TBI Motion Technology Co Ltd (4540) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of TBI Motion Technology Co Ltd TWD 16.98, price TWD 60.00, upside -71.7%, quality 42 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch TBI Motion Technology Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Tbi Motion Technology Co., Ltd., together with its subsidiaries, engages in the manufacture and sale of precision transmission components, ball screws, and linear guides for the automation industry in Taiwan, rest of Asia, Europe, and internationally.
Show more
Tbi Motion Technology Co., Ltd., together with its subsidiaries, engages in the manufacture and sale of precision transmission components, ball screws, and linear guides for the automation industry in Taiwan, rest of Asia, Europe, and internationally. The company's products include miniature and self-lubricating series linear guides; ball splines; miniature, finished shaft end, end-caps circulation, external circulation, and internal circulation ball screw series; rotary series ball screw and ball splines; single axis actuators; linear ball bearings, slide shafts, and slide shaft supports; fixed and floated side ball screw support units; couplings; timing belt and pulley; and bellows. It is also involved in the investment business. Tbi Motion Technology Co., Ltd. was founded in 1986 and is headquartered in New Taipei City, Taiwan.
Stock analysis
TBI Motion Technology Co Ltd (4540) currently trades at 60.00 TWD, while our model-based Fair Value estimate is 16.98 TWD, implying the stock looks roughly 253.5% overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.
Scenario range: 12.67 TWD (bear) to 25.33 TWD (bull), the price of 60.00 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 42/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
TBI Motion Technology Co Ltd reported revenue of 2.6B TWD in FY2025 versus 3.3B TWD in FY2021, a compound −6.1%/yr. Reported net income was −74.1M TWD in FY2025.
Key figures
Market cap 6.7B TWD (≈ $211M) · P/S ratio 2.11 · EPS (TTM) −0.6600 TWD · Net margin −2.9% · Return on equity −0.6% · Return on assets (EBIT) −0.4% · Operating margin −5.4% · Revenue (TTM) 2.9B TWD.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).
What moves the price
The share trades about 22% below its 52-week high and 81% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −24% fair-value upside, at −72%, 4540 screens richer than that median.
Fair Value models
Bear 12.67 TWDFair Value 16.98 TWDBull 25.33 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.7/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+11.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.4%
Start year 2020 (pandemic). Over 10 years: +4.7% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
8.2% (2020) → −11.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare TBI Motion Technology Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Tools & Accessories · 124 stocks
Beats the industry median on 3/9 measures
Overall it trails its industry peers.
Valuation
Quality Score42 · Bottom 25%
Fair Value upside−72% · Bottom 25%
Profitability
Return on assets−2% · Bottom 25%
Net margin (TTM)−1% · Bottom 25%
Operating margin (TTM)−5% · Bottom 25%
Growth and dividend
Revenue growth67% · Top 25%
Balance sheet
Debt / equity0.43× · Highest 25%
Valuation Multiplesvs Tools & Accessories median · lower = cheaper
P/B0.06× · Cheapest 25%
P/S (TTM)0.07× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 3
FUTURE (revenue growth)100· sector 16
PAST (return on equity)0· sector 30
HEALTH (low debt)79· sector 97
DIVIDEND (yield)0· sector 40
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "TBI Motion Technology Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/4540
Frequently asked questions
Is TBI Motion Technology Co Ltd (4540) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 16.98 TWD versus a price of 60.00 TWD, about −72% upside (overvalued).
What is the fair value of 4540?
Our model-based fair value for TBI Motion Technology Co Ltd is 16.98 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 60.00 TWD.
What is the quality score of 4540?
TBI Motion Technology Co Ltd has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for TBI Motion Technology Co Ltd (4540)?
Our model-based price target is the fair value of 16.98 TWD (as of Sep 24, 2026) from 2 valuation models. Cautious scenario 12.67 TWD, optimistic scenario 25.33 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the TBI Motion Technology Co Ltd stock forecast for 2026?
Our models put fair value at 16.98 TWD, about −72% upside versus a price of 60.00 TWD (overvalued). Cautious scenario 12.67 TWD, optimistic scenario 25.33 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of TBI Motion Technology Co Ltd (4540)?
