EN DE

Inspien,Inc. (465480) Fair Value & Analysis

Technology · KR · Market cap 32.3B KRW

II Inspien,Inc. 465480 · KQ
Price3,250 KRW
Fair Value5,347 KRW
Upside+64.5%
Quality51/100
Watch Inspien,Inc. for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 13.1% net margin
Low debt · negative free cash flow
3.11% dividend yield
Ranks above peers (7/9)
Narrow moat 41/100
Evidence: Medium Range 3,743 KRW – 6,951 KRW Share as image

Fair value as of: Jul 22, 2026

From 14 valuation models · updated 18 days ago

Share price −10.5% over the past month.

A solid business, screening 65% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (3,743 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (3,743 KRW to 6,951 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (22 months)

20,147 KRW 2,700 KRW Fair Value 5,347 KRW Oct 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

22‑month range 2,700 KRW – 20,147 KRW · fair‑value band 3,743 KRW – 6,951 KRW · the 3,250 KRW price screens below the 5,347 KRW fair value. Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Inspien,Inc. (465480) currently trades at 3,250 KRW, while our model-based Fair Value estimate is 5,347 KRW, implying the stock looks roughly 64.5% undervalued today. The Quality Score stands at 51/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Inspien,Inc. generated revenue of 19.9B KRW at a net margin of 13.1%. Revenue grew 8.0% year over year. It earns a return on equity of 7.1%. Fundamentals as of Jul 22, 2026

Our scenario range runs from 3,743 KRW (bear case) to 6,951 KRW (bull case); at 3,250 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 58% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at 65%, 465480 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder 3,432 KRW 3,761 KRW 4,048 KRW 72
Growth-Adj P/E 3,743 KRW 5,347 KRW 6,951 KRW 68
P/E Multiple 5,776 KRW 7,701 KRW 9,626 KRW 63
All 14 models by family
Earnings-Based
Graham-Dodd 1,870 KRW 6,981 KRW 9,439 KRW 54
Lynch FV 1,681 KRW 2,401 KRW 3,121 KRW 50
PEG = 1.0 1,681 KRW 2,401 KRW 3,121 KRW 46
EPV 3,432 KRW 3,761 KRW 4,048 KRW 59
Multiples
P/E Multiple 5,776 KRW 7,701 KRW 9,626 KRW 63
P/S Multiple 3,507 KRW 4,676 KRW 5,844 KRW 58
P/B Multiple 3,507 KRW 4,676 KRW 5,844 KRW 55
EV/EBIT 6,177 KRW 7,750 KRW 9,322 KRW 53
EV/EBITDA 5,739 KRW 7,166 KRW 8,592 KRW 54
EV/Revenue 3,845 KRW 4,867 KRW 5,889 KRW 43
Asset-Based
NCAV (Graham) 2,879 KRW 3,858 KRW 5,758 KRW 50
Economic Profit
Residual Income 4,387 KRW 4,414 KRW 4,169 KRW 61
ROIC Compounder 3,432 KRW 3,761 KRW 4,048 KRW 72
Growth Earnings
Growth-Adj P/E 3,743 KRW 5,347 KRW 6,951 KRW 68

Widest divergence: Growth Earnings (5,347 KRW) versus Earnings-Based (2,401 KRW). Highest evidence: ROIC Compounder (72).

Notify me when 465480 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 19.9B KRW
Revenue growth (YoY) +8.0%
Net margin 13.1%
Return on equity 7.1%
Free cash flow −4.0B KRW FY2025
Operating margin 4.8%
More key figures
Dividend yield 2.4%
EPS growth (YoY) -7.4%

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 55 · Market factors (momentum, volatility) 7

Profitability 41
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 44
Earnings quality: real cash, not paper profit
Fin. Strength 95
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 19
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Inspien,Inc. operates as an IT solution company in South Korea. It offers Anymon PLUS that integrates with log management, security information and event management, and network behavior analysis capabilities for reducing total cost of IT infrastructure ownership and enhancing their management efficiency; xCon, an SAP protocol-based log-in record management …

Full company description

Inspien,Inc. operates as an IT solution company in South Korea. It offers Anymon PLUS that integrates with log management, security information and event management, and network behavior analysis capabilities for reducing total cost of IT infrastructure ownership and enhancing their management efficiency; xCon, an SAP protocol-based log-in record management and access control solution; SecureDB, an SAP data encryption solution; and EnDB, an SAP encryption solution for SMB. The company also provides IBM SCN, a sterling B2B collaboration network, which enables the exchange of data with customers' business partners in the electronic data interchange; and Real-Time Interface Monitoring System, a solution for I/F governance offering statistical information, system status monitoring, and alert notification functions from the aspect of I/F master information management and business. In addition, it provides EAI/B2Bi/EDI on-premise and cloud consulting, SAP Netweaver consulting, and maintenance services; software consulting, and development and supply solutions; and corporate management consulting services. The company was founded in 2009 and is based in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Inspien,Inc. reported revenue of 20.0B KRW in FY2025 versus 14.5B KRW in FY2022, a compound +11.5%/yr. Reported net income was 2.7B KRW in FY2025, compounding −1.3%/yr from FY2022.

Growth Quality 51/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
20.0B KRW
Latest YoY
+5.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.5%
Revenue +11.5%/yr
FY22 14.5B KRW
FY23 16.1B KRW
FY24 19.0B KRW
FY25 20.0B KRW
Net income −1.3%/yr
FY22 2.8B KRW
FY23 5.1B KRW
FY24 4.2B KRW
FY25 2.7B KRW

Watch 465480: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Inspien,Inc. Fair Value". https://www.fairvalue-calculator.com/stock/465480

Peer Group

Software - Infrastructure · 370 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside +65% · Top 25%
Return on equity (TTM) 7% · Above median
Return on assets 4% · Above median
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) 5% · Above median
Revenue growth 8% · Below median
Dividend yield (TTM) 3.1% · Above median
Debt / equity 0.00× · Lower than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 40 · sector 46
PAST 28 · sector 15
HEALTH 100 · sector 98
DIVIDEND 62 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
360 Security Technology Inc 601360 ¥9.64 ¥5.05 -48%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare Inspien,Inc. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Inspien,Inc. (465480) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 5,347 KRW versus a price of 3,250 KRW, about +65% (undervalued).
What is the fair value of 465480?
Our model-based fair value for Inspien,Inc. is 5,347 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 3,250 KRW.
What is the quality score of 465480?
Inspien,Inc. has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Inspien,Inc. (465480)?
Inspien,Inc. reported trailing-twelve-month revenue of about 19.9B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 465480?
The net profit margin of Inspien,Inc. is about 13.1%, meaning it keeps roughly 13.1% of revenue as net income. Based on the latest reported figures.
Does Inspien,Inc. pay a dividend?
Inspien,Inc. currently shows a dividend yield of about 2.36% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Inspien,Inc. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.