STX Green Logis Ltd (465770) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of STX Green Logis Ltd KRW 7,650, price KRW 2,550, upside +200.0%, quality 34 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch STX Green Logis Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
STX Green Logis Ltd engages in the shipping and logistics business. It offers maritime transportation services. The company was founded in 2023 and is based in Seoul, South Korea.
Stock analysis
STX Green Logis Ltd (465770) currently trades at 2,550 KRW, while our model-based Fair Value estimate is 7,650 KRW, implying the stock looks roughly 66.7% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 31,719 KRW per share, and 3 of the 4 models we run sit above the 2,550 KRW price.
Bear case: the Asset-Based group reads lowest at 2,199 KRW, and 1 of the 4 models stay below the price. Evidence for this calculation is low.
Scenario range: 4,987 KRW (bear) to 10,313 KRW (bull), the price of 2,550 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 34/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
STX Green Logis Ltd reported revenue of 191B KRW in FY2025 versus 28.3B KRW in FY2023, a compound +160.0%/yr. Reported net income was −37.3B KRW in FY2025.
Key figures
Market cap 27.4B KRW (≈ $20.1M) · P/S ratio 0.17 · Dividend yield 4.5% · Net margin −19.5% · Return on equity −69.8% · Return on assets (EBIT) −0.8% · Operating margin −8.6% · Revenue (TTM) 159B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 33 out of 100 (medium confidence).
What moves the price
The share trades about 69% below its 52-week high and 47% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 61% fair-value upside, at 200%, 465770 screens cheaper than that median.
Fair Value models
Bear 4,987 KRWFair Value 7,650 KRWBull 10,313 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: only 3 usable fiscal years, at least 4 required
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Marine Shipping · 233 stocks
Beats the industry median on 3/9 measures
Overall it trails its industry peers.
Valuation
Quality Score34 · Bottom 25%
Fair Value upside+200% · Top 25%
Profitability
Return on assets−8% · Bottom 25%
Net margin (TTM)−24% · Bottom 25%
Operating margin (TTM)−9% · Bottom 25%
Growth and dividend
Revenue growth−67% · Bottom 25%
Dividend yield (TTM)4.5% · Above median
Balance sheet
Debt / equity1.07× · Highest 25%
Valuation Multiplesvs Marine Shipping median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "STX Green Logis Ltd Fair Value". https://www.fairvalue-calculator.com/stock/465770
Frequently asked questions
Is STX Green Logis Ltd (465770) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 7,650 KRW versus a price of 2,550 KRW, about +200% upside (undervalued).
What is the fair value of 465770?
Our model-based fair value for STX Green Logis Ltd is 7,650 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 2,550 KRW.
What is the quality score of 465770?
STX Green Logis Ltd has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for STX Green Logis Ltd (465770)?
Our model-based price target is the fair value of 7,650 KRW (as of Sep 24, 2026) from 4 valuation models. Cautious scenario 4,987 KRW, optimistic scenario 10,313 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the STX Green Logis Ltd stock forecast for 2026?
Our models put fair value at 7,650 KRW, about +200% upside versus a price of 2,550 KRW (undervalued). Cautious scenario 4,987 KRW, optimistic scenario 10,313 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of STX Green Logis Ltd (465770)?
STX Green Logis Ltd reported trailing-twelve-month revenue of about 159B KRW (latest available figure, as of Sep 24, 2026).
Does STX Green Logis Ltd pay a dividend?
STX Green Logis Ltd currently shows a dividend yield of about 4.55% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of STX Green Logis Ltd (465770)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For STX Green Logis Ltd it is 7,650 KRW per share (as of Sep 24, 2026), against a price of 2,550 KRW. It is the blended result of 4 valuation models (cash flow, earnings, asset, dividend).
Is STX Green Logis Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 465770 trades below its calculated fair value: price 2,550 KRW, fair value 7,650 KRW, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 465770?
No. The price is what the market pays today (2,550 KRW); the fair value is what the company's own numbers justify (7,650 KRW). For STX Green Logis Ltd the two are 5,100 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is STX Green Logis Ltd worth?
The market values STX Green Logis Ltd at about 27.4B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 2,550 KRW; our models calculate a fair value of 7,650 KRW per share.
What do the bullish and bearish scenarios say about 465770?
Our models span a range for STX Green Logis Ltd: cautious scenario 4,987 KRW, base 7,650 KRW, optimistic 10,313 KRW per share (as of Sep 24, 2026, price 2,550 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of STX Green Logis Ltd (465770)?
Balance-sheet figures for STX Green Logis Ltd (as of Sep 24, 2026): return on equity −69.8%, debt of 1.07 per unit of equity. They feed the Quality Score of 34/100, which measures business quality independently of the share price.
How far is 465770 from its 52-week high?
STX Green Logis Ltd trades at 2,550 KRW, about 69% below its 52-week high of 8,350 KRW and 47% above the low of 1,733 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 7,650 KRW is for.
Which stocks are comparable to STX Green Logis Ltd?
From the same area (Industrials) we also value Adani Ports and Special Economic Zone Limited, COSCO SHIPPING Holdings, Hapag-Lloyd Aktiengesellschaft,, Shanghai International Port (Group) Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is STX Green Logis Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 2,550 KRW, calculated fair value 7,650 KRW (+200%), Quality Score 34/100, from 4 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 465770 calculated?
We run STX Green Logis Ltd through 4 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 7,650 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. STX Green Logis Ltd currently trades 200 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of STX Green Logis Ltd (465770)?
The closing price on Sep 23, 2026 was 2,550 KRW. Our model-based fair value is 7,650 KRW, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with STX Green Logis Ltd right now?
The large discount to fair value meets weak quality (34/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (4,987 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (4,987 KRW to 10,313 KRW) leaves room in how you read the outcome.
Key figures of STX Green Logis Ltd
How large is the market capitalisation of STX Green Logis Ltd (465770)?
The market capitalisation of STX Green Logis Ltd is 27.4B KRW (≈ $20.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of STX Green Logis Ltd (465770)?
The price-to-sales ratio of STX Green Logis Ltd is 0.17 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of STX Green Logis Ltd (465770)?
The dividend yield of STX Green Logis Ltd is 4.5%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of STX Green Logis Ltd (465770)?
The net margin of STX Green Logis Ltd is −19.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of STX Green Logis Ltd (465770)?
The return on equity (ROE) of STX Green Logis Ltd is −69.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of STX Green Logis Ltd (465770)?
On an EBIT basis the return on assets of STX Green Logis Ltd is −0.8% (avg 3y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of STX Green Logis Ltd (465770)?
The operating margin of STX Green Logis Ltd is −8.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at STX Green Logis Ltd (465770)?
Revenue at STX Green Logis Ltd is growing −66.7% versus a year earlier. How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does STX Green Logis Ltd (465770) generate?
The free cash flow of STX Green Logis Ltd is −1.2B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does STX Green Logis Ltd (465770) carry?
The net debt of STX Green Logis Ltd is 68.4B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch STX Green Logis Ltd in the live analysis
One click puts STX Green Logis Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
