World Known MFG (Cayman) Limited (4581) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of World Known MFG (Cayman) Limited TWD 43.49, price TWD 47.75, upside -8.9%, quality 47 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch World Known MFG (Cayman) Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 27.59 TWD – 79.90 TWD · fair‑value band 40.14 TWD – 46.18 TWD · the 47.75 TWD price screens above the 43.49 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow World Known MFG (Cayman) in your weekly email
Every Wednesday you see whether World Known MFG (Cayman) is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
World Known MFG (Cayman) Limited manufactures and sells automobile and green energy parts in the United States, Asia, and internationally.
Show more
World Known MFG (Cayman) Limited manufactures and sells automobile and green energy parts in the United States, Asia, and internationally. The company offers diesel engine and air disc brake components for commercial vehicles; machined parts and components; energy saving and emission-reducing parts of commercial vehicle engine system, calipers, brake pad back plates, turbocharger elbows and accessories parts, flywheel and swingarm housing, exhaust manifold and auto parts, and parts of wind power braking system; engages in design, engineering and manufacture of metal components; and construction, agricultural, and industrial euquipment machines. It serves customers in commercial vehicle, green energy, construction machinery, agricultural machinery, and other industrial equipment industries. The company was founded in 2015 and is based in Grand Cayman, the Cayman Islands.
Stock analysis
World Known MFG (Cayman) Limited (4581) currently trades at 47.75 TWD, while our model-based Fair Value estimate is 43.49 TWD, implying the stock looks roughly 9.8% fairly valued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 80.42 TWD per share, and 7 of the 14 models we run sit above the 47.75 TWD price.
Bear case: the Asset-Based group reads lowest at 24.28 TWD, and 7 of the 14 models stay below the price. Evidence for this calculation is high.
Scenario range: 40.14 TWD (bear) to 46.18 TWD (bull), the price of 47.75 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
World Known MFG (Cayman) Limited reported revenue of 1.1B TWD in FY2025 versus 1.0B TWD in FY2021, a compound +2.0%/yr. Reported net income was 160M TWD in FY2025, compounding +18.7%/yr from FY2021.
Key figures
Market cap 1.6B TWD (≈ $50.8M) · P/E ratio 12.6 · P/S ratio 1.86 · EPS (TTM) 3.79 TWD · Dividend yield 6.3% · Net margin 14.8% · Return on equity 11.3% · Return on assets (EBIT) 9.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 12% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −19% fair-value upside, at −9%, 4581 screens cheaper than that median.
Fair Value models
Bear 40.14 TWDFair Value 43.49 TWDBull 46.18 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.5801 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.35/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+0.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.7%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.1%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+21.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+14.7%
Dividend (yield on the price)6.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.15% vs 3%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 17%
Compare World Known MFG (Cayman) Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 692 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score47 · Below median
Fair Value upside−9% · Below median
Profitability
Return on equity (TTM)11% · Above median
Return on assets5% · Above median
Net margin (TTM)13% · Top 25%
Operating margin (TTM)17% · Top 25%
Growth and dividend
Revenue growth−1% · Below median
Dividend yield (TTM)6.3% · Top 25%
Balance sheet
Debt / equity0.57× · Highest 25%
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "World Known MFG (Cayman) Limited Fair Value". https://www.fairvalue-calculator.com/stock/4581
Frequently asked questions
Is World Known MFG (Cayman) Limited (4581) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 43.49 TWD versus a price of 47.75 TWD, about −9% upside (fairly valued).
What is the fair value of 4581?
Our model-based fair value for World Known MFG (Cayman) Limited is 43.49 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 47.75 TWD.
What is the quality score of 4581?
World Known MFG (Cayman) Limited has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for World Known MFG (Cayman) Limited (4581)?
Our model-based price target is the fair value of 43.49 TWD (as of Sep 24, 2026) from 14 valuation models. Cautious scenario 40.14 TWD, optimistic scenario 46.18 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the World Known MFG (Cayman) Limited stock forecast for 2026?
Our models put fair value at 43.49 TWD, about −9% upside versus a price of 47.75 TWD (fairly valued). Cautious scenario 40.14 TWD, optimistic scenario 46.18 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of World Known MFG (Cayman) Limited (4581)?
World Known MFG (Cayman) Limited reported trailing-twelve-month revenue of about 1.1B TWD (latest available figure, as of Sep 24, 2026).
