EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

SeA Mechanics Co. Ltd. (396300) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of SeA Mechanics Co. Ltd. KRW 1,554, price KRW 6,010, upside -74.2%, quality 33 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Consumer Cyclical · KR

SM Thin data Sep 24, 2026

SeA Mechanics Co. Ltd.

396300 · KQ

Structural break: The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.

Weakest SetupStrongly overvalued and low quality.

!Fair value 1,554 KRW · Strongly overvalued (−74%)
!Quality 33/100
!Weak Growth (revenue 5y +0.7 %/yr)
!Thin margins · 4.1% net margin (TTM)
!Low debt · negative free cash flow
!Trails peers (3/8)
!Narrow moat 29/100
!Evidence only low, so the estimate is less certain
!Weak on past: 22 out of 100
Watch SeA Mechanics Co. Ltd. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

9,710 KRW 1,943 KRW Fair Value 1,554 KRW Mar 2022 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

54‑month range 1,943 KRW – 9,710 KRW · fair‑value band 1,165 KRW – 1,942 KRW · the 6,010 KRW price screens above the 1,554 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow SeA Mechanics Co. in your weekly email

Every Wednesday you see whether SeA Mechanics Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

SeA Mechanics Co., Ltd. manufactures and sells automotive and electronic parts in South Korea and internationally.

Show more

SeA Mechanics Co., Ltd. manufactures and sells automotive and electronic parts in South Korea and internationally. The company offers secondary batteries, including battery module and pack parts; electric automotive parts, such as DC boxes, control unit brackets, front end covers, coolant ports, and rear brackets; cover heat sinks and heat sinks for electric two-wheel vehicles; hydrogen automotive parts that comprise ACV valve, APC pipe, and APC valve housing products; and anti-vibration/controller/battery parts, such as engine mounts and BRK, ECU and TCU covers, PCU bases, crush and side plates, and T/M mounts. It also provides display devices, such as wall mounts; digital signage unit frames; and driving mechanism products, as well as produces robotics parts. The company was formerly known as SeA Industrial Company and changed its name to SeA Mechanics Co., Ltd. in July 2002. SeA Mechanics Co., Ltd. was founded in 1999 and is headquartered in Gumi-si, South Korea.

Stock analysis

SeA Mechanics Co. Ltd. (396300) currently trades at 6,010 KRW, while our model-based Fair Value estimate is 1,554 KRW, implying the stock looks roughly 286.8% overvalued today.

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of 1,878 KRW per share, and 0 of the 9 models we run sit above the 6,010 KRW price.

Bear case: the Earnings-Based group reads lowest at 446.36 KRW, and 9 of the 9 models stay below the price. Evidence for this calculation is low.

Scenario range: 1,165 KRW (bear) to 1,942 KRW (bull), the price of 6,010 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 33/100 (below-average quality), in the Consumer Cyclical sector.

Weak Growth: Revenue growth is weak: less than 2 % a year.

SeA Mechanics Co. Ltd. reported revenue of 85.8B KRW in FY2025 versus 105B KRW in FY2021, a compound −4.9%/yr. Reported net income was 1.4B KRW in FY2025, compounding −30.8%/yr from FY2021.

Key figures

Market cap 74.6B KRW (≈ $52.2M) · P/S ratio 0.75 · Net margin 1.7% · Return on equity 5.5% · Return on assets (EBIT) 2.3% · Operating margin 4.9% · Revenue (TTM) 99.8B KRW · Revenue growth (YoY) +71.5%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).

What moves the price

The share trades about 13% below its 52-week high and 162% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −38% fair-value upside, at −74%, 396300 screens richer than that median.

