EN DE

Allied Industrial Corp (4702) Fair Value & Analysis

Basic Materials · TW · Market cap 687M TWD

AI Allied Industrial Corp 4702 · TWO
Price9.70 TWD
Fair Value13.27 TWD
Upside+36.8%
Quality58/100
Watch Allied Industrial Corp for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 155.7% net margin
Low debt · negative free cash flow
5.29% dividend yield
Ranks above peers (9/12)
Narrow moat 41/100
Evidence: Medium Range 9.95 TWD – 16.58 TWD Share as image

Fair value as of: Jul 21, 2026

From 8 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from 14.96 TWD to 13.27 TWD (−11.3%) since Jul 21, 2026. Share price −2.0% over the past month.

A solid business, screening 37% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (9.95 TWD). The market is more pessimistic than our downside scenario.
  • Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

21.15 TWD 8.55 TWD Fair Value 13.27 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 8.55 TWD – 21.15 TWD · fair‑value band 9.95 TWD – 16.58 TWD · the 9.70 TWD price screens below the 13.27 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Allied Industrial Corp (4702) currently trades at 9.70 TWD, while our model-based Fair Value estimate is 13.27 TWD, implying the stock looks roughly 36.8% undervalued today. The Quality Score stands at 58/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Trailing-twelve-month revenue stands at 70.2M TWD. Revenue grew 5.2% year over year. It earns a return on equity of 8.5%. The balance sheet holds a net cash position of 229M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 9.95 TWD (bear case) to 16.58 TWD (bull case); at 9.70 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at 37%, 4702 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth-Adj P/E 7.99 TWD 11.42 TWD 14.85 TWD 68
P/E Multiple 11.22 TWD 14.96 TWD 18.70 TWD 63
Residual Income 12.92 TWD 12.72 TWD 11.19 TWD 61
All 8 models by family
DCF Models
Owner Earnings 12.72 TWD 14.92 TWD 18.62 TWD 31
Earnings-Based
Graham-Dodd 5.98 TWD 7.31 TWD 8.23 TWD 54
Multiples
P/E Multiple 11.22 TWD 14.96 TWD 18.70 TWD 63
P/S Multiple 1.07 TWD 1.43 TWD 1.79 TWD 58
P/B Multiple 11.22 TWD 14.96 TWD 18.70 TWD 55
Asset-Based
NCAV (Graham) 9.00 TWD 12.06 TWD 17.99 TWD 50
Economic Profit
Residual Income 12.92 TWD 12.72 TWD 11.19 TWD 61
Growth Earnings
Growth-Adj P/E 7.99 TWD 11.42 TWD 14.85 TWD 68

Widest divergence: Multiples (14.96 TWD) versus Earnings-Based (7.31 TWD). Highest evidence: Growth-Adj P/E (68).

Notify me when 4702 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 70.2M TWD
Revenue growth (YoY) +5.2%
Net margin 156%
Return on equity 8.5%
Free cash flow −45.5M TWD FY2025
P/E ratio 10.8
More key figures
Operating margin -37.4%
EPS (TTM) 0.8800 TWD
Dividend yield 5.3%
EPS growth (YoY) +109%
Net cash 229M TWD FY2023

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 54 · Market factors (momentum, volatility) 49

Profitability 34
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 90
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 94
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Allied Industrial Corp., Ltd. engages in trading of disperse dyes in Taiwan, Asia, and internationally. The company is involved in the development, pigment wholesale, and retail, manufactures and sales electronic components, as well as trading of automobiles, and other commodities. Allied Industrial Corp., Ltd.

Full company description

Allied Industrial Corp., Ltd. engages in trading of disperse dyes in Taiwan, Asia, and internationally. The company is involved in the development, pigment wholesale, and retail, manufactures and sales electronic components, as well as trading of automobiles, and other commodities. Allied Industrial Corp., Ltd. was incorporated in 1964 and is headquartered in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Allied Industrial Corp reported revenue of 69.0M TWD in FY2025 versus 1.1B TWD in FY2021, a compound −49.7%/yr. Reported net income was 63.7M TWD in FY2025, compounding −6.6%/yr from FY2021.

Growth Quality 19/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
69.0M TWD
Latest YoY
−61.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−59.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−40.9%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−22.4%
Revenue −49.7%/yr
FY21 1.1B TWD
FY22 1.0B TWD
FY23 513M TWD
FY24 180M TWD
FY25 69.0M TWD
Net income −6.6%/yr
FY21 83.5M TWD
FY22 118M TWD
FY23 52.1M TWD
FY24 42.2M TWD
FY25 63.7M TWD

Watch 4702: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Allied Industrial Corp Fair Value". https://www.fairvalue-calculator.com/stock/4702

Peer Group

Specialty Chemicals · 673 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside +37% · Top 25%
Return on equity (TTM) 8% · Above median
Return on assets -2% · Bottom 25%
Net margin (TTM) 156% · Top 25%
Operating margin (TTM) -37% · Bottom 25%
Revenue growth 5% · Above median
Dividend yield (TTM) 5.3% · Top 25%

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 10.8× · Cheaper than 75% of peers
P/B 0.53× · Cheaper than 75% of peers
P/S (TTM) 9.79× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 82 · sector 0
FUTURE 26 · sector 19
PAST 34 · sector 23
HEALTH 100 · sector 95
DIVIDEND 100 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare Allied Industrial Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Allied Industrial Corp (4702) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 13.27 TWD versus a price of 9.70 TWD, about +37% (undervalued).
What is the fair value of 4702?
Our model-based fair value for Allied Industrial Corp is 13.27 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 9.70 TWD.
What is the quality score of 4702?
Allied Industrial Corp has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Allied Industrial Corp (4702)?
Allied Industrial Corp reported trailing-twelve-month revenue of about 70.2M TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 4702?
The net profit margin of Allied Industrial Corp is about 155.7%, meaning it keeps roughly 155.7% of revenue as net income. Based on the latest reported figures.
Does Allied Industrial Corp pay a dividend?
Allied Industrial Corp currently shows a dividend yield of about 5.29% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Allied Industrial Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.