Globaltek Fabrication Co Ltd (4566) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Globaltek Fabrication Co Ltd stock TWD 26.13, price TWD 75.50, that is 65.4% below the price, quality 33 out of 100. Rating: strongly overvalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 36.16 TWD – 107.79 TWD · fair‑value band 19.60 TWD – 30.74 TWD · the 75.50 TWD price screens above the 26.13 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Globaltek Fabrication Co in your weekly email
Every Wednesday you see whether Globaltek Fabrication Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
GLOBAL TEK FABRICATION CO., Ltd. manufactures and sells precision parts and subassemblies in China and internationally.
Show moreShow less
It offers automotive engine and transmission system components comprising engine systems, power transmission system, turbochargers, exhaust gas recirculation, belt tensioners, vibration control and dual clutch gearbox systems, etc.; industrial instrumentation products, including automotive oil and gas regulating valve components, filters, industrial valves, flow control components, pressure control parts, precision measuring instruments, food and medical equipment, and other precision machinery and casting components; bicycle products comprising shock absorbers, and carbon drive sprocket system and related components; automotive safety systems, including inflators for airbag systems; and wafer feb equipment comprising pressure transmission meter, temperature sensor and flow control, precision valves, and regulators and surface mount components.
The company also provides aviation products comprising a jack head, oil server, heat exchange system, main/ secondary flight control actuators, pilot seats, landing gear, engine parts, proximity sensors, and other precision machinery components.
The company was founded in 2000 and is headquartered in New Taipei City, Taiwan.
Stock analysis
Globaltek Fabrication Co Ltd (4566) currently trades at 75.50 TWD, while our model-based Fair Value estimate is 26.13 TWD, 65% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 29.32 TWD per share, and 0 of the 16 models we run sit above the 75.50 TWD price.
Bear case: the Earnings-Based group reads lowest at 14.86 TWD, and 16 of the 16 models stay below the price. Data coverage for this calculation is high.
Scenario range: 19.60 TWD (bear) to 30.74 TWD (bull), the price of 75.50 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 33/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Globaltek Fabrication Co Ltd reported revenue of 5.0B TWD in FY2025 versus 4.3B TWD in FY2021, a compound +3.7%/yr. Reported net income was 137M TWD in FY2025, compounding −4.8%/yr from FY2021.
Key figures
Market cap 8.3B TWD (≈ $254M) Micro · P/E ratio 30.0 · P/S ratio 1.57 · EPS (TTM) 2.52 TWD · Dividend yield 0.9% · Net margin 5.3% · Return on equity 5.9% · Return on assets (EBIT) 3.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 31 out of 100 (low confidence).
What moves the price
The share trades about 15% below its 52-week high and 48% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −46% fair-value upside, at −65%, 4566 screens richer than that median.
Fair Value models
Bear19.60 TWDFair Value 26.13 TWDBull30.74 TWD
Price 75.50 TWD · Downside -65.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1.58 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.42/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+3.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.2%
Start year 2020 (pandemic). Over 10 years: +8.5% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−4.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−5.2%
Dividend (yield on the price)0.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−8.1% vs −3.8%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 4%
Compare Globaltek Fabrication Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 813 stocks
Beats the industry median on 3/13 measures
Overall it trails its industry peers.
Valuation
Quality Score33 · Bottom 25%
Fair Value upside−65.4% · Bottom 25%
Profitability
Return on equity (12 months)5.9% · Below median
Return on assets1.3% · Below median
Net margin (12 months)5.3% · Below median
Operating margin (12 months)5.6% · Below median
Growth and dividend
Revenue growth (quarter YoY)18.5% · Above median
Dividend yield (12 months)0.9% · Below median
Balance sheet
Debt / equity0.38× · Highest 25%
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
P/E (12 months)30.0× · Pricier than median
P/B1.68× · Cheaper than median
P/S (12 months)1.57× · Cheaper than median
EV/EBITDA15.0× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)93· sector 30
PAST (return on equity)24· sector 28
HEALTH (low debt)81· sector 96
DIVIDEND (yield)18· sector 29
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Globaltek Fabrication Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/4566
Frequently asked questions
Is Globaltek Fabrication Co Ltd (4566) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 26.13 TWD versus a price of 75.50 TWD, about 65% lower (overvalued).
What is the fair value of 4566?
Our model-based fair value for Globaltek Fabrication Co Ltd is 26.13 TWD (as of Nov 7, 2026), built from audited fundamentals. The current price: 75.50 TWD.
What is the quality score of 4566?
Globaltek Fabrication Co Ltd has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Globaltek Fabrication Co Ltd (4566)?
Our model-based price target is the fair value of 26.13 TWD (as of Nov 7, 2026) from 16 valuation models. Cautious scenario 19.60 TWD, optimistic scenario 30.74 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Globaltek Fabrication Co Ltd stock forecast for 2026?
Our models put fair value at 26.13 TWD, about 65% lower versus a price of 75.50 TWD (overvalued). Cautious scenario 19.60 TWD, optimistic scenario 30.74 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Globaltek Fabrication Co Ltd (4566)?
Globaltek Fabrication Co Ltd reported trailing-twelve-month revenue of about 5.3B TWD (latest available figure, as of Nov 7, 2026).
Does Globaltek Fabrication Co Ltd pay a dividend?
Globaltek Fabrication Co Ltd currently shows a dividend yield of 0.90% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Globaltek Fabrication Co Ltd (4566) and when is the ex-dividend date?
