EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

GRIDWIZ (453450) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of GRIDWIZ KRW 4,852, price KRW 12,560, upside -61.4%, quality 41 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Industrials · KR

G Thin data Sep 24, 2026

GRIDWIZ

453450 · KQ

Weakest SetupStrongly overvalued and low quality.

!Fair value 4,852 KRW · Strongly overvalued (−61%)
!Quality 41/100
!Weak Growth (revenue 3y −1.7 %/yr)
!Thin margins · 3.0% net margin (TTM)
!Low debt · negative free cash flow
!Trails peers (1/8)
!Narrow moat 29/100
!Evidence only low, so the estimate is less certain
!Weak on past: 11 out of 100
Watch GRIDWIZ for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

54,100 KRW 11,090 KRW Fair Value 4,852 KRW Jun 2024 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

27‑month range 11,090 KRW – 54,100 KRW · fair‑value band 3,639 KRW – 6,064 KRW · the 12,560 KRW price screens above the 4,852 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow GRIDWIZ in your weekly email

Every Wednesday you see whether GRIDWIZ is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Gridwiz Co.,Ltd. provides demand management and solar operation management services. It offers energy management, energy transition, smart charging, and e-mobility communication solutions. The company also engages in the sale of electric vehicle modems, chargers, and renewable energy.

Show more

Gridwiz Co.,Ltd. provides demand management and solar operation management services. It offers energy management, energy transition, smart charging, and e-mobility communication solutions. The company also engages in the sale of electric vehicle modems, chargers, and renewable energy. It provides a power management system and software for operating energy storage systems. In addition, the company offers photovoltaic solutions and EV charging infrastructure solutions. Gridwiz Co.,Ltd. was founded in 2013 and is headquartered in Seongnam-si, South Korea.

Stock analysis

GRIDWIZ (453450) currently trades at 12,560 KRW, while our model-based Fair Value estimate is 4,852 KRW, implying the stock looks roughly 158.9% overvalued today.

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of 11,237 KRW per share, and 0 of the 5 models we run sit above the 12,560 KRW price.

Bear case: the Earnings-Based group reads lowest at 2,361 KRW, and 5 of the 5 models stay below the price. Evidence for this calculation is low.

Scenario range: 3,639 KRW (bear) to 6,064 KRW (bull), the price of 12,560 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 41/100 (below-average quality), in the Industrials sector.

Weak Growth: Revenue growth is weak: less than 2 % a year.

GRIDWIZ reported revenue of 126B KRW in FY2025 versus 111B KRW in FY2021, a compound +3.2%/yr. Reported net income was 2.1B KRW in FY2025, compounding −22.0%/yr from FY2021.

Key figures

Market cap 112B KRW (≈ $82.6M) · P/S ratio 0.91 · Net margin 1.7% · Return on equity 2.9% · Return on assets (EBIT) 1.6% · Operating margin −10.7% · Revenue (TTM) 124B KRW · Revenue growth (YoY) −6.9%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (medium confidence).

What moves the price

The share trades about 53% below its 52-week high and 13% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at 16% fair-value upside, at −61%, 453450 screens richer than that median.

Fair Value models

Bear 3,639 KRW Fair Value 4,852 KRW Bull 6,064 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income 10,460 KRW 9,437 KRW 6,202 KRW 68
Graham-Dodd 1,833 KRW 2,361 KRW 2,697 KRW 65
P/E Multiple 3,639 KRW 4,852 KRW 6,064 KRW 63
All 5 models by family
Earnings-Based
Graham-Dodd 1,833 KRW 2,361 KRW 2,697 KRW 65
Multiples
P/E Multiple 3,639 KRW 4,852 KRW 6,064 KRW 63
P/B Multiple 3,437 KRW 4,582 KRW 5,728 KRW 55
Asset-Based
NCAV (Graham) 8,386 KRW 11,237 KRW 16,771 KRW 54
Economic Profit
Residual Income 10,460 KRW 9,437 KRW 6,202 KRW 68

Open the full fair value analysis →

Notify me when 453450 reaches fair value

Put 453450 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 41/100

Of which business quality 44 · Market factors (momentum, volatility) 21

Profitability 26
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 32
Earnings quality: real cash, not paper profit
Fin. Strength 69
Balance sheet, leverage, solvency risk
Investment 11
Disciplined investing over empire-building
Low Volatility 41
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 15/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
+0.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.7%
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−18.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−18.1%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 1%

453450 screens 159% overvalued. Compare with 3M Company →

Compare GRIDWIZ with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Conglomerates · 378 stocks

Beats the industry median on 1/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 41 · Bottom 25%
Fair Value upside −61% · Bottom 25%
Profitability
Return on equity (TTM) 3% · Below median
Return on assets 1% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) −11% · Bottom 25%
Growth and dividend
Revenue growth −7% · Bottom 25%
Balance sheet
Debt / equity 0.15× · Below median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 33
FUTURE (revenue growth)0 · sector 16
PAST (return on equity)11 · sector 19
HEALTH (low debt)93 · sector 89
DIVIDEND (yield)0 · sector 41