Does World Known MFG (Cayman) Limited pay a dividend?
World Known MFG (Cayman) Limited currently shows a dividend yield of about 6.28% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of World Known MFG (Cayman) Limited (4581)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For World Known MFG (Cayman) Limited it is 43.49 TWD per share (as of Sep 24, 2026), against a price of 47.75 TWD. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is World Known MFG (Cayman) Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 4581 trades above its calculated fair value: price 47.75 TWD, fair value 43.49 TWD, a gap of about −9% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 4581?
No. The price is what the market pays today (47.75 TWD); the fair value is what the company's own numbers justify (43.49 TWD). For World Known MFG (Cayman) Limited the two are 4.26 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is World Known MFG (Cayman) Limited worth?
The market values World Known MFG (Cayman) Limited at about 1.6B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 47.75 TWD; our models calculate a fair value of 43.49 TWD per share.
What do the bullish and bearish scenarios say about 4581?
Our models span a range for World Known MFG (Cayman) Limited: cautious scenario 40.14 TWD, base 43.49 TWD, optimistic 46.18 TWD per share (as of Sep 24, 2026, price 47.75 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 4581?
World Known MFG (Cayman) Limited trades at a price-to-earnings ratio of 12.6 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 43.49 TWD is built from several models across several years. Other multiples: P/B 1.3, P/S 1.5, EV/EBITDA 5.8.
How solid is the balance sheet of World Known MFG (Cayman) Limited (4581)?
Balance-sheet figures for World Known MFG (Cayman) Limited (as of Sep 24, 2026): return on equity 11.3%, debt of 0.57 per unit of equity. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is 4581 from its 52-week high?
World Known MFG (Cayman) Limited trades at 47.75 TWD, about 12% below its 52-week high of 54.30 TWD and 1% above the low of 47.15 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 43.49 TWD is for.
Which stocks are comparable to World Known MFG (Cayman) Limited?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is World Known MFG (Cayman) Limited stock attractive at the current price?
The data as of Sep 24, 2026: price 47.75 TWD, calculated fair value 43.49 TWD (−9%), Quality Score 47/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 4581 calculated?
We run World Known MFG (Cayman) Limited through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 43.49 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. World Known MFG (Cayman) Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of World Known MFG (Cayman) Limited (4581)?
The closing price on Sep 24, 2026 was 47.75 TWD. Our model-based fair value is 43.49 TWD, about −9% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with World Known MFG (Cayman) Limited right now?
The price sits above even our optimistic bull case (46.18 TWD). The favourable scenario is already priced in. The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Key figures of World Known MFG (Cayman) Limited
How large is the market capitalisation of World Known MFG (Cayman) Limited (4581)?
The market capitalisation of World Known MFG (Cayman) Limited is 1.6B TWD (≈ $50.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of World Known MFG (Cayman) Limited (4581)?
The price-to-sales ratio of World Known MFG (Cayman) Limited is 1.86 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of World Known MFG (Cayman) Limited (4581)?
Earnings per share at World Known MFG (Cayman) Limited are 3.79 TWD (price ÷ EPS = P/E 12.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of World Known MFG (Cayman) Limited (4581)?
The dividend yield of World Known MFG (Cayman) Limited is 6.3% (payout 79.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of World Known MFG (Cayman) Limited (4581)?
The net margin of World Known MFG (Cayman) Limited is 14.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of World Known MFG (Cayman) Limited (4581)?
The return on equity (ROE) of World Known MFG (Cayman) Limited is 11.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of World Known MFG (Cayman) Limited (4581)?
On an EBIT basis the return on assets of World Known MFG (Cayman) Limited is 9.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of World Known MFG (Cayman) Limited (4581)?
The operating margin of World Known MFG (Cayman) Limited is 16.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at World Known MFG (Cayman) Limited (4581)?
Revenue at World Known MFG (Cayman) Limited is growing −1.3% versus a year earlier (3y avg +2.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at World Known MFG (Cayman) Limited (4581)?
Earnings per share at World Known MFG (Cayman) Limited are growing −45.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does World Known MFG (Cayman) Limited (4581) generate?
The free cash flow of World Known MFG (Cayman) Limited is −47.8M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does World Known MFG (Cayman) Limited (4581) hold?
World Known MFG (Cayman) Limited holds more cash than debt, 188M TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch World Known MFG (Cayman) Limited in the live analysis
One click puts World Known MFG (Cayman) Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