TBI Motion Technology Co Ltd reported trailing-twelve-month revenue of about 2.9B TWD (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of TBI Motion Technology Co Ltd (4540)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For TBI Motion Technology Co Ltd it is 16.98 TWD per share (as of Sep 24, 2026), against a price of 60.00 TWD. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is TBI Motion Technology Co Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 4540 trades above its calculated fair value: price 60.00 TWD, fair value 16.98 TWD, a gap of about −72% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 4540?
No. The price is what the market pays today (60.00 TWD); the fair value is what the company's own numbers justify (16.98 TWD). For TBI Motion Technology Co Ltd the two are 43.03 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is TBI Motion Technology Co Ltd worth?
The market values TBI Motion Technology Co Ltd at about 6.7B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 60.00 TWD; our models calculate a fair value of 16.98 TWD per share.
What do the bullish and bearish scenarios say about 4540?
Our models span a range for TBI Motion Technology Co Ltd: cautious scenario 12.67 TWD, base 16.98 TWD, optimistic 25.33 TWD per share (as of Sep 24, 2026, price 60.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of TBI Motion Technology Co Ltd (4540)?
Balance-sheet figures for TBI Motion Technology Co Ltd (as of Sep 24, 2026): return on equity −0.6%, debt of 0.43 per unit of equity. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is 4540 from its 52-week high?
TBI Motion Technology Co Ltd trades at 60.00 TWD, about 22% below its 52-week high of 77.30 TWD and 81% above the low of 33.20 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 16.98 TWD is for.
Which stocks are comparable to TBI Motion Technology Co Ltd?
From the same area (Industrials) we also value Techtronic Industries Company, Snap-on Incorporated, RBC Bearings Incorporated, Lincoln Electric Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is TBI Motion Technology Co Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 60.00 TWD, calculated fair value 16.98 TWD (−72%), Quality Score 42/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 4540 calculated?
We run TBI Motion Technology Co Ltd through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 16.98 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. TBI Motion Technology Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of TBI Motion Technology Co Ltd (4540)?
The closing price on Sep 24, 2026 was 60.00 TWD. Our model-based fair value is 16.98 TWD, about −72% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with TBI Motion Technology Co Ltd right now?
The price sits above even our optimistic bull case (25.33 TWD). The favourable scenario is already priced in. Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (12.67 TWD to 25.33 TWD) leaves room in how you read the outcome.
Key figures of TBI Motion Technology Co Ltd
How large is the market capitalisation of TBI Motion Technology Co Ltd (4540)?
The market capitalisation of TBI Motion Technology Co Ltd is 6.7B TWD (≈ $211M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of TBI Motion Technology Co Ltd (4540)?
The price-to-sales ratio of TBI Motion Technology Co Ltd is 2.11 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of TBI Motion Technology Co Ltd (4540)?
Earnings per share at TBI Motion Technology Co Ltd are −0.6600 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of TBI Motion Technology Co Ltd (4540)?
The net margin of TBI Motion Technology Co Ltd is −2.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of TBI Motion Technology Co Ltd (4540)?
The return on equity (ROE) of TBI Motion Technology Co Ltd is −0.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of TBI Motion Technology Co Ltd (4540)?
On an EBIT basis the return on assets of TBI Motion Technology Co Ltd is −0.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of TBI Motion Technology Co Ltd (4540)?
The operating margin of TBI Motion Technology Co Ltd is −5.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at TBI Motion Technology Co Ltd (4540)?
Revenue at TBI Motion Technology Co Ltd is growing +67.1% versus a year earlier (3y avg −8.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at TBI Motion Technology Co Ltd (4540)?
Earnings per share at TBI Motion Technology Co Ltd are growing −63.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does TBI Motion Technology Co Ltd (4540) generate?
The free cash flow of TBI Motion Technology Co Ltd is −663M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does TBI Motion Technology Co Ltd (4540) carry?
The net debt of TBI Motion Technology Co Ltd is 2.5B TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch TBI Motion Technology Co Ltd in the live analysis
One click puts TBI Motion Technology Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
