TEMC Co. Ltd. (425040) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of TEMC Co. Ltd. stock KRW 12,420, price KRW 10,400, upside +19.4%, quality 40 out of 100. Rating: undervalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
46‑month range 5,851 KRW – 28,620 KRW · fair‑value band 8,694 KRW – 16,146 KRW · the 10,400 KRW price screens below the 12,420 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow TEMC Co. in your weekly email
Every Wednesday you see whether TEMC Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Temc Co., Ltd., a specialized material company, manufactures and sells special gases and medical gases for use in semiconductor and display processes. It also offers various semiconductor gases related equipment. The company was founded in 2015 and is headquartered in Boeun-Gun, South Korea.
Stock analysis
TEMC Co. Ltd. (425040) currently trades at 10,400 KRW, while our model-based Fair Value estimate is 12,420 KRW, implying the stock looks roughly 16% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 14,734 KRW per share, and 8 of the 16 models we run sit above the 10,400 KRW price.
Bear case: the Dividend Discount group reads lowest at 1,422 KRW, and 8 of the 16 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 8,694 KRW (bear) to 16,146 KRW (bull), the price of 10,400 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 40/100 (below-average quality), in the Basic Materials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
TEMC Co. Ltd. reported revenue of 280B KRW in FY2025 versus 90.2B KRW in FY2021, a compound +32.7%/yr. Reported net income was 16.0B KRW in FY2025, compounding +11.2%/yr from FY2021.
Key figures
Market cap 230B KRW (≈ $170M) Micro · P/E ratio 15.5 · P/S ratio 0.83 · EPS (TTM) 849.59 KRW · Dividend yield 1.4% · Net margin 6.6% · Return on equity 6.4% · Return on assets (EBIT) 11.1% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 35 out of 100 (low confidence).
What moves the price
The share trades about 63% below its 52-week high and 58% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −43% fair-value upside, at 19%, 425040 screens cheaper than that median.
Fair Value models
Bear8,694 KRWFair Value 12,420 KRWBull16,146 KRW
Price 10,400 KRW · Upside +19.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (699.59 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.14/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−9.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.4%
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+6.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+5.2%
Dividend (yield on the price)1.4%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14% → 9%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Chemicals · 728 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score40 · Bottom 25%
Fair Value upside+19.4% · Top 25%
Profitability
Return on equity (12 months)6.4% · Below median
Return on assets3.8% · Above median
Net margin (12 months)6.6% · Above median
Operating margin (12 months)6.8% · Below median
Growth and dividend
Revenue growth (quarter YoY)13.3% · Below median
Dividend yield (12 months)1.4% · Below median
Balance sheet
Debt / equity0.01× · Lowest 25%
Valuation Multiplesvs Specialty Chemicals median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is TEMC Co. Ltd. (425040) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of 12,420 KRW versus a price of 10,400 KRW, about +19% upside (undervalued).
What is the fair value of 425040?
Our model-based fair value for TEMC Co. Ltd. is 12,420 KRW (as of Nov 6, 2026), built from audited fundamentals. The current price: 10,400 KRW.
What is the quality score of 425040?
TEMC Co. Ltd. has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for TEMC Co. Ltd. (425040)?
Our model-based price target is the fair value of 12,420 KRW (as of Nov 6, 2026) from 16 valuation models. Cautious scenario 8,694 KRW, optimistic scenario 16,146 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the TEMC Co. Ltd. stock forecast for 2026?
Our models put fair value at 12,420 KRW, about +19% upside versus a price of 10,400 KRW (undervalued). Cautious scenario 8,694 KRW, optimistic scenario 16,146 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of TEMC Co. Ltd. (425040)?
TEMC Co. Ltd. reported trailing-twelve-month revenue of about 276B KRW (latest available figure, as of Nov 6, 2026).
Does TEMC Co. Ltd. pay a dividend?
TEMC Co. Ltd. currently shows a dividend yield of 1.44% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of TEMC Co. Ltd. (425040) and when is the ex-dividend date?
TEMC Co. Ltd. pays a dividend of 150.00 KRW per share a year, a dividend yield of 1.4%. The last ex-dividend date was Dec 29, 2025. The payout ratio is 17.7% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of TEMC Co. Ltd. (425040)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For TEMC Co. Ltd. it is 12,420 KRW per share (as of Nov 6, 2026), against a price of 10,400 KRW. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is TEMC Co. Ltd. stock overvalued or undervalued in 2026?
