EN DE
Watch SeA Mechanics Co. Ltd. for free: we tell you when fair value or trend changes.
Data-driven stock valuation

SeA Mechanics Co. Ltd. (396300) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of SeA Mechanics Co. Ltd. stock KRW 2,045, price KRW 6,680, that is 69.4% below the price, quality 37 out of 100. Rating: strongly overvalued. Calculated from audited financials with 8 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Consumer Cyclical KR

SM SeA Mechanics Co. Ltd. logo Thin data Nov 5, 2026

SeA Mechanics Co. Ltd.

396300 · KQ
Very expensive, weak quality

Our calculation puts a fair price 69% below what the stock costs today.

Low debt
Revenue last quarter +105% vs. a year ago.
Thin margins · 7.0% net margin (TTM)
Fair value 2,045 KRW · Strongly overvalued
Quality 37/100
Weak Growth (revenue 5y +0.7 %/yr in KRW)
Negative free cash flow
Trails peers (4/12)
Narrow moat 36/100 · thin data
Thin data
Extreme value⟳ Cyclical
Watch SeA Mechanics Co. Ltd. for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

11,140 KRW 1,943 KRW Fair Value 2,045 KRW Mar 2022 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.

How to read this chart

55‑month range 1,943 KRW – 11,140 KRW · fair‑value band 1,534 KRW – 2,557 KRW · the 6,680 KRW price screens above the 2,045 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.

Follow SeA Mechanics Co. in your weekly email

Every Wednesday you see whether SeA Mechanics Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

SeA Mechanics Co., Ltd. manufactures and sells automotive and electronic parts in South Korea and internationally.

Show moreShow less

The company offers secondary batteries, including battery module and pack parts; electric automotive parts, such as DC boxes, control unit brackets, front end covers, coolant ports, and rear brackets; cover heat sinks and heat sinks for electric two-wheel vehicles; hydrogen automotive parts that comprise ACV valve, APC pipe, and APC valve housing products; and anti-vibration/controller/battery parts, such as engine mounts and BRK, ECU and TCU covers, PCU bases, crush and side plates, and T/M mounts.

It also provides display devices, such as wall mounts; digital signage unit frames; and driving mechanism products, as well as produces robotics parts. The company was formerly known as SeA Industrial Company and changed its name to SeA Mechanics Co., Ltd. in July 2002.

SeA Mechanics Co., Ltd. was founded in 1999 and is headquartered in Gumi-si, South Korea.

Stock analysis

SeA Mechanics Co. Ltd. (396300) currently trades at 6,680 KRW, while our model-based Fair Value estimate is 2,045 KRW, 69% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Economic Profit group reads highest at a median of 1,573 KRW per share, and 1 of the 7 models we run sit above the 6,680 KRW price.

Bear case: the Earnings-Based group reads lowest at 446.36 KRW, and 6 of the 7 models stay below the price. Data coverage for this calculation is low.

Scenario range: 1,534 KRW (bear) to 2,557 KRW (bull), the price of 6,680 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 37/100 (below-average quality), in the Consumer Cyclical sector.

Weak Growth: Revenue growth is weak: less than 2 % a year.

SeA Mechanics Co. Ltd. reported revenue of 85.8B KRW in FY2025 versus 105B KRW in FY2021, a compound −4.9%/yr. Reported net income was 1.4B KRW in FY2025, compounding −30.8%/yr from FY2021.

Key figures

Market cap 213B KRW (≈ $158M) Micro · P/E ratio 24.7 · P/S ratio 1.79 · EPS (TTM) 313.41 KRW · Net margin 7.0% · Return on equity 11.1% · Return on assets (EBIT) 2.3% (5-year average) · Operating margin 5.5%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 36 out of 100 (low confidence).

What moves the price

The share trades about 40% below its 52-week high and 191% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −23% fair-value upside, at −69%, 396300 screens richer than that median.

