EN DE

Mastern Premier REIT 1 Co (357430) Fair Value & Analysis

Real Estate · KR · Market cap 18.9B KRW

MP Mastern Premier REIT 1 Co 357430 · KO
Price874.00 KRW
Fair Value605.32 KRW
Upside-30.7%
Quality56/100
Watch Mastern Premier REIT 1 Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.0% net margin
Low debt · generates free cash flow
Mixed vs. peers (4/10)
Moderate moat 49/100
Evidence: Medium Range 605.32 KRW – 1,179 KRW Share as image

Fair value as of: Jul 22, 2026

From 8 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from 879.78 KRW to 605.32 KRW (−31.2%) since Jun 26, 2026. Share price +13.1% over the past month.

A solid business, but screening 31% overvalued on our models.

What matters now

  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (605.32 KRW to 1,179 KRW) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

4,437 KRW 509.00 KRW Fair Value 605.32 KRW May 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

50‑month range 509.00 KRW – 4,437 KRW · fair‑value band 605.32 KRW – 1,179 KRW · the 874.00 KRW price screens above the 605.32 KRW fair value. Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Mastern Premier REIT 1 Co (357430) currently trades at 874.00 KRW, while our model-based Fair Value estimate is 605.32 KRW, implying the stock looks roughly 30.7% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Net debt stands at 42.2B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 605.32 KRW (bear case) to 1,179 KRW (bull case); at 874.00 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 47% below its 52-week high and 32% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -53% fair-value upside, at -31%, 357430 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 975.45 KRW 2,774 KRW 80
Rev-Margin DCF 230.39 KRW 1,498 KRW 74
Gordon GGM 888.15 KRW 1,847 KRW 2,930 KRW 70
All 8 models by family
DCF Models
FCF DCF 627.81 KRW 2,792 KRW 38
5Y Revenue Exit 71.23 KRW 1,168 KRW 39
10Y Revenue Exit 605.32 KRW 1,179 KRW 36
Dividend Discount
Gordon GGM 888.15 KRW 1,847 KRW 2,930 KRW 70
DDM Multi-Stage 888.15 KRW 1,557 KRW 1,938 KRW 61
Asset-Based
NCAV (Graham) 1,544 KRW 2,069 KRW 3,088 KRW 50
Growth DCF
Growth DCF 975.45 KRW 2,774 KRW 80
Rev-Margin DCF 230.39 KRW 1,498 KRW 74

Widest divergence: Asset-Based (2,069 KRW) versus Growth DCF (230.39 KRW). Highest evidence: Growth DCF (80).

Notify me when 357430 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Quality Score breakdown

Overall quality 56/100

Of which business quality 56 · Market factors (momentum, volatility) 10

Profitability 3
Margins and returns on capital today
Quality Growth 26
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 18
Calm price path (market factor)
Momentum 2
Price trend over the last 3–12 months (market factor)
52W Momentum 16
Distance to the 52-week high (market factor)
Net Issuance 63
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Mastern Premier REIT 1 Co., Ltd. is based in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Mastern Premier REIT 1 Co reported revenue of 3.5B KRW in FY2026 versus 3.4B KRW in FY2022, a compound +0.6%/yr. Reported net income was −4.5B KRW in FY2026.

Growth Quality 61/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
3.5B KRW
Latest YoY
−14.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+136.2%
Revenue +0.6%/yr
FY22 3.4B KRW
FY23 4.1B KRW
FY24 4.3B KRW
FY25 4.1B KRW
FY26 3.5B KRW
Net income
FY22 813M KRW
FY23 −5.5B KRW
FY24 1.5B KRW
FY25 2.0B KRW
FY26 −4.5B KRW

357430 screens 31% overvalued. Compare with Simon Property Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Mastern Premier REIT 1 Co Fair Value". https://www.fairvalue-calculator.com/stock/357430

Peer Group

REIT - Retail · 107 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside −31% · Below median
Return on assets 0% · Bottom 25%
Net margin (TTM) 0% · Bottom 25%
Operating margin (TTM) 0% · Bottom 25%
Revenue growth 0% · Below median
Debt / equity 0.43× · Lower than 75% of peers

Valuation Multiples vs REIT - Retail median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 5.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 0 · sector 22
PAST 0 · sector 30
HEALTH 79 · sector 66
DIVIDEND 0 · sector 100

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Retail stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Compare Mastern Premier REIT 1 Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Mastern Premier REIT 1 Co (357430) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 605.32 KRW versus a price of 874.00 KRW, about −31% (overvalued).
What is the fair value of 357430?
Our model-based fair value for Mastern Premier REIT 1 Co is 605.32 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 874.00 KRW.
What is the quality score of 357430?
Mastern Premier REIT 1 Co has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of 357430?
The net profit margin of Mastern Premier REIT 1 Co is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Mastern Premier REIT 1 Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.