EN DE
Watch GRIDWIZ for free: we tell you when fair value or trend changes.
Data-driven stock valuation

GRIDWIZ (453450) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of GRIDWIZ stock KRW 4,852, price KRW 9,710, that is 50.0% below the price, quality 42 out of 100. Rating: strongly overvalued. Calculated from audited financials with 5 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Industrials KR

G GRIDWIZ logo Some data Nov 4, 2026

GRIDWIZ

453450 · KQ
Very expensive, weak quality

Our calculation puts a fair price 50% below what the stock costs today.

Low debt
Quality 42/100
Thin margins · 1.0% net margin (TTM)
Some data
Revenue last quarter 20% below a year ago.
Fair value 4,852 KRW · Strongly overvalued
Weak Growth (revenue 3y −1.7 %/yr in KRW)
Negative free cash flow
Trails peers (3/12)
Narrow moat 27/100
Watch GRIDWIZ for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

54,100 KRW 9,350 KRW Fair Value 4,852 KRW Jun 2024 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.

How to read this chart

29‑month range 9,350 KRW – 54,100 KRW · fair‑value band 3,639 KRW – 6,064 KRW · the 9,710 KRW price screens above the 4,852 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.

Follow GRIDWIZ in your weekly email

Every Wednesday you see whether GRIDWIZ is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Gridwiz Co.,Ltd. provides demand management and solar operation management services. It offers energy management, energy transition, smart charging, and e-mobility communication solutions. The company also engages in the sale of electric vehicle modems, chargers, and renewable energy.

Show moreShow less

It provides a power management system and software for operating energy storage systems. In addition, the company offers photovoltaic solutions and EV charging infrastructure solutions. Gridwiz Co.,Ltd. was founded in 2013 and is headquartered in Seongnam-si, South Korea.

Stock analysis

GRIDWIZ (453450) currently trades at 9,710 KRW, while our model-based Fair Value estimate is 4,852 KRW, 50% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of 14,215 KRW per share, and 2 of the 5 models we run sit above the 9,710 KRW price.

Bear case: the Earnings-Based group reads lowest at 2,361 KRW, and 3 of the 5 models stay below the price. Data coverage for this calculation is medium.

Scenario range: 3,639 KRW (bear) to 6,064 KRW (bull), the price of 9,710 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 42/100 (below-average quality), in the Industrials sector.

Weak Growth: Revenue growth is weak: less than 2 % a year.

GRIDWIZ reported revenue of 126B KRW in FY2025 versus 111B KRW in FY2021, a compound +3.2%/yr. Reported net income was 2.1B KRW in FY2025, compounding −22.0%/yr from FY2021.

Key figures

Market cap 77.1B KRW (≈ $57.0M) Micro · P/E ratio 73.1 · P/S ratio 0.65 · EPS (TTM) 148.92 KRW · Net margin 1.0% · Return on equity 0.9% · Return on assets (EBIT) 1.6% (5-year average) · Operating margin −7.9%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 27 out of 100 (medium confidence).

What moves the price

The share trades about 63% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at 8% fair-value upside, at −50%, 453450 screens richer than that median.

Fair Value models

Bear 3,639 KRW Fair Value 4,852 KRW Bull 6,064 KRW
Price 9,710 KRW · Downside -50.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (127.71 KRW per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income 9,374 KRW 9,870 KRW 10,564 KRW 68
Graham-Dodd 1,833 KRW 2,361 KRW 2,697 KRW 65
P/E Multiple 3,639 KRW 4,852 KRW 6,064 KRW 63
All 5 models by family
Earnings-Based
Graham-Dodd 1,833 KRW 2,361 KRW 2,697 KRW 65
Multiples
P/E Multiple 3,639 KRW 4,852 KRW 6,064 KRW 63
P/B Multiple 17,684 KRW 23,579 KRW 29,473 KRW 55
Asset-Based
NCAV (Graham) 2,918 KRW 4,421 KRW 5,527 KRW 54
Economic Profit
Residual Income 9,374 KRW 9,870 KRW 10,564 KRW 68

Open the full fair value analysis →

Quality Score breakdown

Overall quality 42/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 26
How much profit the company makes from its sales and capital
Quality Growth 51
Are margins and returns getting better?
Cashflow 32
Do the profits arrive as real cash?
Financial strength 66
Debt, balance sheet and risk of trouble
Investment 11
Does it invest with discipline instead of growing at any price?
Low Volatility 36
How calm the share price moves, does not count
Price momentum 9
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 1
Distance to the 52-week high, does not count
New shares 82
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 15/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
+0.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.7%
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−18.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−18.1%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 1%

453450 screens overvalued: fair value 50% below the price. Compare with 3M Company →

Compare GRIDWIZ with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Conglomerates · 304 stocks

Beats the industry median on 3/12 measures
Overall it trails its industry peers.
Valuation
Quality Score 42 · Bottom 25%
Fair Value upside −50.0% · Bottom 25%
Profitability
Return on equity (12 months) 0.9% · Bottom 25%
Return on assets 1.1% · Bottom 25%
Net margin (12 months) 1.0% · Bottom 25%
Operating margin (12 months) −7.9% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) −20.1% · Bottom 25%
Balance sheet
Debt / equity 0.15× · Below median

Valuation Multiplesvs Conglomerates median · lower = cheaper

P/E (12 months) 73.1× · Priciest 25%
P/B 0.58× · Cheaper than median
P/S (12 months) 0.65× · Cheaper than median
EV/EBITDA 16.0× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 52
FUTURE (revenue growth)0 · sector 38
PAST (return on equity)3 · sector 29
HEALTH (low debt)93 · sector 89
DIVIDEND (yield)0 · sector 46

