ICP Das Co (3577) Fair Value & Analysis
Technology · TW · Market cap 10.2B TWD
Fair value as of: Jul 23, 2026
From 26 valuation models · updated 18 days ago
Share price +8.0% over the past month.
A strong business, but screening 64% overvalued on our models.
What matters now
- A high-quality business (quality 75/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
- The price sits above even our optimistic bull case (59.33 TWD). The favourable scenario is already priced in.
- A fairly wide model range (32.95 TWD to 59.33 TWD) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.
How to read this chart
60‑month range 21.23 TWD – 160.00 TWD · fair‑value band 32.95 TWD – 59.33 TWD · the 133.50 TWD price screens above the 47.46 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.
Analysis
ICP Das Co (3577) currently trades at 133.50 TWD, while our model-based Fair Value estimate is 47.46 TWD, implying the stock looks roughly 64.5% overvalued today. The Quality Score stands at 75/100 (high quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, ICP Das Co generated revenue of 1.2B TWD at a net margin of 15.8%. Revenue grew 22.7% year over year. It earns a return on equity of 13.7%. Net debt stands at 105M TWD. Fundamentals as of Jul 23, 2026
Our scenario range runs from 32.95 TWD (bear case) to 59.33 TWD (bull case); at 133.50 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 136% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -61% fair-value upside, at -64%, 3577 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: DCF Models (45.97 TWD) versus Earnings-Based (13.05 TWD). Highest evidence: Growth DCF (80).
Notify me when 3577 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 71 · Market factors (momentum, volatility) 72
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
ICP Das Co., Ltd. provides automation and Internet of Things solutions worldwide. It offers PC boards, including DAQ, communication, motion control, and watchdog boards; programmable automation controllers; panel products, including industrial panel PC, ViewPAC, TouchPAD, InduSoft PAC, and display; and software, controller and server, IO and sensor, and …
Full company description
ICP Das Co., Ltd. provides automation and Internet of Things solutions worldwide. It offers PC boards, including DAQ, communication, motion control, and watchdog boards; programmable automation controllers; panel products, including industrial panel PC, ViewPAC, TouchPAD, InduSoft PAC, and display; and software, controller and server, IO and sensor, and BA/HA IIoT products. The company also provides PAC, PC-based and remote motion, Motionnet, EtherCAT, and CANopen solutions; RS-485 I/O, ethernet I/O, PAC I/O, fieldbus I/O, USB I/O, FRnet I/O, and wireless I/O modules; industrial communication products; wireless communication products; and power meter concentrator, power meter, and portable power monitoring suitcase products. In addition, it offers Signal Conditioning Modules; AVEVA Edge, InduSoft, IoTstar, Win-GRAF, eLogger, EZ data logger, development tools, applications, Utility/Driver, and app software products; and power supplies, antennas, cables and connectors, daughter boards, and others. ICP Das Co., Ltd. was founded in 1993 and is headquartered in Hsinchu City, Taiwan.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
ICP Das Co reported revenue of 1.2B TWD in FY2025 versus 1.0B TWD in FY2021, a compound +3.0%/yr. Reported net income was 152M TWD in FY2025, compounding −2.9%/yr from FY2021.
3577 screens 64% overvalued. Compare with Cisco Systems, Inc →
Peer Group
Communication Equipment · 286 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Communication Equipment median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Communication Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Cisco Systems, Inc CSCO | $119.25 | $43.05 | -64% |
| Zhongji Innolight Co 300308 | ¥1,094 | ¥171.09 | -84% |
| Foxconn Industrial Internet Co 601138 | ¥56.50 | ¥28.65 | -49% |
| Eoptolink Technology Inc 300502 | ¥482.88 | ¥155.05 | -68% |
| Nokia Oyj NOK | $11.25 | $2.67 | -76% |
| Motorola Solutions, Inc MSI | $413.31 | $190.43 | -54% |
| Suzhou TFC Optical Communication Co 300394 | ¥244.13 | ¥32.04 | -87% |
| Telefonaktiebolaget LM Ericsson (publ), ERIC | $11.72 | $15.96 | +36% |
| Accton Technology Corporation 2345 | 2,090 TWD | 846.28 TWD | -60% |
| ZTE Corporation 000063 | ¥40.00 | ¥15.75 | -61% |
Compare ICP Das Co with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Technology stocks →
Frequently asked questions
Is ICP Das Co (3577) overvalued or undervalued?
What is the fair value of 3577?
What is the quality score of 3577?
What is the revenue of ICP Das Co (3577)?
What is the net profit margin of 3577?
Does ICP Das Co pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track ICP Das Co and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.