3677 (3677) Fair Value & Analysis

Consumer Cyclical · Market cap HK$14.2B

3 3677 3677 · HK

PriceHK$5.54

Fair ValueHK$10.68

Upside+92.8%

Quality37/100

Watch 3677 for free — get notified when fair value or trend changes. Watch for free

Evidence: Medium Range HK$8.01 – HK$13.35

Fair value as of: Jul 2, 2026

From 14 valuation models · updated today

Share price −28.4% over the past month.

Price vs Fair Value (12 months)

12‑month range HK$5.39 – HK$12.30 · fair‑value band HK$8.01 – HK$13.35 · the HK$5.54 price screens below the HK$10.68 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

3677 (3677) currently trades at HK$5.54, while our model-based Fair Value estimate is HK$10.68 — implying the stock looks roughly 92.8% undervalued today. We read business quality at 37/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, 3677 generated revenue of HK$8.1B at a net margin of 10.0%. Revenue grew 50.0% year over year. It earns a return on equity of 11.6%. Net debt stands at HK$1.5B. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$8.1B

Revenue growth (YoY) +50.0%

Net margin 10.0%

Return on equity 11.6%

Free cash flow −HK$1.2B FY2025

P/E ratio 14.6

More key figures

Operating margin 9.5%

EPS (TTM) HK$0.0900

EPS growth (YoY) +150%

Net debt HK$1.5B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

3677 reported revenue of HK$8.1B in FY2025 versus HK$1.5B in FY2021, a compound +52.5%/yr. Reported net income was HK$809M in FY2025.

Revenue +52.5%/yr

FY21 HK$1.5B

FY22 HK$3.3B

FY23 HK$4.2B

FY24 HK$5.1B

FY25 HK$8.1B

Net income

FY21 −HK$402M

FY22 −HK$1.7B

FY23 −HK$590M

FY24 HK$91.0M

FY25 HK$809M

Is 3677 fairly valued? → Check now

Similar stocks

6 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock	Price	Fair Value	vs Fair Value
O'Reilly Automotive, Inc ORLY34	R$1.51	R$0.7200	-52%
AutoZone, Inc AZOI34	R$70.97	R$37.57	-47%
Hyundai Mobis Co 012330	569,000 KRW	687,665 KRW	+21%
Fuyao Glass Industry Group 600660	¥53.60	¥77.41	+44%
Magna International Inc MGAN	1,182 MXN	1,064 MXN	-10%
Ningbo Tuopu Group 601689	¥63.21	¥19.12	-70%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is 3677 (3677) undervalued?

As of Jul 2, 2026, our model estimates a fair value of HK$10.68 versus a price of HK$5.54 — about +93% (undervalued). Model-based estimate, not financial advice.

What is the fair value of 3677?

Our model-based fair value for 3677 is HK$10.68 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$5.54.

What is the quality score of 3677?

3677 has a Quality Score of 37/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of 3677 (3677)?

3677 reported trailing-twelve-month revenue of about HK$8.1B (latest available figure, as of Jul 2, 2026).

What is the net profit margin of 3677?

The net profit margin of 3677 is about 10.0%, meaning it keeps roughly 10.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.