EN DE

GLOBAL TEK FABRICATION CO., Ltd (4566) Fair Value & Analysis

Industrials · TW · Market cap 7.6B TWD

GT GLOBAL TEK FABRICATION CO., Ltd 4566 · TW
Price74.80 TWD
Fair Value21.17 TWD
Upside-71.7%
Quality43/100
Watch GLOBAL TEK FABRICATION CO., Ltd for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 2.0% net margin
Low debt · negative free cash flow
1.02% dividend yield
Trails peers (4/13)
Narrow moat 25/100
Evidence: High Range 15.88 TWD – 27.19 TWD Share as image

Fair value as of: Jul 21, 2026

From 16 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from 21.23 TWD to 21.17 TWD (−0.3%) since Jul 11, 2026. Share price +20.5% over the past month.

Below-average quality, and screening another 72% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (27.19 TWD). The favourable scenario is already priced in.
  • Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

107.79 TWD 35.27 TWD Fair Value 21.17 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 35.27 TWD – 107.79 TWD · fair‑value band 15.88 TWD – 27.19 TWD · the 74.80 TWD price screens above the 21.17 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

GLOBAL TEK FABRICATION CO., Ltd (4566) currently trades at 74.80 TWD, while our model-based Fair Value estimate is 21.17 TWD, implying the stock looks roughly 71.7% overvalued today. The Quality Score stands at 43/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, GLOBAL TEK FABRICATION CO., Ltd generated revenue of 5.1B TWD at a net margin of 2.0%. Revenue grew 8.2% year over year. It earns a return on equity of 1.9%. Net debt stands at 1.7B TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 15.88 TWD (bear case) to 27.19 TWD (bull case); at 74.80 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 3% below its 52-week high and 50% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -72%, 4566 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 32.12 TWD 31.36 TWD 26.03 TWD 76
ROIC Compounder 15.14 TWD 17.17 TWD 18.92 TWD 72
Gordon GGM 13.15 TWD 26.21 TWD 39.69 TWD 70
All 16 models by family
Earnings-Based
Graham-Dodd 8.47 TWD 39.43 TWD 54.18 TWD 54
Lynch FV 10.41 TWD 14.87 TWD 19.33 TWD 50
PEG = 1.0 10.41 TWD 14.87 TWD 19.33 TWD 46
EPV 15.14 TWD 17.17 TWD 18.92 TWD 59
Dividend Discount
Gordon GGM 13.15 TWD 26.21 TWD 39.69 TWD 70
DDM Multi-Stage 13.15 TWD 22.65 TWD 27.66 TWD 61
Multiples
P/E Multiple 19.62 TWD 26.15 TWD 32.69 TWD 63
P/S Multiple 15.88 TWD 21.17 TWD 26.47 TWD 58
P/B Multiple 15.88 TWD 21.17 TWD 26.47 TWD 55
EV/EBIT 27.79 TWD 36.29 TWD 44.78 TWD 53
EV/EBITDA 52.90 TWD 69.76 TWD 86.63 TWD 54
EV/Revenue 20.50 TWD 28.29 TWD 36.09 TWD 43
Asset-Based
NCAV (Graham) 22.45 TWD 30.08 TWD 44.90 TWD 50
Economic Profit
Residual Income 32.12 TWD 31.36 TWD 26.03 TWD 76
ROIC Compounder 15.14 TWD 17.17 TWD 18.92 TWD 72
Growth Earnings
Growth-Adj P/E 16.57 TWD 23.67 TWD 30.77 TWD 68

Widest divergence: Asset-Based (30.08 TWD) versus Earnings-Based (14.87 TWD). Highest evidence: Residual Income (76).

