. The Quality Score stands at 62/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Hengdeli Holdings Ltd generated revenue of HK$649M at a net margin of -4.2%. Revenue declined 27.8% year over year. It earns a return on equity of -0.8%. The balance sheet holds a net cash position of HK$1.2B. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.3700 (bear case) to HK$0.4200 (bull case); at HK$0.2600, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 130% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 11% fair-value upside, at 50%, 3389 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.4900 HK$0.5500 HK$0.6400 80
Rev-Margin DCF HK$0.4300 HK$0.4900 HK$0.5600 74
NCAV (Graham) HK$0.3400 HK$0.4600 HK$0.6900 50
All 4 models by family
DCF Models
Owner Earnings HK$0.2900 HK$0.3000 HK$0.3100 31
Asset-Based
NCAV (Graham) HK$0.3400 HK$0.4600 HK$0.6900 50
Growth DCF
Growth DCF HK$0.4900 HK$0.5500 HK$0.6400 80
Rev-Margin DCF HK$0.4300 HK$0.4900 HK$0.5600 74

Widest divergence: Growth DCF (HK$0.4900) versus DCF Models (HK$0.3000). Highest evidence: Growth DCF (80).

Notify me when 3389 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$649M
Revenue growth (YoY) -27.8%
Net margin -4.2%
Return on equity -0.8%
Free cash flow HK$110M FY2025
Operating margin -15.7%
More key figures
EPS (TTM) HK$0.0100
EPS growth (YoY) -8.8%
Net cash HK$1.2B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 65 · Market factors (momentum, volatility) 75

Profitability 9
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 77
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 80
Price trend over the last 3–12 months (market factor)
52W Momentum 88
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hengdeli Holdings Limited, together with its subsidiaries, engages in the manufacturing and sale of accessories for watches, jewellery, cosmetics, and mobile phones in the Mainland China and Hong Kong.

Full company description

Hengdeli Holdings Limited, together with its subsidiaries, engages in the manufacturing and sale of accessories for watches, jewellery, cosmetics, and mobile phones in the Mainland China and Hong Kong. The company is involved in designing and producing packaging products, commercial space; providing decoration services, as well as international commodity trading of iron ore, thermal coal, and coking coal. It also offers consuming service and supply chain services. Hengdeli Holdings Limited was founded in 1957 and is headquartered in Tsim Sha Tsui, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hengdeli Holdings Ltd reported revenue of HK$649M in FY2025 versus HK$878M in FY2021, a compound −7.3%/yr. Reported net income was −HK$26.9M in FY2025.

Growth Quality 23/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$649M
Latest YoY
−37.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−14.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.9%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.0%
Revenue −7.3%/yr
FY21 HK$878M
FY22 HK$1.0B
FY23 HK$1.4B
FY24 HK$1.0B
FY25 HK$649M
Net income
FY21 HK$26.3M
FY22 −HK$80.0M
FY23 HK$33.9M
FY24 −HK$65.2M
FY25 −HK$26.9M

Watch 3389: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hengdeli Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/3389

Peer Group

Conglomerates · 384 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside +50% · Above median
Return on assets -2% · Bottom 25%
Net margin (TTM) -4% · Bottom 25%
Operating margin (TTM) -16% · Bottom 25%
Revenue growth -28% · Bottom 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Conglomerates median · lower = cheaper

P/B 0.05× · Cheaper than 75% of peers
P/S (TTM) 0.24× · Cheaper than median
P/FCF 1.4× · Pricier than median
PEG 1.26× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 27
FUTURE 0 · sector 16
PAST 0 · sector 18
HEALTH 100 · sector 88
DIVIDEND 0 · sector 46

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
ITOCHU Corporation ITOCHU19 7.20 THB 14.40 THB +100%
SK Inc 034730 553,000 KRW 615,077 KRW +11%
PT Astra International Tbk, ASII 4,860 IDR 9,720 IDR +100%
Koç Holding KCHOL 205.80 TRY 182.26 TRY -11%
SRF Limited SRF ₹2,585 ₹859.71 -67%
Empresas Copec S.A COPEC 6,030 CLP 10,809 CLP +79%
Posco International Corporation 047050 54,300 KRW 71,119 KRW +31%
Tube Investments of India Limited TIINDIA ₹2,839 ₹723.80 -75%
Doosan Corporation 000155 436,000 KRW 93,413 KRW -79%
Thermax Limited THERMAX ₹4,002 ₹1,343 -66%

Compare Hengdeli Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hengdeli Holdings Ltd (3389) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.3900 versus a price of HK$0.2600, about +50% (undervalued).
What is the fair value of 3389?
Our model-based fair value for Hengdeli Holdings Ltd is HK$0.3900 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.2600.
What is the quality score of 3389?
Hengdeli Holdings Ltd has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hengdeli Holdings Ltd (3389)?
Hengdeli Holdings Ltd reported trailing-twelve-month revenue of about HK$649M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 3389?
The net profit margin of Hengdeli Holdings Ltd is about -4.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hengdeli Holdings Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.