EN DE

Emaar The Economic City (4220) Fair Value & Analysis

Real Estate · SA · Market cap 8.3B SAR

ET Emaar The Economic City 4220 · SR
Price9.40 SAR
Fair Value7.09 SAR
Upside-24.6%
Quality41/100
Mixed Growth
Loss-making · -6.1% net margin
Low debt · negative free cash flow
Trails peers (2/12)
Narrow moat 5/100
Watch Emaar The Economic City for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range 5.29 SAR – 10.59 SAR Share as image

Fair value as of: Jul 31, 2026

From 2 valuation models · updated today

Share price −5.8% over the past month.

What matters now

  • Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (5.29 SAR to 10.59 SAR) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Price vs Fair Value (12 months)

14.09 SAR 8.35 SAR Fair Value 7.09 SAR Aug 2025 Jul 2026

12‑month range 8.35 SAR – 14.09 SAR · fair‑value band 5.29 SAR – 10.59 SAR · the 9.40 SAR price screens above the 7.09 SAR fair value. As of Jul 31, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Emaar The Economic City (4220) currently trades at 9.40 SAR, while our model-based Fair Value estimate is 7.09 SAR, implying the stock looks roughly 24.6% overvalued today. We read business quality at 41/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Emaar The Economic City generated revenue of 1.1B SAR at a net margin of -6.1%. Revenue declined 22.8% year over year. It earns a return on equity of -0.9%. Net debt stands at 4.1B SAR. Fundamentals as of Jul 31, 2026

Our scenario range runs from 5.29 SAR (bear case) to 10.59 SAR (bull case); at 9.40 SAR, the current price sits within that range. The share trades about 33% below its 52-week high and 18% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 21% fair-value upside, at -25%, 4220 screens richer than that median.

Key figures & financial health

Revenue (TTM) 1.1B SAR
Revenue growth (YoY) -22.8%
Net margin -6.1%
Return on equity -0.9%
Free cash flow −188M SAR FY2025
P/E ratio 469.0
More key figures
Operating margin -56.3%
EPS (TTM) 0.0200 SAR
EPS growth (YoY) +1,405%
Net debt 4.1B SAR FY2025

Figures from reported company fundamentals · as of Jul 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100
Profitability 9
Quality Growth 54
Cashflow 33
Fin. Strength 59
Investment 65
Low Volatility 78
Momentum 22
52W Momentum 14
Net Issuance 100

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Emaar The Economic City engages in the development of real estate properties in the economic or other zones in the Kingdom of Saudi Arabia. It operates in five segments: Residential Business, Industrial Development, Hospitality and Leisure, Education Services, and City Operations. The company primarily develops the King Abdullah Economic City.

Full company description

Emaar The Economic City engages in the development of real estate properties in the economic or other zones in the Kingdom of Saudi Arabia. It operates in five segments: Residential Business, Industrial Development, Hospitality and Leisure, Education Services, and City Operations. The company primarily develops the King Abdullah Economic City. It also develops infrastructure; promotes, markets, and sells land within development areas; transfers/leases land; develops buildings/housing units; and constructs properties on behalf of other parties. In addition, the company sells/leases land, and units for residential and commercial purpose; and operates schools and colleges, hotels, resorts, other leisure clubs, and technical institutions, as well as utilities and other city management services. Further, it owns, purchase, sale, investment, development, and markets real estate properties. The company was incorporated in 2006 and is based in King Abdullah Economic City, the Kingdom of Saudi Arabia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Emaar The Economic City reported revenue of 1.1B SAR in FY2025 versus 372M SAR in FY2021, a compound +32.2%/yr. Reported net income was −9.0M SAR in FY2025.

Revenue +32.2%/yr
FY21 372M SAR
FY22 363M SAR
FY23 1.0B SAR
FY24 426M SAR
FY25 1.1B SAR
Net income
FY21 −827M SAR
FY22 −1.2B SAR
FY23 −253M SAR
FY24 −1.1B SAR
FY25 −9.0M SAR

Is 4220 fairly valued? → Check now

Share or link this analysis
📋 Free embed code + live data for your site

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Emaar The Economic City Fair Value". https://www.fairvalue-calculator.com/stock/4220

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 1 / 51
FUTURE 0 / 0
PAST 0 / 9
HEALTH 79 / 85
DIVIDEND 0 / 39

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 31, 2026).

Stock Price Fair Value vs Fair Value
Vinhomes Joint Stock Company VHM 146,800 VND 148,549 VND +1%
DLF Limited DLF ₹563.20 ₹215.17 -62%
Lodha Developers Limited LODHA ₹926.65 ₹774.29 -16%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,675 IDR 1,330 IDR -80%
Oberoi Realty Limited OBEROIRLTY ₹1,633 ₹1,368 -16%
Godrej Properties Limited GODREJPROP ₹1,708 ₹2,070 +21%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 2,454 IDR +127%
PT Bumi Serpong Damai Tbk, BSDE 595.00 IDR 1,363 IDR +129%
PT Sentul City Tbk, BKSL 64.00 IDR 160.00 IDR +150%
PT Ciputra Development Tbk, CTRA 575.00 IDR 1,438 IDR +150%

Compare Emaar The Economic City with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Emaar The Economic City (4220) overvalued or undervalued?
As of Jul 31, 2026, our model estimates a fair value of 7.09 SAR versus a price of 9.40 SAR, about −25% (overvalued).
What is the fair value of 4220?
Our model-based fair value for Emaar The Economic City is 7.09 SAR (as of Jul 31, 2026), built from audited fundamentals. The current price is 9.40 SAR.
What is the quality score of 4220?
Emaar The Economic City has a Quality Score of 41/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Emaar The Economic City (4220)?
Emaar The Economic City reported trailing-twelve-month revenue of about 1.1B SAR (latest available figure, as of Jul 31, 2026).
What is the net profit margin of 4220?
The net profit margin of Emaar The Economic City is about -6.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Emaar The Economic City and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.