EN DE

Great Harvest Maeta Holdings (3683) Fair Value & Analysis

Industrials · HK · Market cap HK$34.3M

GH Great Harvest Maeta Holdings 3683 · HK
PriceHK$0.0360
Fair ValueHK$0.0878
Upside+143.9%
Quality36/100
Watch Great Harvest Maeta Holdings for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 59% below our fair value of HK$0.0878

Risks

!Weak Growth (revenue 5y −21.2 %/yr)
!Loss-making · -128.1% net margin
!High debt · negative free cash flow
!Trails peers (2/11)
Weak Growth (revenue 5y −21.2 %/yr)
Loss-making · -128.1% net margin
High debt · negative free cash flow
Trails peers (2/11)
Narrow moat 11/100
Evidence: Low Range HK$0.0662 – HK$0.1058 Share as image

Fair value as of: Aug 24, 2026

From 2 valuation models · updated yesterday

Share price −7.7% over the past month.

Below-average quality, trading 59% below our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Great Harvest Maeta Holdings and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card.

What matters now

  • The large discount to fair value meets weak quality (36/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (HK$0.0662). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$1.49 HK$0.0360 Fair Value HK$0.0878 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 24, 2026.

How to read this chart

60‑month range HK$0.0360 – HK$1.49 · fair‑value band HK$0.0662 – HK$0.1058 · the HK$0.0360 price screens below the HK$0.0878 fair value. Dashed = 300-day average. As of Aug 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Great Harvest Maeta Holdings (3683) currently trades at HK$0.0360, while our model-based Fair Value estimate is HK$0.0878, implying the stock looks roughly 143.9% undervalued today. The Quality Score stands at 36/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Trailing-twelve-month revenue stands at HK$4.7M. Revenue declined 80.4% year over year. It earns a return on equity of -51.9%. Net debt stands at HK$59.4M. Fundamentals as of Aug 24, 2026

Our scenario range runs from HK$0.0662 (bear case) to HK$0.1058 (bull case); at HK$0.0360, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 70% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 42% fair-value upside, at 144%, 3683 screens cheaper than that median.

Notify me when 3683 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 11.0 TTM
Net margin -128% TTM
Return on equity -51.9% TTM
Return on assets 0.7% TTM
Operating margin -28.2% TTM
Revenue (TTM) HK$4.7M TTM
More key figures
Growth
Revenue growth (YoY) -80.4% 3y avg -40.8%
Balance sheet & cash flow
Free cash flow −HK$42.0K FY2025
Net debt HK$59.4M FY2026

Figures from reported company fundamentals · as of Aug 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 36/100

Of which business quality 34 · Market factors (momentum, volatility) 10

Profitability 0
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 1
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 35
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Great Harvest Maeta Holdings Limited, an investment holding company, engages in the dry bulk vessel chartering business in the People's Republic of China and Hong Kong. It operates through Chartering of Vessels, and Property Investment and Development segments. The company owns one vessel with carrying capacity of 74,973 deadweight tonnage.

Full company description

Great Harvest Maeta Holdings Limited, an investment holding company, engages in the dry bulk vessel chartering business in the People's Republic of China and Hong Kong. It operates through Chartering of Vessels, and Property Investment and Development segments. The company owns one vessel with carrying capacity of 74,973 deadweight tonnage. It also provides marine transportation and agency services, as well as involved in property investment and development activities. The company was formerly known as Great Harvest Maeta Group Holdings Limited and changed its name to Great Harvest Maeta Holdings Limited in September 2021. Great Harvest Maeta Holdings Limited was incorporated in 2010 and is headquartered in Wan Chai, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Great Harvest Maeta Holdings reported revenue of HK$3.8M in FY2026 versus HK$21.6M in FY2022, a compound −35.3%/yr. Reported net income was −HK$6.0M in FY2026.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
HK$3.8M
Latest YoY
−73.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−40.8%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−21.2%
Avg. revenue growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.6%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed
Revenue −35.3%/yr
FY22 HK$21.6M
FY23 HK$18.2M
FY24 HK$13.5M
FY25 HK$14.0M
FY26 HK$3.8M
Net income
FY22 HK$24.7M
FY23 −HK$17.1M
FY24 −HK$7.1M
FY25 −HK$10.4M
FY26 −HK$6.0M

Watch 3683: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Great Harvest Maeta Holdings Fair Value". https://www.fairvalue-calculator.com/stock/3683

Peer Group

Marine Shipping · 238 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 34 · Bottom 25%
Fair Value upside +150% · Top 25%
Return on assets 1% · Bottom 25%
Net margin (TTM) -128% · Bottom 25%
Operating margin (TTM) -28% · Bottom 25%
Revenue growth -80% · Bottom 25%
Debt / equity 16.53× · Higher than 75% of peers

Valuation Multiples vs Marine Shipping median · lower = cheaper

P/B 1.33× · Pricier than median
P/S (TTM) 0.92× · Cheaper than median
EV/EBITDA 17.7× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 25
FUTURE0 · sector 20
PAST0 · sector 28
HEALTH0 · sector 89
DIVIDEND0 · sector 53

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate (as of Aug 24, 2026).

Stock Price Fair Value vs Fair Value
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,658 ₹1,041 -37%
A.P. Møller - Mærsk A/S MAERSKA kr 20,040 kr 20,077 +0%
COSCO SHIPPING Holdings 601919 ¥15.25 ¥49.90 +227%
Hapag-Lloyd Aktiengesellschaft, HLAG €134.30 €88.00 -34%
Shanghai International Port (Group) Co 600018 ¥5.17 ¥6.15 +19%
HMM Co 011200 21,350 KRW 33,795 KRW +58%
Ningbo Zhoushan Port Company 601018 ¥3.39 ¥5.58 +65%
Qingdao Port International Co 601298 ¥8.69 ¥15.97 +84%
JSW Infrastructure Limited JSWINFRA ₹329.85 ₹122.71 -63%
The National Shipping Company 4030 31.10 SAR 44.07 SAR +42%

Compare Great Harvest Maeta Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Great Harvest Maeta Holdings (3683) overvalued or undervalued?
As of Aug 24, 2026, our model estimates a fair value of HK$0.0878 versus a price of HK$0.0360, about +144% (undervalued).
What is the fair value of 3683?
Our model-based fair value for Great Harvest Maeta Holdings is HK$0.0878 (as of Aug 24, 2026), built from audited fundamentals. The current price: HK$0.0360.
What is the quality score of 3683?
Great Harvest Maeta Holdings has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Great Harvest Maeta Holdings (3683)?
Great Harvest Maeta Holdings reported trailing-twelve-month revenue of about HK$4.7M (latest available figure, as of Aug 24, 2026).
What is the net profit margin of 3683?
The net profit margin of Great Harvest Maeta Holdings is about -128.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Great Harvest Maeta Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.