Fair Value models

Bear 1,165 KRW Fair Value 1,554 KRW Bull 1,942 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Owner Earnings 1,268 KRW 1,483 KRW 1,828 KRW 78
Residual Income 1,764 KRW 1,603 KRW 1,080 KRW 71
Graham-Dodd 365.20 KRW 446.36 KRW 502.15 KRW 67
All 9 models by family
DCF Models
Owner Earnings 1,268 KRW 1,483 KRW 1,828 KRW 78
Earnings-Based
Graham-Dodd 365.20 KRW 446.36 KRW 502.15 KRW 67
Multiples
P/E Multiple 886.15 KRW 1,182 KRW 1,477 KRW 63
P/S Multiple 684.75 KRW 913.00 KRW 1,141 KRW 58
P/B Multiple 684.75 KRW 913.00 KRW 1,141 KRW 55
EV/EBITDA 1,599 KRW 1,985 KRW 2,371 KRW 67
Asset-Based
NCAV (Graham) 1,401 KRW 1,878 KRW 2,803 KRW 54
Economic Profit
Residual Income 1,764 KRW 1,603 KRW 1,080 KRW 71
Growth Earnings
Growth-Adj P/E 624.66 KRW 892.38 KRW 1,160 KRW 67

Open the full fair value analysis →

Notify me when 396300 reaches fair value

Put 396300 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 33/100

Of which business quality 32 · Market factors (momentum, volatility) 68

Profitability 21
Margins and returns on capital today
Quality Growth 16
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 47
Balance sheet, leverage, solvency risk
Investment 52
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 90
Distance to the 52-week high (market factor)
Net Issuance 76
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 20/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
−7.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.7%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.9%
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−24.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−24.2%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → −2%

396300 screens 287% overvalued. Compare with O'Reilly Automotive, Inc →

Compare SeA Mechanics Co. Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 692 stocks

Beats the industry median on 2/7 measures
Overall it trails its industry peers.
Valuation
Quality Score 33 · Bottom 25%
Fair Value upside −74% · Bottom 25%
Profitability
Return on equity (TTM) 6% · Below median
Return on assets 0% · Bottom 25%
Net margin (TTM) 4% · Above median
Operating margin (TTM) 5% · Below median
Growth and dividend
Revenue growth 72% · Top 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 27
FUTURE (revenue growth)100 · sector 21
PAST (return on equity)22 · sector 28
HEALTH (low debt)100 · sector 95
DIVIDEND (yield)0 · sector 38

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY $85.90 $48.08 −44%
AutoZone, Inc AZO $2,843 $2,368 −17%
Hyundai Mobis Co 012330 367,500 KRW 631,641 KRW +72%
Fuyao Glass Industry Group 600660 ¥53.77 ¥75.79 +41%
Magna International Inc MGA $63.73 $68.17 +7%
Genuine Parts Company GPC $128.76 $58.07 −55%
Samvardhana Motherson International Limited MOTHERSON ₹164.40 ₹96.97 −41%
Ningbo Tuopu Group 601689 ¥45.71 ¥28.28 −38%
Bosch Limited BOSCHLTD ₹47,955 ₹25,325 −47%
Bharat Forge Limited BHARATFORG ₹2,004 ₹407.35 −80%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

SeA Mechanics Co. Ltd. · Fair Value
1,554 KRW −287%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "SeA Mechanics Co. Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/396300

