EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

TEMC Co. Ltd. (425040) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of TEMC Co. Ltd. KRW 12,802, price KRW 12,890, upside -0.7%, quality 37 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Basic Materials · KR · ISIN KR7425040003

TC Thin data Sep 24, 2026

TEMC Co. Ltd.

425040 · KQ

Low PriorityFair Value upside is limited and quality is weak.

·Fair value 12,802 KRW · Fairly valued (−1%)
!Quality 37/100
!Weak Growth (revenue 3y −7.4 %/yr)
!Thin margins · 5.6% net margin (TTM)
!Low debt · negative free cash flow
·1.16% dividend yield
!Trails peers (3/9)
!Narrow moat 29/100
!Evidence only low, so the estimate is less certain
!Weak on past: 22 out of 100
!Weak on dividend: 23 out of 100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

28,620 KRW 5,851 KRW Fair Value 12,802 KRW Jan 2023 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

44‑month range 5,851 KRW – 28,620 KRW · fair‑value band 8,961 KRW – 16,220 KRW · the 12,890 KRW price screens above the 12,802 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow TEMC Co. in your weekly email

Every Wednesday you see whether TEMC Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Temc Co., Ltd., a specialized material company, manufactures and sells special gases and medical gases for use in semiconductor and display processes. It also offers various semiconductor gases related equipment. The company was founded in 2015 and is headquartered in Boeun-Gun, South Korea.

Stock analysis

TEMC Co. Ltd. (425040) currently trades at 12,890 KRW, while our model-based Fair Value estimate is 12,802 KRW, implying the stock looks roughly 0.7% fairly valued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of 12,976 KRW per share, and 7 of the 15 models we run sit above the 12,890 KRW price.

Bear case: the Asset-Based group reads lowest at 6,324 KRW, and 8 of the 15 models stay below the price. Evidence for this calculation is low.

Scenario range: 8,961 KRW (bear) to 16,220 KRW (bull), the price of 12,890 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 37/100 (below-average quality), in the Basic Materials sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

TEMC Co. Ltd. reported revenue of 280B KRW in FY2025 versus 90.2B KRW in FY2021, a compound +32.7%/yr. Reported net income was 16.0B KRW in FY2025, compounding +11.2%/yr from FY2021.

Key figures

Market cap 270B KRW (≈ $199M) · P/S ratio 0.72 · Dividend yield 1.2% · Net margin 5.7% · Return on equity 5.4% · Return on assets (EBIT) 11.1% · Operating margin 0.3% · Revenue (TTM) 266B KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).

What moves the price

The share trades about 54% below its 52-week high and 95% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Basic Materials peers we cover trades at −40% fair-value upside, at −1%, 425040 screens cheaper than that median.

Fair Value models

Bear 8,961 KRW Fair Value 12,802 KRW Bull 16,220 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Owner Earnings 7,947 KRW 10,922 KRW 15,171 KRW 74
Residual Income 7,076 KRW 7,287 KRW 7,275 KRW 73
EPV 9,541 KRW 10,346 KRW 10,999 KRW 71
All 15 models by family
DCF Models
Owner Earnings 7,947 KRW 10,922 KRW 15,171 KRW 74
Earnings-Based
Graham-Dodd 5,190 KRW 23,733 KRW 32,569 KRW 61
Lynch FV 6,225 KRW 8,892 KRW 11,560 KRW 58
PEG = 1.0 6,225 KRW 8,892 KRW 11,560 KRW 55
EPV 9,541 KRW 10,346 KRW 10,999 KRW 71
Multiples
P/E Multiple 9,732 KRW 12,976 KRW 16,220 KRW 63
P/S Multiple 9,732 KRW 12,976 KRW 16,220 KRW 58
P/B Multiple 9,732 KRW 12,976 KRW 16,220 KRW 55
EV/EBIT 15,313 KRW 19,472 KRW 23,631 KRW 66
EV/EBITDA 17,800 KRW 22,788 KRW 27,776 KRW 67
EV/Revenue 13,650 KRW 18,284 KRW 22,918 KRW 54
Asset-Based
NCAV (Graham) 4,719 KRW 6,324 KRW 9,438 KRW 54
Economic Profit
Residual Income 7,076 KRW 7,287 KRW 7,275 KRW 73
ROIC Compounder 9,579 KRW 10,982 KRW 12,729 KRW 69
Growth Earnings
Growth-Adj P/E 8,961 KRW 12,802 KRW 16,643 KRW 65

Open the full fair value analysis →

Notify me when 425040 reaches fair value

Put 425040 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 37/100

Of which business quality 41 · Market factors (momentum, volatility) 51

Profitability 35
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 27
Earnings quality: real cash, not paper profit
Fin. Strength 63
Balance sheet, leverage, solvency risk
Investment 22
Disciplined investing over empire-building
Low Volatility 27
Calm price path (market factor)
Momentum 59
Price trend over the last 3–12 months (market factor)
52W Momentum 65
Distance to the 52-week high (market factor)
Net Issuance 55
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 14/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−9.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.4%
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+6.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+5.2%
Dividend (yield on the price)1.2%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14% → 9%

Watch 425040, get fair value alerts →

Compare TEMC Co. Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Chemicals · 713 stocks

Beats the industry median on 3/9 measures
Overall it trails its industry peers.
Valuation
Quality Score 37 · Bottom 25%
Fair Value upside −1% · Above median
Profitability
Return on equity (TTM) 5% · Below median
Return on assets 3% · Below median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 0% · Bottom 25%
Growth and dividend
Revenue growth −21% · Bottom 25%
Dividend yield (TTM) 1.2% · Below median
Balance sheet
Debt / equity 0.01× · Lowest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)32 · sector 0
FUTURE (revenue growth)0 · sector 21
PAST (return on equity)22 · sector 23
HEALTH (low debt)100 · sector 95
DIVIDEND (yield)23 · sector 29