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
PT Astra International Tbk, ASII 5,000 IDR 10,000 IDR +100% vs 453450
SK Inc 034730 445,000 KRW 632,391 KRW +42% vs 453450
Honeywell International Inc HON $220.05 $245.42 +12% vs 453450
Jardine Matheson Holdings J36 $60.84 $66.74 +10% vs 453450
Kingdom Holding 4280 12.40 SAR 13.40 SAR +8% vs 453450
SGH Limited SGH A$42.62 A$34.87 −18% vs 453450
Keppel Ltd BN4 9.45 SGD 3.87 SGD −59% vs 453450
3M Company MMM $185.15 $73.02 −61% vs 453450
Swire Pacific Limited 0019 HK$112.20 HK$27.75 −75% vs 453450
Doosan Corporation 000150 638,000 KRW 95,752 KRW −85% vs 453450

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

GRIDWIZ: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "GRIDWIZ Fair Value". https://www.fairvalue-calculator.com/stock/453450

Frequently asked questions

Is GRIDWIZ (453450) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 4,852 KRW versus a price of 9,710 KRW, about 50% lower (overvalued).
What is the fair value of 453450?
Our model-based fair value for GRIDWIZ is 4,852 KRW (as of Nov 4, 2026), built from audited fundamentals. The current price: 9,710 KRW.
What is the quality score of 453450?
GRIDWIZ has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for GRIDWIZ (453450)?
Our model-based price target is the fair value of 4,852 KRW (as of Nov 4, 2026) from 5 valuation models. Cautious scenario 3,639 KRW, optimistic scenario 6,064 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the GRIDWIZ stock forecast for 2026?
Our models put fair value at 4,852 KRW, about 50% lower versus a price of 9,710 KRW (overvalued). Cautious scenario 3,639 KRW, optimistic scenario 6,064 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of GRIDWIZ (453450)?
GRIDWIZ reported trailing-twelve-month revenue of about 119B KRW (latest available figure, as of Nov 4, 2026).
What is the intrinsic value of GRIDWIZ (453450)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For GRIDWIZ it is 4,852 KRW per share (as of Nov 4, 2026), against a price of 9,710 KRW. It is the blended result of 5 valuation models in 4 families (Earnings-Based, Multiples, Asset-Based, Economic Profit).
Is GRIDWIZ stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 453450 trades above its calculated fair value: price 9,710 KRW, fair value 4,852 KRW, a gap of about −50% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 453450?
No. The price is what the market pays today (9,710 KRW); the fair value is what the company's own numbers justify (4,852 KRW). For GRIDWIZ the two are 4,858 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is GRIDWIZ worth?
The market values GRIDWIZ at about 77.1B KRW (market capitalisation, as of Nov 4, 2026). Per share that is 9,710 KRW; our models calculate a fair value of 4,852 KRW per share.
What do the bullish and bearish scenarios say about 453450?
Our models span a range for GRIDWIZ: cautious scenario 3,639 KRW, base 4,852 KRW, optimistic 6,064 KRW per share (as of Nov 4, 2026, price 9,710 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 453450?
GRIDWIZ trades at a price-to-earnings ratio of 73.1 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 4,852 KRW is built from several models across several years. Other multiples: P/B 0.6, P/S 0.6, EV/EBITDA 16.0.
How solid is the balance sheet of GRIDWIZ (453450)?
Balance-sheet figures for GRIDWIZ (as of Nov 4, 2026): return on equity 0.9%, debt of 0.15 per unit of equity. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is 453450 from its 52-week high?
GRIDWIZ trades at 9,710 KRW, about 63% below its 52-week high of 26,450 KRW and 4% above the low of 9,350 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 4,852 KRW is for.
Which stocks are comparable to GRIDWIZ?
From the same area (Industrials) we also value 3M Company, Honeywell International Inc, Swire Pacific Limited, SGH Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is GRIDWIZ stock attractive at the current price?
The data as of Nov 4, 2026: price 9,710 KRW, calculated fair value 4,852 KRW (−50%), Quality Score 42/100, from 5 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 453450 calculated?
We run GRIDWIZ through 5 models from 4 families: Earnings-Based, Multiples, Asset-Based, Economic Profit. Every model gets the same audited fundamentals; the fair value of 4,852 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. GRIDWIZ itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of GRIDWIZ (453450)?
The closing price on Nov 6, 2026 was 9,710 KRW. Our model-based fair value is 4,852 KRW, about 50% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with GRIDWIZ right now?
The price sits above even our optimistic bull case (6,064 KRW). The favourable scenario is already priced in. Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts.

Key figures of GRIDWIZ

How large is the market capitalisation of GRIDWIZ (453450)?
The market capitalisation of GRIDWIZ is 77.1B KRW (≈ $57.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of GRIDWIZ (453450)?
The price-to-sales ratio of GRIDWIZ is 0.65 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of GRIDWIZ (453450)?
Earnings per share at GRIDWIZ are 148.92 KRW (price ÷ EPS = P/E 73.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of GRIDWIZ (453450)?
The net margin of GRIDWIZ is 1.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of GRIDWIZ (453450)?
The return on equity (ROE) of GRIDWIZ is 0.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of GRIDWIZ (453450)?
On an EBIT basis the return on assets of GRIDWIZ is 1.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of GRIDWIZ (453450)?
The operating margin of GRIDWIZ is −7.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at GRIDWIZ (453450)?
Revenue at GRIDWIZ is growing −20.1% versus a year earlier (3y avg −1.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at GRIDWIZ (453450)?
Earnings per share at GRIDWIZ are growing +162% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does GRIDWIZ (453450) generate?
The free cash flow of GRIDWIZ is −24.8B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed

Watch GRIDWIZ in the live analysis

One click puts GRIDWIZ on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.