Fair Value models

The price assumes far more growth than our models allow for, so the models scatter widely (46.60 KRW to 11,021 KRW). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear 1,534 KRW Fair Value 2,045 KRW Bull 2,557 KRW
Price 6,680 KRW · Downside -69.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (268.76 KRW per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income 1,486 KRW 1,573 KRW 1,687 KRW 71
Graham-Dodd 365.20 KRW 446.36 KRW 502.15 KRW 67
Growth-Adj P/E 624.66 KRW 892.38 KRW 1,160 KRW 67
All 8 models by family
Earnings-Based
Graham-Dodd 365.20 KRW 446.36 KRW 502.15 KRW 67
Multiples
P/E Multiple 886.15 KRW 1,182 KRW 1,477 KRW 63
P/S Multiple 684.75 KRW 913.00 KRW 1,141 KRW 58
P/B Multiple 8,266 KRW 11,021 KRW 13,777 KRW 55
EV/EBITDA n/a n/a 265.15 KRW 62
Asset-Based
NCAV (Graham) 30.75 KRW 46.60 KRW 58.25 KRW 54
Economic Profit
Residual Income 1,486 KRW 1,573 KRW 1,687 KRW 71
Growth Earnings
Growth-Adj P/E 624.66 KRW 892.38 KRW 1,160 KRW 67

The fair value above starts from this blend and is adjusted for a cyclical trough year.

Open the full fair value analysis →

Quality Score breakdown

Overall quality 37/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 21
How much profit the company makes from its sales and capital
Quality Growth 20
Are margins and returns getting better?
Cashflow 0
Do the profits arrive as real cash?
Financial strength 62
Debt, balance sheet and risk of trouble
Investment 52
Does it invest with discipline instead of growing at any price?
Low Volatility 12
How calm the share price moves, does not count
Price momentum 85
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 75
Distance to the 52-week high, does not count
New shares 76
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 20/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
−7.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.7%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.9%
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−24.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−24.2%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → −2%

396300 screens overvalued: fair value 69% below the price. Compare with O'Reilly Automotive, Inc →

Compare SeA Mechanics Co. Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 655 stocks

Beats the industry median on 3/11 measures
Overall it trails its industry peers.
Valuation
Quality Score 37 · Bottom 25%
Fair Value upside −69.4% · Bottom 25%
Profitability
Return on equity (12 months) 11.1% · Above median
Return on assets 1.0% · Bottom 25%
Net margin (12 months) 7.0% · Above median
Operating margin (12 months) 5.5% · Below median
Growth and dividend
Revenue growth (quarter YoY) 104.6% · Top 25%

Valuation Multiplesvs Auto Parts median · lower = cheaper

P/E (12 months) 24.7× · Pricier than median
P/B 2.87× · Priciest 25%
P/S (12 months) 1.79× · Pricier than median
EV/EBITDA 23.0× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 33
FUTURE (revenue growth)100 · sector 34
PAST (return on equity)44 · sector 31
HEALTH (low debt)100 · sector 95
DIVIDEND (yield)0 · sector 39

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Magna International Inc MGA $61.86 $98.98 +60% vs 396300
Hyundai Mobis Co 012330 349,000 KRW 534,994 KRW +53% vs 396300
Genuine Parts Company GPC $122.80 $115.96 −6% vs 396300
Knorr-Bremse AG KBX €94.45 €72.88 −23% vs 396300
AutoZone, Inc AZO $3,216 $2,468 −23% vs 396300
Fuyao Glass Industry Group 600660 ¥55.92 ¥40.74 −27% vs 396300
Ningbo Tuopu Group 601689 ¥44.71 ¥32.24 −28% vs 396300
Samvardhana Motherson International Limited MOTHERSON ₹158.55 ₹96.06 −39% vs 396300
O'Reilly Automotive, Inc ORLY $89.89 $48.66 −46% vs 396300
Bosch Limited BOSCHLTD ₹50,700 ₹25,168 −50% vs 396300

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

SeA Mechanics Co. Ltd.: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "SeA Mechanics Co. Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/396300