Frequently asked questions

Is SeA Mechanics Co. Ltd. (396300) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 1,554 KRW versus a price of 6,010 KRW, about −74% upside (overvalued).
What is the fair value of 396300?
Our model-based fair value for SeA Mechanics Co. Ltd. is 1,554 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 6,010 KRW.
What is the quality score of 396300?
SeA Mechanics Co. Ltd. has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SeA Mechanics Co. Ltd. (396300)?
Our model-based price target is the fair value of 1,554 KRW (as of Sep 24, 2026) from 9 valuation models. Cautious scenario 1,165 KRW, optimistic scenario 1,942 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the SeA Mechanics Co. Ltd. stock forecast for 2026?
Our models put fair value at 1,554 KRW, about −74% upside versus a price of 6,010 KRW (overvalued). Cautious scenario 1,165 KRW, optimistic scenario 1,942 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of SeA Mechanics Co. Ltd. (396300)?
SeA Mechanics Co. Ltd. reported trailing-twelve-month revenue of about 99.8B KRW (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of SeA Mechanics Co. Ltd. (396300)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For SeA Mechanics Co. Ltd. it is 1,554 KRW per share (as of Sep 24, 2026), against a price of 6,010 KRW. It is the blended result of 9 valuation models (cash flow, earnings, asset, dividend).
Is SeA Mechanics Co. Ltd. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 396300 trades above its calculated fair value: price 6,010 KRW, fair value 1,554 KRW, a gap of about −74% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 396300?
No. The price is what the market pays today (6,010 KRW); the fair value is what the company's own numbers justify (1,554 KRW). For SeA Mechanics Co. Ltd. the two are 4,456 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is SeA Mechanics Co. Ltd. worth?
The market values SeA Mechanics Co. Ltd. at about 74.6B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 6,010 KRW; our models calculate a fair value of 1,554 KRW per share.
What do the bullish and bearish scenarios say about 396300?
Our models span a range for SeA Mechanics Co. Ltd.: cautious scenario 1,165 KRW, base 1,554 KRW, optimistic 1,942 KRW per share (as of Sep 24, 2026, price 6,010 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of SeA Mechanics Co. Ltd. (396300)?
Balance-sheet figures for SeA Mechanics Co. Ltd. (as of Sep 24, 2026): return on equity 5.5%. They feed the Quality Score of 33/100, which measures business quality independently of the share price.
How far is 396300 from its 52-week high?
SeA Mechanics Co. Ltd. trades at 6,010 KRW, about 13% below its 52-week high of 6,900 KRW and 162% above the low of 2,295 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 1,554 KRW is for.
Which stocks are comparable to SeA Mechanics Co. Ltd.?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is SeA Mechanics Co. Ltd. stock attractive at the current price?
The data as of Sep 24, 2026: price 6,010 KRW, calculated fair value 1,554 KRW (−74%), Quality Score 33/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 396300 calculated?
We run SeA Mechanics Co. Ltd. through 9 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1,554 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. SeA Mechanics Co. Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of SeA Mechanics Co. Ltd. (396300)?
The closing price on Sep 23, 2026 was 6,010 KRW. Our model-based fair value is 1,554 KRW, about −74% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with SeA Mechanics Co. Ltd. right now?
The price sits above even our optimistic bull case (1,942 KRW). The favourable scenario is already priced in. Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of SeA Mechanics Co. Ltd.

How large is the market capitalisation of SeA Mechanics Co. Ltd. (396300)?
The market capitalisation of SeA Mechanics Co. Ltd. is 74.6B KRW (≈ $52.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of SeA Mechanics Co. Ltd. (396300)?
The price-to-sales ratio of SeA Mechanics Co. Ltd. is 0.75 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of SeA Mechanics Co. Ltd. (396300)?
The net margin of SeA Mechanics Co. Ltd. is 1.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of SeA Mechanics Co. Ltd. (396300)?
The return on equity (ROE) of SeA Mechanics Co. Ltd. is 5.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of SeA Mechanics Co. Ltd. (396300)?
On an EBIT basis the return on assets of SeA Mechanics Co. Ltd. is 2.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of SeA Mechanics Co. Ltd. (396300)?
The operating margin of SeA Mechanics Co. Ltd. is 4.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at SeA Mechanics Co. Ltd. (396300)?
Revenue at SeA Mechanics Co. Ltd. is growing +71.5% versus a year earlier (3y avg −0.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at SeA Mechanics Co. Ltd. (396300)?
Earnings per share at SeA Mechanics Co. Ltd. are growing +7.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does SeA Mechanics Co. Ltd. (396300) generate?
The free cash flow of SeA Mechanics Co. Ltd. is −16.1B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does SeA Mechanics Co. Ltd. (396300) carry?
The net debt of SeA Mechanics Co. Ltd. is 44.1B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch SeA Mechanics Co. Ltd. in the live analysis

One click puts SeA Mechanics Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.