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Linde plc LIN $468.14 $441.72 −6%
The Sherwin-Williams Company SHW $326.46 $148.97 −54%
Ecolab Inc ECL $276.72 $96.18 −65%
Air Products and Chemicals, Inc APD $286.97 $122.14 −57%
Nan Ya Plastics Corporation 1303 238.00 TWD 235.25 TWD −1%
Givaudan SA GIVN CHF 3,406 CHF 1,523 −55%
Wanhua Chemical Group 600309 ¥71.60 ¥68.03 −5%
Asian Paints Limited ASIANPAINT ₹2,455 ₹1,479 −40%
PPG Industries, Inc PPG $107.20 $77.06 −28%
DSM-Firmenich AG DSFIR CHF 91.50 CHF 29.27 −68%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "TEMC Co. Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/425040

Frequently asked questions

Is TEMC Co. Ltd. (425040) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 12,802 KRW versus a price of 12,890 KRW, about −1% upside (fairly valued).
What is the fair value of 425040?
Our model-based fair value for TEMC Co. Ltd. is 12,802 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 12,890 KRW.
What is the quality score of 425040?
TEMC Co. Ltd. has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for TEMC Co. Ltd. (425040)?
Our model-based price target is the fair value of 12,802 KRW (as of Sep 24, 2026) from 15 valuation models. Cautious scenario 8,961 KRW, optimistic scenario 16,220 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the TEMC Co. Ltd. stock forecast for 2026?
Our models put fair value at 12,802 KRW, about −1% upside versus a price of 12,890 KRW (fairly valued). Cautious scenario 8,961 KRW, optimistic scenario 16,220 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of TEMC Co. Ltd. (425040)?
TEMC Co. Ltd. reported trailing-twelve-month revenue of about 266B KRW (latest available figure, as of Sep 24, 2026).
Does TEMC Co. Ltd. pay a dividend?
TEMC Co. Ltd. currently shows a dividend yield of about 1.16% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of TEMC Co. Ltd. (425040)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For TEMC Co. Ltd. it is 12,802 KRW per share (as of Sep 24, 2026), against a price of 12,890 KRW. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is TEMC Co. Ltd. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 425040 trades above its calculated fair value: price 12,890 KRW, fair value 12,802 KRW, a gap of about −1% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 425040?
No. The price is what the market pays today (12,890 KRW); the fair value is what the company's own numbers justify (12,802 KRW). For TEMC Co. Ltd. the two are 87.87 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is TEMC Co. Ltd. worth?
The market values TEMC Co. Ltd. at about 270B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 12,890 KRW; our models calculate a fair value of 12,802 KRW per share.
What do the bullish and bearish scenarios say about 425040?
Our models span a range for TEMC Co. Ltd.: cautious scenario 8,961 KRW, base 12,802 KRW, optimistic 16,220 KRW per share (as of Sep 24, 2026, price 12,890 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of TEMC Co. Ltd. (425040)?
Balance-sheet figures for TEMC Co. Ltd. (as of Sep 24, 2026): return on equity 5.4%, debt of 0.01 per unit of equity. They feed the Quality Score of 37/100, which measures business quality independently of the share price.
How far is 425040 from its 52-week high?
TEMC Co. Ltd. trades at 12,890 KRW, about 54% below its 52-week high of 27,850 KRW and 95% above the low of 6,600 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 12,802 KRW is for.
Which stocks are comparable to TEMC Co. Ltd.?
From the same area (Basic Materials) we also value Linde plc, The Sherwin-Williams Company, Ecolab Inc, Air Products and Chemicals, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is TEMC Co. Ltd. stock attractive at the current price?
The data as of Sep 24, 2026: price 12,890 KRW, calculated fair value 12,802 KRW (−1%), Quality Score 37/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 425040 calculated?
We run TEMC Co. Ltd. through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 12,802 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. TEMC Co. Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of TEMC Co. Ltd. (425040)?
The closing price on Sep 23, 2026 was 12,890 KRW. Our model-based fair value is 12,802 KRW, about −1% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with TEMC Co. Ltd. right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (8,961 KRW to 16,220 KRW) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of TEMC Co. Ltd.

How large is the market capitalisation of TEMC Co. Ltd. (425040)?
The market capitalisation of TEMC Co. Ltd. is 270B KRW (≈ $199M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of TEMC Co. Ltd. (425040)?
The price-to-sales ratio of TEMC Co. Ltd. is 0.72 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of TEMC Co. Ltd. (425040)?
The dividend yield of TEMC Co. Ltd. is 1.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of TEMC Co. Ltd. (425040)?
The net margin of TEMC Co. Ltd. is 5.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of TEMC Co. Ltd. (425040)?
The return on equity (ROE) of TEMC Co. Ltd. is 5.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of TEMC Co. Ltd. (425040)?
On an EBIT basis the return on assets of TEMC Co. Ltd. is 11.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of TEMC Co. Ltd. (425040)?
The operating margin of TEMC Co. Ltd. is 0.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at TEMC Co. Ltd. (425040)?
Revenue at TEMC Co. Ltd. is growing −21.4% versus a year earlier (3y avg −7.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at TEMC Co. Ltd. (425040)?
Earnings per share at TEMC Co. Ltd. are growing −32.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does TEMC Co. Ltd. (425040) generate?
The free cash flow of TEMC Co. Ltd. is −1.9B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does TEMC Co. Ltd. (425040) carry?
The net debt of TEMC Co. Ltd. is 17.9B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch TEMC Co. Ltd. in the live analysis

One click puts TEMC Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.