Frequently asked questions

Is SeA Mechanics Co. Ltd. (396300) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 2,045 KRW versus a price of 6,680 KRW, about 69% lower (overvalued).
What is the fair value of 396300?
Our model-based fair value for SeA Mechanics Co. Ltd. is 2,045 KRW (as of Nov 5, 2026), built from audited fundamentals. The current price: 6,680 KRW.
What is the quality score of 396300?
SeA Mechanics Co. Ltd. has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SeA Mechanics Co. Ltd. (396300)?
Our model-based price target is the fair value of 2,045 KRW (as of Nov 5, 2026) from 8 valuation models. Cautious scenario 1,534 KRW, optimistic scenario 2,557 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the SeA Mechanics Co. Ltd. stock forecast for 2026?
Our models put fair value at 2,045 KRW, about 69% lower versus a price of 6,680 KRW (overvalued). Cautious scenario 1,534 KRW, optimistic scenario 2,557 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of SeA Mechanics Co. Ltd. (396300)?
SeA Mechanics Co. Ltd. reported trailing-twelve-month revenue of about 119B KRW (latest available figure, as of Nov 5, 2026).
What is the intrinsic value of SeA Mechanics Co. Ltd. (396300)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For SeA Mechanics Co. Ltd. it is 2,045 KRW per share (as of Nov 5, 2026), against a price of 6,680 KRW. It is the blended result of 8 valuation models in 5 families (Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is SeA Mechanics Co. Ltd. stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 396300 trades above its calculated fair value: price 6,680 KRW, fair value 2,045 KRW, a gap of about −69% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 396300?
No. The price is what the market pays today (6,680 KRW); the fair value is what the company's own numbers justify (2,045 KRW). For SeA Mechanics Co. Ltd. the two are 4,635 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is SeA Mechanics Co. Ltd. worth?
The market values SeA Mechanics Co. Ltd. at about 213B KRW (market capitalisation, as of Nov 5, 2026). Per share that is 6,680 KRW; our models calculate a fair value of 2,045 KRW per share.
What do the bullish and bearish scenarios say about 396300?
Our models span a range for SeA Mechanics Co. Ltd.: cautious scenario 1,534 KRW, base 2,045 KRW, optimistic 2,557 KRW per share (as of Nov 5, 2026, price 6,680 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 396300?
SeA Mechanics Co. Ltd. trades at a price-to-earnings ratio of 24.7 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 2,045 KRW is built from several models across several years. Other multiples: P/B 2.9, P/S 1.8, EV/EBITDA 23.0.
How solid is the balance sheet of SeA Mechanics Co. Ltd. (396300)?
Balance-sheet figures for SeA Mechanics Co. Ltd. (as of Nov 5, 2026): return on equity 11.1%. They feed the Quality Score of 37/100, which measures business quality independently of the share price.
How far is 396300 from its 52-week high?
SeA Mechanics Co. Ltd. trades at 6,680 KRW, about 40% below its 52-week high of 11,140 KRW and 191% above the low of 2,295 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 2,045 KRW is for.
Which stocks are comparable to SeA Mechanics Co. Ltd.?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is SeA Mechanics Co. Ltd. stock attractive at the current price?
The data as of Nov 5, 2026: price 6,680 KRW, calculated fair value 2,045 KRW (−69%), Quality Score 37/100, from 8 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 396300 calculated?
We run SeA Mechanics Co. Ltd. through 8 models from 5 families: Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 2,045 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. SeA Mechanics Co. Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of SeA Mechanics Co. Ltd. (396300)?
The closing price on Nov 6, 2026 was 6,680 KRW. Our model-based fair value is 2,045 KRW, about 69% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with SeA Mechanics Co. Ltd. right now?
The price sits above even our optimistic bull case (2,557 KRW). The favourable scenario is already priced in. Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of SeA Mechanics Co. Ltd.

How large is the market capitalisation of SeA Mechanics Co. Ltd. (396300)?
The market capitalisation of SeA Mechanics Co. Ltd. is 213B KRW (≈ $158M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of SeA Mechanics Co. Ltd. (396300)?
The price-to-sales ratio of SeA Mechanics Co. Ltd. is 1.79 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of SeA Mechanics Co. Ltd. (396300)?
Earnings per share at SeA Mechanics Co. Ltd. are 313.41 KRW (price ÷ EPS = P/E 24.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of SeA Mechanics Co. Ltd. (396300)?
The net margin of SeA Mechanics Co. Ltd. is 7.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of SeA Mechanics Co. Ltd. (396300)?
The return on equity (ROE) of SeA Mechanics Co. Ltd. is 11.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of SeA Mechanics Co. Ltd. (396300)?
On an EBIT basis the return on assets of SeA Mechanics Co. Ltd. is 2.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of SeA Mechanics Co. Ltd. (396300)?
The operating margin of SeA Mechanics Co. Ltd. is 5.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at SeA Mechanics Co. Ltd. (396300)?
Revenue at SeA Mechanics Co. Ltd. is growing +105% versus a year earlier (3y avg −0.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at SeA Mechanics Co. Ltd. (396300)?
Earnings per share at SeA Mechanics Co. Ltd. are growing +7.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does SeA Mechanics Co. Ltd. (396300) generate?
The free cash flow of SeA Mechanics Co. Ltd. is −16.1B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does SeA Mechanics Co. Ltd. (396300) carry?
The net debt of SeA Mechanics Co. Ltd. is 44.1B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch SeA Mechanics Co. Ltd. in the live analysis

One click puts SeA Mechanics Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.