As of Nov 6, 2026, 425040 trades below its calculated fair value: price 10,400 KRW, fair value 12,420 KRW, a gap of about +19% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 425040?
No. The price is what the market pays today (10,400 KRW); the fair value is what the company's own numbers justify (12,420 KRW). For TEMC Co. Ltd. the two are 2,020 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is TEMC Co. Ltd. worth?
The market values TEMC Co. Ltd. at about 230B KRW (market capitalisation, as of Nov 6, 2026). Per share that is 10,400 KRW; our models calculate a fair value of 12,420 KRW per share.
What do the bullish and bearish scenarios say about 425040?
Our models span a range for TEMC Co. Ltd.: cautious scenario 8,694 KRW, base 12,420 KRW, optimistic 16,146 KRW per share (as of Nov 6, 2026, price 10,400 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 425040?
TEMC Co. Ltd. trades at a price-to-earnings ratio of 15.5 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 12,420 KRW is built from several models across several years. Other multiples: P/B 1.2, P/S 0.8, EV/EBITDA 5.1.
How solid is the balance sheet of TEMC Co. Ltd. (425040)?
Balance-sheet figures for TEMC Co. Ltd. (as of Nov 6, 2026): return on equity 6.4%, debt of 0.01 per unit of equity. They feed the Quality Score of 40/100, which measures business quality independently of the share price.
How far is 425040 from its 52-week high?
TEMC Co. Ltd. trades at 10,400 KRW, about 63% below its 52-week high of 27,850 KRW and 58% above the low of 6,600 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 12,420 KRW is for.
Which stocks are comparable to TEMC Co. Ltd.?
From the same area (Basic Materials) we also value Linde plc, Ecolab Inc, The Sherwin-Williams Company, Nan Ya Plastics Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is TEMC Co. Ltd. stock attractive at the current price?
The data as of Nov 6, 2026: price 10,400 KRW, calculated fair value 12,420 KRW (+19%), Quality Score 40/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 425040 calculated?
We run TEMC Co. Ltd. through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 12,420 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. TEMC Co. Ltd. currently trades 16% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of TEMC Co. Ltd. (425040)?
The closing price on Nov 6, 2026 was 10,400 KRW. Our model-based fair value is 12,420 KRW, about +19% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with TEMC Co. Ltd. right now?
A fairly wide model range (8,694 KRW to 16,146 KRW) leaves room in how you read the outcome. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of TEMC Co. Ltd.
How large is the market capitalisation of TEMC Co. Ltd. (425040)?
The market capitalisation of TEMC Co. Ltd. is 230B KRW (≈ $170M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of TEMC Co. Ltd. (425040)?
The price-to-sales ratio of TEMC Co. Ltd. is 0.83 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of TEMC Co. Ltd. (425040)?
Earnings per share at TEMC Co. Ltd. are 849.59 KRW (price ÷ EPS = P/E 15.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of TEMC Co. Ltd. (425040)?
The dividend yield of TEMC Co. Ltd. is 1.4% (payout 17.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of TEMC Co. Ltd. (425040)?
The net margin of TEMC Co. Ltd. is 6.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of TEMC Co. Ltd. (425040)?
The return on equity (ROE) of TEMC Co. Ltd. is 6.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of TEMC Co. Ltd. (425040)?
On an EBIT basis the return on assets of TEMC Co. Ltd. is 11.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of TEMC Co. Ltd. (425040)?
The operating margin of TEMC Co. Ltd. is 6.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at TEMC Co. Ltd. (425040)?
Revenue at TEMC Co. Ltd. is growing +13.3% versus a year earlier (3y avg −7.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at TEMC Co. Ltd. (425040)?
Earnings per share at TEMC Co. Ltd. are growing +189% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does TEMC Co. Ltd. (425040) generate?
The free cash flow of TEMC Co. Ltd. is −1.9B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does TEMC Co. Ltd. (425040) carry?
The net debt of TEMC Co. Ltd. is 17.9B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch TEMC Co. Ltd. in the live analysis
One click puts TEMC Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 6, 2026