Globaltek Fabrication Co Ltd pays a dividend of 0.68 TWD per share a year, a dividend yield of 0.9%. The last ex-dividend date was Apr 9, 2026. A dividend has been paid every year since at least 2017. The payout ratio is 27.0% of earnings. Our assessment: Token dividend. At a yield of 0.9% the dividend is symbolic. On paper it is not fully covered by earnings or free cash flow, but at this size that hardly matters: even scrapping it entirely would cost less than 0.9% a year, and coverage ratios on amounts this small swing with ordinary working-capital movements. Judge this company on its business, not on its dividend.
What is the intrinsic value of Globaltek Fabrication Co Ltd (4566)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Globaltek Fabrication Co Ltd it is 26.13 TWD per share (as of Nov 7, 2026), against a price of 75.50 TWD. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Globaltek Fabrication Co Ltd stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 4566 trades above its calculated fair value: price 75.50 TWD, fair value 26.13 TWD, a gap of about −65% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 4566?
No. The price is what the market pays today (75.50 TWD); the fair value is what the company's own numbers justify (26.13 TWD). For Globaltek Fabrication Co Ltd the two are 49.37 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Globaltek Fabrication Co Ltd worth?
The market values Globaltek Fabrication Co Ltd at about 8.3B TWD (market capitalisation, as of Nov 7, 2026). Per share that is 75.50 TWD; our models calculate a fair value of 26.13 TWD per share.
What do the bullish and bearish scenarios say about 4566?
Our models span a range for Globaltek Fabrication Co Ltd: cautious scenario 19.60 TWD, base 26.13 TWD, optimistic 30.74 TWD per share (as of Nov 7, 2026, price 75.50 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 4566?
Globaltek Fabrication Co Ltd trades at a price-to-earnings ratio of 30.0 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 26.13 TWD is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2017 to 2025), reported earnings: 23.5. Other multiples: P/B 1.7, P/S 1.6, EV/EBITDA 15.0.
How solid is the balance sheet of Globaltek Fabrication Co Ltd (4566)?
Balance-sheet figures for Globaltek Fabrication Co Ltd (as of Nov 7, 2026): return on equity 5.9%, debt of 0.38 per unit of equity. They feed the Quality Score of 33/100, which measures business quality independently of the share price.
How far is 4566 from its 52-week high?
Globaltek Fabrication Co Ltd trades at 75.50 TWD, about 15% below its 52-week high of 89.30 TWD and 48% above the low of 50.89 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 26.13 TWD is for.
Which stocks are comparable to Globaltek Fabrication Co Ltd?
From the same area (Industrials) we also value SIE, GE Vernova Inc, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Globaltek Fabrication Co Ltd stock attractive at the current price?
The data as of Nov 7, 2026: price 75.50 TWD, calculated fair value 26.13 TWD (−65%), Quality Score 33/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 4566 calculated?
We run Globaltek Fabrication Co Ltd through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 26.13 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Globaltek Fabrication Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Globaltek Fabrication Co Ltd (4566)?
The closing price on Nov 9, 2026 was 75.50 TWD. Our model-based fair value is 26.13 TWD, about 65% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Globaltek Fabrication Co Ltd right now?
The price sits above even our optimistic bull case (30.74 TWD). The favourable scenario is already priced in. Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts.
Where does the earnings growth of Globaltek Fabrication Co Ltd (4566) come from?
Earnings per share at Globaltek Fabrication Co Ltd grew −0.3 % a year from 2015 to 2025. Broken into its drivers: revenue per share +0.3 %, EBIT margin −7.7 %, tax rate +1.3 %, residual (interest, one-offs) +6.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Globaltek Fabrication Co Ltd
How large is the market capitalisation of Globaltek Fabrication Co Ltd (4566)?
The market capitalisation of Globaltek Fabrication Co Ltd is 8.3B TWD (≈ $254M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Globaltek Fabrication Co Ltd (4566)?
The price-to-sales ratio of Globaltek Fabrication Co Ltd is 1.57 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Globaltek Fabrication Co Ltd (4566)?
Earnings per share at Globaltek Fabrication Co Ltd are 2.52 TWD (price ÷ EPS = P/E 30.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Globaltek Fabrication Co Ltd (4566)?
The dividend yield of Globaltek Fabrication Co Ltd is 0.9% (payout 27.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Globaltek Fabrication Co Ltd (4566)?
The net margin of Globaltek Fabrication Co Ltd is 5.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Globaltek Fabrication Co Ltd (4566)?
The return on equity (ROE) of Globaltek Fabrication Co Ltd is 5.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Globaltek Fabrication Co Ltd (4566)?
On an EBIT basis the return on assets of Globaltek Fabrication Co Ltd is 3.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Globaltek Fabrication Co Ltd (4566)?
The operating margin of Globaltek Fabrication Co Ltd is 5.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Globaltek Fabrication Co Ltd (4566)?
Revenue at Globaltek Fabrication Co Ltd is growing +18.5% versus a year earlier (3y avg −0.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Globaltek Fabrication Co Ltd (4566)?
Earnings per share at Globaltek Fabrication Co Ltd are growing −53.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Globaltek Fabrication Co Ltd (4566) generate?
The free cash flow of Globaltek Fabrication Co Ltd is −165M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Globaltek Fabrication Co Ltd (4566) carry?
The net debt of Globaltek Fabrication Co Ltd is 1.7B TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Globaltek Fabrication Co Ltd in the live analysis
One click puts Globaltek Fabrication Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 7, 2026