Fair Value Calculator Fair Value Calculator
EN DE

3887 (3887) Fair Value & Analysis

Financial Services · Market cap HK$5.0B

3 3887 3887 · HK
PriceHK$1.82
Fair ValueHK$0.7900
Upside-56.6%
Quality29/100
Watch 3887 for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range HK$0.5200 – HK$0.9900

Fair value as of: Jul 2, 2026

From 1 valuation models · updated today

Share price −46.8% over the past month.

Price vs Fair Value (6 months)

HK$7.75 HK$1.79 Fair Value HK$0.7900 Dec 2025 Jul 2026

6‑month range HK$1.79 – HK$7.75 · fair‑value band HK$0.5200 – HK$0.9900 · the HK$1.82 price screens above the HK$0.7900 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

3887 (3887) currently trades at HK$1.82, while our model-based Fair Value estimate is HK$0.7900 — implying the stock looks roughly 56.6% overvalued today. We read business quality at 29/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at HK$723M. Revenue grew 30.5% year over year. Net debt stands at HK$90.8M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$723M
Revenue growth (YoY) +30.5%
Net margin -150%
Return on equity -121%
Free cash flow −HK$696M FY2025
Operating margin -122%
More key figures
EPS (TTM) HK$-0.3800
Net debt HK$90.8M FY2022

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

3887 reported revenue of HK$723M in FY2025 versus HK$129M in FY2022, a compound +77.6%/yr. Reported net income was −HK$1.1B in FY2025.

Revenue +77.6%/yr
FY22 HK$129M
FY23 HK$208M
FY24 HK$721M
FY25 HK$723M
Net income
FY22 −HK$585M
FY23 −HK$580M
FY24 −HK$1.2B
FY25 −HK$1.1B

Is 3887 fairly valued? → Check now

Similar stocks

6 more Financial Data & Stock Exchanges stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
S&P Global Inc SPGI C$19.84 C$14.02 -29%
CME Group CME $231.68 $145.51 -37%
Intercontinental Exchange, Inc ICE $140.34 $71.58 -49%
Moody's Corporation MCO $450.69 $188.41 -58%
Hong Kong Exchanges and Clearing Limited 0388 HK$377.60 HK$218.75 -42%
London Stock Exchange Group LDNXF $109.65 $57.38 -48%

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 3887 (3887) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.7900 versus a price of HK$1.82 — about −57% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 3887?
Our model-based fair value for 3887 is HK$0.7900 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$1.82.
What is the quality score of 3887?
3887 has a Quality Score of 29/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 3887 (3887)?
3887 reported trailing-twelve-month revenue of about HK$723M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 3887?
The net profit margin of 3887 is about -150.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.