USERJOY Technology Co (3546) Fair Value & Analysis
Communication Services · TW · Market cap 4.5B TWD
Fair value as of: Jul 23, 2026
From 25 valuation models · updated 18 days ago
Fair value updated Jul 23, 2026, revised from 38.07 TWD to 36.26 TWD (−4.8%) since Jul 9, 2026. Share price +2.2% over the past month.
A solid business, but screening 52% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (48.81 TWD). The favourable scenario is already priced in.
- Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
- A fairly wide model range (24.70 TWD to 48.81 TWD) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.
How to read this chart
60‑month range 40.88 TWD – 272.35 TWD · fair‑value band 24.70 TWD – 48.81 TWD · the 76.00 TWD price screens above the 36.26 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.
Analysis
USERJOY Technology Co (3546) currently trades at 76.00 TWD, while our model-based Fair Value estimate is 36.26 TWD, implying the stock looks roughly 52.3% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, USERJOY Technology Co generated revenue of 1.6B TWD at a net margin of 12.5%. Revenue grew 50.1% year over year. It earns a return on equity of 12.0%. Net debt stands at 3.2M TWD. Fundamentals as of Jul 23, 2026
Our scenario range runs from 24.70 TWD (bear case) to 48.81 TWD (bull case); at 76.00 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -19% fair-value upside, at -52%, 3546 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 25 models by family
Widest divergence: Dividend Discount (44.74 TWD) versus Asset-Based (16.59 TWD). Highest evidence: Growth DCF (80).
Notify me when 3546 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 58 · Market factors (momentum, volatility) 40
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
USERJOY Technology Co.,Ltd., together with its subsidiaries, designs, researches, develops, and sells online and mobile game software in Taiwan and internationally. The company offers single player games on PC, massive multiplayer online role-playing games, web and mobile games, console games, and AR/VR games. USERJOY Technology Co.,Ltd.
Full company description
USERJOY Technology Co.,Ltd., together with its subsidiaries, designs, researches, develops, and sells online and mobile game software in Taiwan and internationally. The company offers single player games on PC, massive multiplayer online role-playing games, web and mobile games, console games, and AR/VR games. USERJOY Technology Co.,Ltd. was incorporated in 1995 and is headquartered in New Taipei City, Taiwan.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
USERJOY Technology Co reported revenue of 1.4B TWD in FY2025 versus 1.7B TWD in FY2021, a compound −4.3%/yr. Reported net income was 115M TWD in FY2025, compounding −20.6%/yr from FY2021.
3546 screens 52% overvalued. Compare with NetEase, Inc →
Peer Group
Electronic Gaming & Multimedia · 152 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Electronic Gaming & Multimedia median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| NetEase, Inc 9999 | HK$202.60 | HK$192.74 | -5% |
| Electronic Arts Inc EA | $207.27 | $76.57 | -63% |
| Take-Two Interactive Software, Inc TTWO | $237.04 | $60.45 | -74% |
| Roblox Corporation RBLX | $57.07 | $21.20 | -63% |
| Zhejiang Century Huatong Group 002602 | ¥14.04 | ¥14.68 | +5% |
| KRAFTON, Inc 259960 | 240,500 KRW | 395,557 KRW | +64% |
| Kunlun Tech Co 300418 | ¥44.61 | ¥6.87 | -85% |
| Giant Network Group 002558 | ¥29.98 | ¥15.69 | -48% |
| International Games System Co 3293 | 704.00 TWD | 568.16 TWD | -19% |
| 37 Interactive Entertainment Network Technology Group 002555 | ¥19.02 | ¥22.29 | +17% |
Compare USERJOY Technology Co with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Communication Services stocks →
Frequently asked questions
Is USERJOY Technology Co (3546) overvalued or undervalued?
What is the fair value of 3546?
What is the quality score of 3546?
What is the revenue of USERJOY Technology Co (3546)?
What is the net profit margin of 3546?
Does USERJOY Technology Co pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track USERJOY Technology Co and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.