EN DE

Lida Holdings (4552) Fair Value & Analysis

Industrials · TW · Market cap 2.2B TWD

LH Lida Holdings 4552 · TW
Price17.60 TWD
Fair Value43.56 TWD
Upside+147.5%
Quality68/100
Watch Lida Holdings for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 5.2% net margin
generates free cash flow
3.16% dividend yield
Mixed vs. peers (7/12)
Narrow moat 33/100
Evidence: High Range 32.67 TWD – 54.45 TWD Share as image

Fair value as of: Jul 21, 2026

From 23 valuation models · updated 20 days ago

Share price −10.4% over the past month.

A solid business, screening 148% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (32.67 TWD). The market is more pessimistic than our downside scenario.
  • Solid quality (68/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

39.05 TWD 17.25 TWD Fair Value 43.56 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 17.25 TWD – 39.05 TWD · fair‑value band 32.67 TWD – 54.45 TWD · the 17.60 TWD price screens below the 43.56 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Lida Holdings (4552) currently trades at 17.60 TWD, while our model-based Fair Value estimate is 43.56 TWD, implying the stock looks roughly 147.5% undervalued today. The Quality Score stands at 68/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Lida Holdings generated revenue of 3.4B TWD at a net margin of 5.2%. Revenue declined 5.6% year over year. It earns a return on equity of 2.8%. The balance sheet holds a net cash position of 2.1B TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 32.67 TWD (bear case) to 54.45 TWD (bull case); at 17.60 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at 148%, 4552 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 39.29 TWD 38.81 TWD 34.26 TWD 76
Growth DCF 59.87 TWD 72.70 TWD 93.94 TWD 72
Gordon GGM 8.78 TWD 9.57 TWD 10.76 TWD 70
All 23 models by family
DCF Models
FCF DCF 58.33 TWD 71.64 TWD 95.53 TWD 38
5Y Revenue Exit 49.95 TWD 60.81 TWD 76.53 TWD 39
5Y EBITDA Exit 56.91 TWD 72.85 TWD 93.96 TWD 41
5Y P/E Exit 53.27 TWD 66.54 TWD 82.46 TWD 38
10Y Revenue Exit 52.47 TWD 60.72 TWD 69.38 TWD 36
10Y EBITDA Exit 57.22 TWD 68.00 TWD 79.37 TWD 37
10Y P/E Exit 55.06 TWD 64.19 TWD 72.77 TWD 35
Earnings-Based
Graham-Dodd 14.10 TWD 17.24 TWD 19.39 TWD 54
EPV 40.06 TWD 42.92 TWD 45.38 TWD 59
Dividend Discount
Gordon GGM 8.78 TWD 9.57 TWD 10.76 TWD 70
DDM Multi-Stage 8.78 TWD 10.85 TWD 13.68 TWD 61
Multiples
P/E Multiple 32.67 TWD 43.56 TWD 54.45 TWD 63
P/S Multiple 26.45 TWD 35.26 TWD 44.08 TWD 58
P/B Multiple 26.45 TWD 35.26 TWD 44.08 TWD 55
EV/EBIT 56.23 TWD 67.66 TWD 79.09 TWD 53
EV/EBITDA 61.70 TWD 74.95 TWD 88.20 TWD 54
EV/Revenue 46.42 TWD 56.91 TWD 67.39 TWD 43
Asset-Based
NCAV (Graham) 26.76 TWD 35.86 TWD 53.53 TWD 50
Growth DCF
Growth DCF 59.87 TWD 72.70 TWD 93.94 TWD 72
Rev-Margin DCF 49.95 TWD 61.69 TWD 76.28 TWD 67
Economic Profit
Residual Income 39.29 TWD 38.81 TWD 34.26 TWD 76
ROIC Compounder 40.06 TWD 42.92 TWD 45.38 TWD 67
Growth Earnings
Growth-Adj P/E 23.07 TWD 32.95 TWD 42.84 TWD 68

Widest divergence: DCF Models (66.54 TWD) versus Dividend Discount (9.57 TWD). Highest evidence: Residual Income (76).

Notify me when 4552 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 3.4B TWD
Revenue growth (YoY) -5.6%
Net margin 5.2%
Return on equity 2.8%
Free cash flow 456M TWD FY2025
P/E ratio 10.3
More key figures
Operating margin 4.1%
EPS (TTM) 2.07 TWD
EPS growth (YoY) -82.2%
Net cash 2.1B TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 68 · Market factors (momentum, volatility) 37

Profitability 27
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 76
Earnings quality: real cash, not paper profit
Fin. Strength 93
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 91
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Lida Holdings Limited, together with its subsidiaries, designs, manufactures, and sells mechanical and electrical products in the Mainland China and internationally.

Full company description

Lida Holdings Limited, together with its subsidiaries, designs, manufactures, and sells mechanical and electrical products in the Mainland China and internationally. It offers piston, screw, and scroll air compressors used in the biotechnology, food processing, machinery manufacturing, electronic appliances, textiles and garment, home building materials, chemicals, petrochemicals, and other industries. The company sells its products under the Lida and Louwei brand names. Lida Holdings Limited was founded in 1993 and is based in Grand Cayman, the Cayman Islands.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Lida Holdings reported revenue of 3.5B TWD in FY2025 versus 5.0B TWD in FY2021, a compound −8.8%/yr. Reported net income was 241M TWD in FY2025, compounding −9.8%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
3.5B TWD
Latest YoY
−4.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−12.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.6%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.7%
Revenue −8.8%/yr
FY21 5.0B TWD
FY22 5.1B TWD
FY23 5.0B TWD
FY24 3.6B TWD
FY25 3.5B TWD
Net income −9.8%/yr
FY21 363M TWD
FY22 446M TWD
FY23 402M TWD
FY24 138M TWD
FY25 241M TWD
Character of growth · EPS growth decomposed (2014-2025) −13.8 % p.a.
Revenue per share −7.6 pp

of which total revenue −6.7 pp · buybacks/dilution −0.9 pp

EBIT margin −6.1 pp
Tax rate +0.3 pp
Residual (interest, one-offs) −0.4 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 4552: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Lida Holdings Fair Value". https://www.fairvalue-calculator.com/stock/4552

Peer Group

Specialty Industrial Machinery · 808 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside +148% · Top 25%
Return on equity (TTM) 3% · Below median
Return on assets 2% · Below median
Net margin (TTM) 5% · Below median
Operating margin (TTM) 4% · Below median
Revenue growth -6% · Below median
Dividend yield (TTM) 3.2% · Top 25%

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 9.3× · Cheaper than 75% of peers
P/B 0.36× · Cheaper than 75% of peers
P/S (TTM) 0.65× · Cheaper than 75% of peers
P/FCF 0.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 0 · sector 23
PAST 11 · sector 28
HEALTH 0 · sector 96
DIVIDEND 63 · sector 24

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Lida Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Lida Holdings (4552) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 43.56 TWD versus a price of 17.60 TWD, about +148% (undervalued).
What is the fair value of 4552?
Our model-based fair value for Lida Holdings is 43.56 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 17.60 TWD.
What is the quality score of 4552?
Lida Holdings has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Lida Holdings (4552)?
Lida Holdings reported trailing-twelve-month revenue of about 3.4B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 4552?
The net profit margin of Lida Holdings is about 5.2%, meaning it keeps roughly 5.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Lida Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.