Notify me when 4566 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 5.1B TWD
Revenue growth (YoY) +8.2%
Net margin 2.0%
Return on equity 1.9%
Free cash flow −165M TWD FY2025
P/E ratio 46.8
More key figures
Operating margin 2.8%
EPS (TTM) 1.35 TWD
Dividend yield 1.1%
EPS growth (YoY) -53.5%
Net debt 1.7B TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 44 · Market factors (momentum, volatility) 68

Profitability 23
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 51
Balance sheet, leverage, solvency risk
Investment 42
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 64
Price trend over the last 3–12 months (market factor)
52W Momentum 81
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

GLOBAL TEK FABRICATION CO., Ltd. manufactures and sells precision parts and subassemblies in China and internationally. It offers automotive engine and transmission system components comprising engine systems, power transmission system, turbochargers, exhaust gas recirculation, belt tensioners, vibration control and dual clutch gearbox systems, etc.; …

Full company description

GLOBAL TEK FABRICATION CO., Ltd. manufactures and sells precision parts and subassemblies in China and internationally. It offers automotive engine and transmission system components comprising engine systems, power transmission system, turbochargers, exhaust gas recirculation, belt tensioners, vibration control and dual clutch gearbox systems, etc.; industrial instrumentation products, including automotive oil and gas regulating valve components, filters, industrial valves, flow control components, pressure control parts, precision measuring instruments, food and medical equipment, and other precision machinery and casting components; bicycle products comprising shock absorbers, and carbon drive sprocket system and related components; automotive safety systems, including inflators for airbag systems; and wafer feb equipment comprising pressure transmission meter, temperature sensor and flow control, precision valves, and regulators and surface mount components. The company also provides aviation products comprising a jack head, oil server, heat exchange system, main/ secondary flight control actuators, pilot seats, landing gear, engine parts, proximity sensors, and other precision machinery components. The company was founded in 2000 and is headquartered in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

GLOBAL TEK FABRICATION CO., Ltd reported revenue of 5.0B TWD in FY2025 versus 4.3B TWD in FY2021, a compound +3.7%/yr. Reported net income was 137M TWD in FY2025, compounding −4.8%/yr from FY2021.

Growth Quality 42/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
5.0B TWD
Latest YoY
+3.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.2%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.1%
Revenue +3.7%/yr
FY21 4.3B TWD
FY22 5.0B TWD
FY23 4.2B TWD
FY24 4.8B TWD
FY25 5.0B TWD
Net income −4.8%/yr
FY21 167M TWD
FY22 423M TWD
FY23 262M TWD
FY24 256M TWD
FY25 137M TWD
Character of growth · EPS growth decomposed (2015-2025) −0.3 % p.a.
Revenue per share +0.3 pp

of which total revenue +7.9 pp · buybacks/dilution −7.6 pp

EBIT margin −7.7 pp
Tax rate +1.3 pp
Residual (interest, one-offs) +5.9 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

4566 screens 72% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GLOBAL TEK FABRICATION CO., Ltd Fair Value". https://www.fairvalue-calculator.com/stock/4566

Peer Group

Specialty Industrial Machinery · 808 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Bottom 25%
Fair Value upside −72% · Bottom 25%
Return on equity (TTM) 2% · Below median
Return on assets 1% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth 8% · Above median
Dividend yield (TTM) 1.0% · Below median
Debt / equity 0.38× · Higher than 75% of peers

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 51.1× · Pricier than 75% of peers
P/B 1.54× · Cheaper than median
P/S (TTM) 1.50× · Cheaper than median
EV/EBITDA 14.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 41 · sector 23
PAST 8 · sector 28
HEALTH 81 · sector 96
DIVIDEND 20 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare GLOBAL TEK FABRICATION CO., Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is GLOBAL TEK FABRICATION CO., Ltd (4566) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 21.17 TWD versus a price of 74.80 TWD, about −72% (overvalued).
What is the fair value of 4566?
Our model-based fair value for GLOBAL TEK FABRICATION CO., Ltd is 21.17 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 74.80 TWD.
What is the quality score of 4566?
GLOBAL TEK FABRICATION CO., Ltd has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of GLOBAL TEK FABRICATION CO., Ltd (4566)?
GLOBAL TEK FABRICATION CO., Ltd reported trailing-twelve-month revenue of about 5.1B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 4566?
The net profit margin of GLOBAL TEK FABRICATION CO., Ltd is about 2.0%, meaning it keeps roughly 2.0% of revenue as net income. Based on the latest reported figures.
Does GLOBAL TEK FABRICATION CO., Ltd pay a dividend?
GLOBAL TEK FABRICATION CO., Ltd currently shows a dividend yield of about 1.11% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track GLOBAL TEK FABRICATION CO., Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.