World Known MFG (Cayman) Limited (4581) Fair Value & Analysis
Consumer Cyclical · TW · Market cap 1.7B TWD
Fair value as of: Jul 23, 2026
From 14 valuation models · updated 18 days ago
Fair value updated Jul 23, 2026, revised from 80.18 TWD to 63.07 TWD (−21.3%) since Jul 11, 2026. Share price +2.4% over the past month.
Below-average quality, screening 22% undervalued on our models.
What matters now
- Solid quality (47/100) at a price below fair value, the discount is the argument here, not the business quality.
- A fairly wide model range (44.15 TWD to 81.99 TWD) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.
How to read this chart
60‑month range 27.59 TWD – 79.90 TWD · fair‑value band 44.15 TWD – 81.99 TWD · the 51.70 TWD price screens below the 63.07 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.
Analysis
World Known MFG (Cayman) Limited (4581) currently trades at 51.70 TWD, while our model-based Fair Value estimate is 63.07 TWD, implying the stock looks roughly 22.0% undervalued today. The Quality Score stands at 47/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, World Known MFG (Cayman) Limited generated revenue of 1.1B TWD at a net margin of 13.1%. Revenue declined 1.3% year over year. It earns a return on equity of 11.3%. The balance sheet holds a net cash position of 188M TWD. Fundamentals as of Jul 23, 2026
Our scenario range runs from 44.15 TWD (bear case) to 81.99 TWD (bull case); at 51.70 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 10% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 22%, 4581 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 14 models by family
Widest divergence: Multiples (80.42 TWD) versus Asset-Based (24.28 TWD). Highest evidence: Residual Income (76).
Notify me when 4581 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 48 · Market factors (momentum, volatility) 56
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
World Known MFG (Cayman) Limited manufactures and sells automobile and green energy parts in the United States, Asia, and internationally.
Full company description
World Known MFG (Cayman) Limited manufactures and sells automobile and green energy parts in the United States, Asia, and internationally. The company offers diesel engine and air disc brake components for commercial vehicles; machined parts and components; energy saving and emission-reducing parts of commercial vehicle engine system, calipers, brake pad back plates, turbocharger elbows and accessories parts, flywheel and swingarm housing, exhaust manifold and auto parts, and parts of wind power braking system; engages in design, engineering and manufacture of metal components; and construction, agricultural, and industrial euquipment machines. It serves customers in commercial vehicle, green energy, construction machinery, agricultural machinery, and other industrial equipment industries. The company was founded in 2015 and is based in Grand Cayman, the Cayman Islands.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
World Known MFG (Cayman) Limited reported revenue of 1.1B TWD in FY2025 versus 1.0B TWD in FY2021, a compound +2.0%/yr. Reported net income was 160M TWD in FY2025, compounding +18.7%/yr from FY2021.
Watch 4581: get an alert when its fair value changes →
Peer Group
Auto Parts · 641 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Auto Parts median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Hyundai Mobis Co 012330 | 482,000 KRW | 678,420 KRW | +41% |
| Magna International Inc MGAN | 1,122 MXN | 1,172 MXN | +4% |
| Samvardhana Motherson International Limited MOTHERSON | ₹144.17 | ₹80.63 | -44% |
| Bosch Limited BOSCHLTD | ₹41,110 | ₹14,004 | -66% |
| Bharat Forge Limited BHARATFORG | ₹2,117 | ₹441.74 | -79% |
| Uno Minda Limited UNOMINDA | ₹1,158 | ₹426.57 | -63% |
| Schaeffler India Limited SCHAEFFLER | ₹4,135 | ₹1,412 | -66% |
| Hankook Tire & Technology Co 161390 | 73,600 KRW | 196,479 KRW | +167% |
| MRF Limited MRF | ₹131,025 | ₹125,849 | -4% |
| Sona BLW Precision Forgings Limited SONACOMS | ₹792.00 | ₹207.06 | -74% |
Compare World Known MFG (Cayman) Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is World Known MFG (Cayman) Limited (4581) overvalued or undervalued?
What is the fair value of 4581?
What is the quality score of 4581?
What is the revenue of World Known MFG (Cayman) Limited (4581)?
What is the net profit margin of 4581?
Does World Known MFG (Cayman) Limited pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track World Known MFG (Cayman) Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.