EN DE

Mirae Asset Global REIT Co (396690) Fair Value & Analysis

Real Estate · KR · Market cap 66.9B KRW

MA Mirae Asset Global REIT Co 396690 · KO
Price1,645 KRW
Fair Value225.59 KRW
Upside-86.3%
Quality48/100
Watch Mirae Asset Global REIT Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.0% net margin
Moderate debt · generates free cash flow
15.38% dividend yield
Trails peers (3/10)
Narrow moat 36/100
Evidence: Medium Range 225.59 KRW – 435.49 KRW Share as image

Fair value as of: Jul 24, 2026

From 6 valuation models · updated 17 days ago

Fair value updated Jul 24, 2026, revised from 855.65 KRW to 225.59 KRW (−73.6%) since Jun 26, 2026. Share price +1.5% over the past month.

Below-average quality, and screening another 86% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (435.49 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (225.59 KRW to 435.49 KRW) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

4,715 KRW 1,330 KRW Fair Value 225.59 KRW Dec 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

56‑month range 1,330 KRW – 4,715 KRW · fair‑value band 225.59 KRW – 435.49 KRW · the 1,645 KRW price screens above the 225.59 KRW fair value. Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Mirae Asset Global REIT Co (396690) currently trades at 1,645 KRW, while our model-based Fair Value estimate is 225.59 KRW, implying the stock looks roughly 86.3% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Net debt stands at 197B KRW. Fundamentals as of Jul 24, 2026

Our scenario range runs from 225.59 KRW (bear case) to 435.49 KRW (bull case); at 1,645 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 27% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -22% fair-value upside, at -86%, 396690 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 237.07 KRW 80
EV/EBITDA 1.24 KRW 545.67 KRW 1,090 KRW 54
NCAV (Graham) 1,818 KRW 2,436 KRW 3,636 KRW 50
All 6 models by family
DCF Models
FCF DCF 273.30 KRW 38
5Y EBITDA Exit 225.59 KRW 1,090 KRW 41
10Y EBITDA Exit 435.49 KRW 37
Multiples
EV/EBITDA 1.24 KRW 545.67 KRW 1,090 KRW 54
Asset-Based
NCAV (Graham) 1,818 KRW 2,436 KRW 3,636 KRW 50
Growth DCF
Growth DCF 237.07 KRW 80

Widest divergence: Asset-Based (2,436 KRW) versus DCF Models (225.59 KRW). Highest evidence: Growth DCF (80).

Notify me when 396690 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Quality Score breakdown

Overall quality 48/100

Of which business quality 47 · Market factors (momentum, volatility) 29

Profitability 7
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 17
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 5
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 41
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Mirae Asset Global REIT Co., Ltd. operates as a real estate investment trust. The company is based in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Mirae Asset Global REIT Co reported revenue of 11.8B KRW in FY2026 versus 8.3B KRW in FY2022, a compound +9.4%/yr. Reported net income was −2.4B KRW in FY2026.

Growth Quality 23/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
11.8B KRW
Latest YoY
−2.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.9%
Revenue +9.4%/yr
FY22 8.3B KRW
FY23 12.5B KRW
FY24 12.8B KRW
FY25 12.2B KRW
FY26 11.8B KRW
Net income
FY22 −5.2B KRW
FY23 2.5B KRW
FY24 −793M KRW
FY25 −6.1B KRW
FY26 −2.4B KRW

396690 screens 86% overvalued. Compare with Goodman Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Mirae Asset Global REIT Co Fair Value". https://www.fairvalue-calculator.com/stock/396690

Peer Group

REIT - Diversified · 165 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −86% · Bottom 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) 0% · Below median
Operating margin (TTM) 0% · Bottom 25%
Revenue growth 0% · Below median
Dividend yield (TTM) 15.4% · Top 25%
Debt / equity 0.55× · Lower than median

Valuation Multiples vs REIT - Diversified median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 13
FUTURE 0 · sector 13
PAST 0 · sector 20
HEALTH 72 · sector 72
DIVIDEND 100 · sector 97

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Goodman Group GMG A$29.11 A$7.37 -75%
VICI Properties Inc VICI $26.73 $41.74 +56%
W. P. Carey Inc WPC $76.69 $35.59 -54%
Charter Hall Group CHC A$21.90 A$11.46 -48%
Fibra Uno FUNO11 31.10 MXN 63.56 MXN +104%
COV COV €52.55 €62.39 +19%
The GPT Group GPT A$4.89 A$3.49 -29%
Mirvac Group MGR A$1.70 A$0.5700 -66%
KLCC Property Holdings 5235SS 8.85 MYR 6.91 MYR -22%
CRRUN CRRUN C$17.65 C$17.89 +1%

Compare Mirae Asset Global REIT Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Mirae Asset Global REIT Co (396690) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of 225.59 KRW versus a price of 1,645 KRW, about −86% (overvalued).
What is the fair value of 396690?
Our model-based fair value for Mirae Asset Global REIT Co is 225.59 KRW (as of Jul 24, 2026), built from audited fundamentals. The current price is 1,645 KRW.
What is the quality score of 396690?
Mirae Asset Global REIT Co has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of 396690?
The net profit margin of Mirae Asset Global REIT Co is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Mirae Asset Global REIT Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.