EN DE

GS HOLDINGS LIMITED (43A) Fair Value & Analysis

Consumer Cyclical · SG · Market cap 50.5M SGD

GH GS HOLDINGS LIMITED 43A · SG
Price0.0450 SGD
Fair Value0.0255 SGD
Upside-43.3%
Quality38/100
Watch GS HOLDINGS LIMITED for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -3.4% net margin
Low debt · negative free cash flow
Trails peers (1/11)
Narrow moat 2/100
Evidence: Low Range 0.0221 SGD – 0.0289 SGD Share as image

Fair value as of: Aug 13, 2026

From 3 valuation models · updated 4 days ago

Share price −10.0% over the past month.

Below-average quality, and screening another 43% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.0289 SGD). The favourable scenario is already priced in.
  • Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.4750 SGD 0.0150 SGD Fair Value 0.0255 SGD May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 0.0150 SGD – 0.4750 SGD · fair‑value band 0.0221 SGD – 0.0289 SGD · the 0.0450 SGD price screens above the 0.0255 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

GS HOLDINGS LIMITED (43A) currently trades at 0.0450 SGD, while our model-based Fair Value estimate is 0.0255 SGD, implying the stock looks roughly 43.3% overvalued today. The Quality Score stands at 38/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, GS HOLDINGS LIMITED generated revenue of 62.9M SGD at a net margin of -3.4%. Revenue declined 26.1% year over year. It earns a return on equity of -57.8%. Net debt stands at 1.3M SGD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.0221 SGD (bear case) to 0.0289 SGD (bull case); at 0.0450 SGD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 50% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -51% fair-value upside, at -43%, 43A screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM 0.0100 SGD 0.0200 SGD 0.0300 SGD 70
DDM Multi-Stage 0.0100 SGD 0.0200 SGD 0.0200 SGD 61
NCAV (Graham) 0.0100 SGD 50
All 3 models by family
Dividend Discount
Gordon GGM 0.0100 SGD 0.0200 SGD 0.0300 SGD 70
DDM Multi-Stage 0.0100 SGD 0.0200 SGD 0.0200 SGD 61
Asset-Based
NCAV (Graham) 0.0100 SGD 50

Notify me when 43A reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 62.9M SGD
Revenue growth (YoY) -26.1%
Net margin -3.4%
Return on equity -57.8%
Free cash flow −478K SGD FY2024
Operating margin -11.5%
More key figures
EPS growth (YoY) -36.5%
Net debt 1.3M SGD FY2023

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 41 · Market factors (momentum, volatility) 44

Profitability 20
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 2
Earnings quality: real cash, not paper profit
Fin. Strength 92
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 45
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Octopus (APAC) Holdings Limited, an investment holding company, engages in leasing, operating, and managing self-owned or leased food courts, coffee shops, and eating houses in Singapore and Brunei.

Full company description

Octopus (APAC) Holdings Limited, an investment holding company, engages in leasing, operating, and managing self-owned or leased food courts, coffee shops, and eating houses in Singapore and Brunei. The company also operates food courts/coffee shops under the Hao Kou Wei brand; a chicken rice restaurant and chicken rice stalls in food courts under the Sing Swee Kee brand; a food kiosk under the Sing Swee Kee Express brand; halal chicken rice stall in the food court under the Rasa Chicken brand; and a local coffee cafe under the Raffles Coffee brand. In addition, it provides branding, operation, and procurement services, such as branding management, operational support, central procurement, recruitment, and customized training and development of human resources, as well as consultancy and management services in the food and beverage industry. Further, the company engages in processing and manufacturing of food products; and developing, franchising, trading, distribution, and management of food and beverage products and brands. Octopus (APAC) Holdings Limited was formerly known as GS Holdings Limited and changed its name to Octopus (APAC) Holdings Limited in March 2026. The company was incorporated in 2014 and is based in Singapore.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

GS HOLDINGS LIMITED reported revenue of 9.2M SGD in FY2024 versus 13.6M SGD in FY2020, a compound −9.2%/yr. Reported net income was −2.4M SGD in FY2024.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2024)
9.2M SGD
Latest YoY
+0.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−23.7%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.6%
Revenue −9.2%/yr
FY20 13.6M SGD
FY21 6.0M SGD
FY22 7.1M SGD
FY23 9.2M SGD
FY24 9.2M SGD
Net income
FY20 694K SGD
FY21 −8.9M SGD
FY22 −6.3M SGD
FY23 −14.5M SGD
FY24 −2.4M SGD

43A screens 43% overvalued. Compare with McDonald's Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GS HOLDINGS LIMITED Fair Value". https://www.fairvalue-calculator.com/stock/43A

Peer Group

Restaurants · 228 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside −43% · Bottom 25%
Return on assets -2% · Bottom 25%
Net margin (TTM) -3% · Below median
Operating margin (TTM) -11% · Bottom 25%
Revenue growth -26% · Bottom 25%
Dividend yield (TTM) 3.7% · Above median
Debt / equity 0.18× · Higher than median

Valuation Multiples vs Restaurants median · lower = cheaper

P/B 7.30× · Pricier than 75% of peers
P/S (TTM) 0.63× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 20
FUTURE 0 · sector 19
PAST 0 · sector 14
HEALTH 91 · sector 97
DIVIDEND 73 · sector 71

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCDS C$24.01 C$10.84 -55%
Starbucks Corporation SBUX $108.49 $35.83 -67%
Chipotle Mexican Grill, Inc CMG $32.00 $17.92 -44%
Yum! Brands, Inc YUM $150.34 $58.17 -61%
Restaurant Brands International Inc QSR C$104.50 C$36.37 -65%
Darden Restaurants, Inc DRI $218.90 $173.68 -21%
Yum China Holdings YUMC $47.90 $54.27 +13%
Texas Roadhouse, Inc TXRH $214.28 $104.89 -51%
Dutch Bros Inc BROS $51.02 $12.80 -75%
Domino's Pizza, Inc DPZ $353.72 $227.31 -36%

Compare GS HOLDINGS LIMITED with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is GS HOLDINGS LIMITED (43A) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 0.0255 SGD versus a price of 0.0450 SGD, about −43% (overvalued).
What is the fair value of 43A?
Our model-based fair value for GS HOLDINGS LIMITED is 0.0255 SGD (as of Aug 13, 2026), built from audited fundamentals. The current price is 0.0450 SGD.
What is the quality score of 43A?
GS HOLDINGS LIMITED has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of GS HOLDINGS LIMITED (43A)?
GS HOLDINGS LIMITED reported trailing-twelve-month revenue of about 62.9M SGD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 43A?
The net profit margin of GS HOLDINGS LIMITED is about -3.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track GS HOLDINGS LIMITED and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.