EN DE

Episil Technologies Inc (3707) Fair Value & Analysis

Technology · TW · Market cap 25.9B TWD

ET Episil Technologies Inc 3707 · TWO
Price60.10 TWD
Fair Value14.53 TWD
Upside-75.8%
Quality35/100
Watch Episil Technologies Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -11.4% net margin
Low debt · negative free cash flow
Trails peers (3/10)
Narrow moat 8/100
Evidence: Low Range 7.33 TWD – 21.87 TWD Share as image

Fair value as of: Jul 23, 2026

From 3 valuation models · updated 17 days ago

Fair value updated Jul 23, 2026, revised from 15.27 TWD to 14.53 TWD (−4.8%) since Jul 9, 2026. Share price −26.3% over the past month.

Below-average quality, and screening another 76% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (21.87 TWD). The favourable scenario is already priced in.
  • Weak quality (35/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (7.33 TWD to 21.87 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

162.73 TWD 30.65 TWD Fair Value 14.53 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 30.65 TWD – 162.73 TWD · fair‑value band 7.33 TWD – 21.87 TWD · the 60.10 TWD price screens above the 14.53 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Episil Technologies Inc (3707) currently trades at 60.10 TWD, while our model-based Fair Value estimate is 14.53 TWD, implying the stock looks roughly 75.8% overvalued today. The Quality Score stands at 35/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Episil Technologies Inc generated revenue of 6.0B TWD at a net margin of -11.4%. Revenue grew 20.2% year over year. It earns a return on equity of -6.8%. The balance sheet holds a net cash position of 1.2B TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 7.33 TWD (bear case) to 21.87 TWD (bull case); at 60.10 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 93% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at -76%, 3707 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Gordon GGM 7.72 TWD 16.04 TWD 25.45 TWD 70
DDM Multi-Stage 7.72 TWD 12.81 TWD 16.84 TWD 61
NCAV (Graham) 8.96 TWD 12.01 TWD 17.92 TWD 50
All 3 models by family
Dividend Discount
Gordon GGM 7.72 TWD 16.04 TWD 25.45 TWD 70
DDM Multi-Stage 7.72 TWD 12.81 TWD 16.84 TWD 61
Asset-Based
NCAV (Graham) 8.96 TWD 12.01 TWD 17.92 TWD 50

Widest divergence: Dividend Discount (12.81 TWD) versus Asset-Based (12.01 TWD). Highest evidence: Gordon GGM (70).

Key figures & financial health

Revenue (TTM) 6.0B TWD
Revenue growth (YoY) +20.2%
Net margin -11.4%
Return on equity -6.8%
Free cash flow −1.6B TWD FY2025
Operating margin -6.0%
More key figures
EPS (TTM) -1.97 TWD
EPS growth (YoY) -98.9%
Net cash 1.2B TWD FY2023

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 35/100

Of which business quality 39 · Market factors (momentum, volatility) 51

Profitability 5
Margins and returns on capital today
Quality Growth 23
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 93
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 21
Calm price path (market factor)
Momentum 65
Price trend over the last 3–12 months (market factor)
52W Momentum 63
Distance to the 52-week high (market factor)
Net Issuance 60
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Episil Technologies Inc. provides foundry for linear bipolar IC, and foundry with compound GaN and SiC in Taiwan. It also offers High Power MOSFET, Mix-mode integrated circuit, high voltage CMOS, FRD, TVS, SiC, FRMOS, and GaN discrete device manufacturing services, as well as professional services. The company was formerly known as Episil Holding Inc.

Full company description

Episil Technologies Inc. provides foundry for linear bipolar IC, and foundry with compound GaN and SiC in Taiwan. It also offers High Power MOSFET, Mix-mode integrated circuit, high voltage CMOS, FRD, TVS, SiC, FRMOS, and GaN discrete device manufacturing services, as well as professional services. The company was formerly known as Episil Holding Inc. Episil Technologies Inc. was founded in 1985 and is headquartered in Hsinchu City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Episil Technologies Inc reported revenue of 5.8B TWD in FY2025 versus 7.3B TWD in FY2021, a compound −5.6%/yr. Reported net income was −757M TWD in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
5.8B TWD
Latest YoY
−0.9%
Avg. growth/yr (3Y)
−13.4%
Avg. growth/yr (5Y)
+0.1%
Avg. growth/yr (16Y)
+4.1%
Revenue −5.6%/yr
FY21 7.3B TWD
FY22 8.9B TWD
FY23 7.1B TWD
FY24 5.8B TWD
FY25 5.8B TWD
Net income
FY21 387M TWD
FY22 1.1B TWD
FY23 67.1M TWD
FY24 −525M TWD
FY25 −757M TWD

3707 screens 76% overvalued. Compare with NVIDIA Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Episil Technologies Inc Fair Value". https://www.fairvalue-calculator.com/stock/3707

Peer Group

Semiconductors · 319 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 35 · Bottom 25%
Fair Value upside −76% · Bottom 25%
Return on assets -3% · Bottom 25%
Net margin (TTM) -11% · Bottom 25%
Operating margin (TTM) -6% · Bottom 25%
Revenue growth 20% · Above median
Debt / equity 0.16× · Higher than median

Valuation Multiples vs Semiconductors median · lower = cheaper

P/B 0.11× · Cheaper than 75% of peers
P/S (TTM) 0.13× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 60
PAST 0 · sector 24
HEALTH 92 · sector 97
DIVIDEND 0 · sector 22

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $211.80 $96.91 -54%
Taiwan Semiconductor Manufacturing Company TSM $398.37 $207.49 -48%
Broadcom Inc 1AVGO €367.75 €121.25 -67%
Micron Technology, Inc 1MU €784.90 €185.67 -76%
SK hynix Inc 000660 2,082,000 KRW 1,109,311 KRW -47%
Advanced Micro Devices, Inc 1AMD €425.20 €56.33 -87%
Intel Corporation INTC C$68.40 C$9.82 -86%
Texas Instruments Incorporated TXN $311.46 $59.75 -81%
MediaTek Inc 2454 3,740 TWD 1,163 TWD -69%
SK Square Co 402340 1,212,000 KRW 868,000 KRW -28%

Compare Episil Technologies Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Episil Technologies Inc (3707) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 14.53 TWD versus a price of 60.10 TWD, about −76% (overvalued).
What is the fair value of 3707?
Our model-based fair value for Episil Technologies Inc is 14.53 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 60.10 TWD.
What is the quality score of 3707?
Episil Technologies Inc has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Episil Technologies Inc (3707)?
Episil Technologies Inc reported trailing-twelve-month revenue of about 6.0B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 3707?
The net profit margin of Episil Technologies Inc is about -11.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Episil Technologies Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.