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
3M Company MMM $170.30 $71.86 −58%
Honeywell International Inc HON $211.79 $244.82 +16%
CITIC Limited 0267 HK$13.08 HK$26.16 +100%
Poste Italiane S.p.A PST €25.71 €9.10 −65%
Swire Pacific Limited 0019 HK$102.80 HK$28.34 −72%
CK Hutchison Holdings 0001 HK$67.60 HK$135.20 +100%
SK Inc 034730 611,000 KRW 351,594 KRW −42%
Jardine Matheson Holdings J36 $57.30 $79.11 +38%
Kingboard Holdings 0148 HK$55.55 HK$85.25 +53%
SGH Limited SGH A$36.69 A$42.47 +16%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

GRIDWIZ · Fair Value
4,852 KRW −159%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "GRIDWIZ Fair Value". https://www.fairvalue-calculator.com/stock/453450

Frequently asked questions

Is GRIDWIZ (453450) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 4,852 KRW versus a price of 12,560 KRW, about −61% upside (overvalued).
What is the fair value of 453450?
Our model-based fair value for GRIDWIZ is 4,852 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 12,560 KRW.
What is the quality score of 453450?
GRIDWIZ has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for GRIDWIZ (453450)?
Our model-based price target is the fair value of 4,852 KRW (as of Sep 24, 2026) from 5 valuation models. Cautious scenario 3,639 KRW, optimistic scenario 6,064 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the GRIDWIZ stock forecast for 2026?
Our models put fair value at 4,852 KRW, about −61% upside versus a price of 12,560 KRW (overvalued). Cautious scenario 3,639 KRW, optimistic scenario 6,064 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of GRIDWIZ (453450)?
GRIDWIZ reported trailing-twelve-month revenue of about 124B KRW (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of GRIDWIZ (453450)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For GRIDWIZ it is 4,852 KRW per share (as of Sep 24, 2026), against a price of 12,560 KRW. It is the blended result of 5 valuation models (cash flow, earnings, asset, dividend).
Is GRIDWIZ stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 453450 trades above its calculated fair value: price 12,560 KRW, fair value 4,852 KRW, a gap of about −61% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 453450?
No. The price is what the market pays today (12,560 KRW); the fair value is what the company's own numbers justify (4,852 KRW). For GRIDWIZ the two are 7,708 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is GRIDWIZ worth?
The market values GRIDWIZ at about 112B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 12,560 KRW; our models calculate a fair value of 4,852 KRW per share.
What do the bullish and bearish scenarios say about 453450?
Our models span a range for GRIDWIZ: cautious scenario 3,639 KRW, base 4,852 KRW, optimistic 6,064 KRW per share (as of Sep 24, 2026, price 12,560 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of GRIDWIZ (453450)?
Balance-sheet figures for GRIDWIZ (as of Sep 24, 2026): return on equity 2.9%, debt of 0.15 per unit of equity. They feed the Quality Score of 41/100, which measures business quality independently of the share price.
How far is 453450 from its 52-week high?
GRIDWIZ trades at 12,560 KRW, about 53% below its 52-week high of 26,450 KRW and 13% above the low of 11,090 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 4,852 KRW is for.
Which stocks are comparable to GRIDWIZ?
From the same area (Industrials) we also value 3M Company, Honeywell International Inc, CITIC Limited, Poste Italiane S.p.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is GRIDWIZ stock attractive at the current price?
The data as of Sep 24, 2026: price 12,560 KRW, calculated fair value 4,852 KRW (−61%), Quality Score 41/100, from 5 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 453450 calculated?
We run GRIDWIZ through 5 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 4,852 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. GRIDWIZ itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of GRIDWIZ (453450)?
The closing price on Sep 23, 2026 was 12,560 KRW. Our model-based fair value is 4,852 KRW, about −61% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with GRIDWIZ right now?
The price sits above even our optimistic bull case (6,064 KRW). The favourable scenario is already priced in. Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of GRIDWIZ

How large is the market capitalisation of GRIDWIZ (453450)?
The market capitalisation of GRIDWIZ is 112B KRW (≈ $82.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of GRIDWIZ (453450)?
The price-to-sales ratio of GRIDWIZ is 0.91 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of GRIDWIZ (453450)?
The net margin of GRIDWIZ is 1.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of GRIDWIZ (453450)?
The return on equity (ROE) of GRIDWIZ is 2.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of GRIDWIZ (453450)?
On an EBIT basis the return on assets of GRIDWIZ is 1.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of GRIDWIZ (453450)?
The operating margin of GRIDWIZ is −10.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at GRIDWIZ (453450)?
Revenue at GRIDWIZ is growing −6.9% versus a year earlier (3y avg −1.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at GRIDWIZ (453450)?
Earnings per share at GRIDWIZ are growing +162% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does GRIDWIZ (453450) generate?
The free cash flow of GRIDWIZ is −24.8B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed

Watch GRIDWIZ in the live analysis

One click puts GRIDWIZ on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.