EN DE

Allied Supreme Corp (4770) Fair Value & Analysis

Basic Materials · TW · Market cap 18.2B TWD

AS Allied Supreme Corp 4770 · TW
Price216.50 TWD
Fair Value173.42 TWD
Upside-19.9%
Quality69/100
Watch Allied Supreme Corp for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 16.8% net margin
Low debt · generates free cash flow
2.72% dividend yield
Ranks above peers (11/14)
Moderate moat 60/100
Evidence: High Range 130.07 TWD – 216.78 TWD Share as image

Fair value as of: Jul 23, 2026

From 26 valuation models · updated 18 days ago

Share price +0.9% over the past month.

A solid business, but screening 20% overvalued on our models.

What matters now

  • Solid but not exceptional quality (69/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from 130.07 TWD (bear) to 216.78 TWD (bull), base 173.42 TWD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 69/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

429.63 TWD 131.48 TWD Fair Value 173.42 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 131.48 TWD – 429.63 TWD · fair‑value band 130.07 TWD – 216.78 TWD · the 216.50 TWD price screens above the 173.42 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Allied Supreme Corp (4770) currently trades at 216.50 TWD, while our model-based Fair Value estimate is 173.42 TWD, implying the stock looks roughly 19.9% overvalued today. The Quality Score stands at 69/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Allied Supreme Corp generated revenue of 4.8B TWD at a net margin of 16.8%. Revenue grew 9.6% year over year. It earns a return on equity of 10.3%. The balance sheet holds a net cash position of 2.7B TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 130.07 TWD (bear case) to 216.78 TWD (bull case); at 216.50 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at -20%, 4770 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 242.19 TWD 340.30 TWD 480.48 TWD 80
Residual Income 91.03 TWD 100.61 TWD 137.83 TWD 76
Rev-Margin DCF 146.18 TWD 190.39 TWD 242.10 TWD 74
All 26 models by family
DCF Models
FCF DCF 238.57 TWD 349.07 TWD 516.99 TWD 38
Owner Earnings 155.29 TWD 220.03 TWD 318.41 TWD 31
5Y Revenue Exit 146.18 TWD 187.66 TWD 237.70 TWD 39
5Y EBITDA Exit 172.80 TWD 237.31 TWD 310.47 TWD 41
5Y P/E Exit 182.96 TWD 256.26 TWD 331.77 TWD 38
10Y Revenue Exit 175.96 TWD 221.56 TWD 278.05 TWD 36
10Y EBITDA Exit 194.80 TWD 255.97 TWD 333.44 TWD 37
10Y P/E Exit 201.27 TWD 269.11 TWD 349.65 TWD 35
Earnings-Based
Graham-Dodd 69.37 TWD 212.46 TWD 282.11 TWD 54
Lynch FV 45.70 TWD 65.29 TWD 84.88 TWD 50
PEG = 1.0 45.70 TWD 65.29 TWD 84.88 TWD 46
EPV 131.90 TWD 147.63 TWD 161.40 TWD 59
Dividend Discount
Gordon GGM 110.18 TWD 229.09 TWD 363.43 TWD 70
DDM Multi-Stage 110.18 TWD 180.91 TWD 240.44 TWD 61
Multiples
P/E Multiple 130.07 TWD 173.42 TWD 216.78 TWD 63
P/S Multiple 66.48 TWD 88.64 TWD 110.80 TWD 58
P/B Multiple 130.07 TWD 173.42 TWD 216.78 TWD 55
EV/EBIT 169.17 TWD 213.07 TWD 256.97 TWD 53
EV/EBITDA 149.99 TWD 187.49 TWD 224.99 TWD 54
EV/Revenue 99.54 TWD 126.13 TWD 152.72 TWD 43
Asset-Based
NCAV (Graham) 51.46 TWD 68.96 TWD 102.93 TWD 50
Growth DCF
Growth DCF 242.19 TWD 340.30 TWD 480.48 TWD 80
Rev-Margin DCF 146.18 TWD 190.39 TWD 242.10 TWD 74
Economic Profit
Residual Income 91.03 TWD 100.61 TWD 137.83 TWD 76
ROIC Compounder 137.52 TWD 164.63 TWD 197.33 TWD 72
Growth Earnings
Growth-Adj P/E 109.56 TWD 156.52 TWD 203.48 TWD 68

Widest divergence: DCF Models (237.31 TWD) versus Earnings-Based (65.29 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 4.8B TWD
Revenue growth (YoY) +9.6%
Net margin 16.8%
Return on equity 10.3%
Free cash flow 1.4B TWD FY2025
P/E ratio 21.0
More key figures
Operating margin 19.9%
EPS (TTM) 10.17 TWD
EPS growth (YoY) -22.8%
Net cash 2.7B TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 70 · Market factors (momentum, volatility) 34

Profitability 45
Margins and returns on capital today
Quality Growth 0
Are margins and returns improving?
Cashflow 97
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 17
Distance to the 52-week high (market factor)
Net Issuance 85
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Allied Supreme Corp., together with its subsidiaries, manufactures and sells fluoropolymer resin in China, America, and Taiwan.

Full company description

Allied Supreme Corp., together with its subsidiaries, manufactures and sells fluoropolymer resin in China, America, and Taiwan. The company offers fluoropolymer materials, lining products, and coatings; customized products, such as injection molding products, overflow sink/tank, PTFE micro-powders, and PTFE compounds; and solutions for semiconductor, flat panel display, solar, pharmaceutical, biochemical, petrochemical, and traditional chemical industries. It also provides fluoropolymer lining, such sheet lining, iso container, immersion coil and shell and tube type heat exchanger; chemical filter housing; lined pipe and fittings; flexible hose and fluoropolymer coating. It serves the semiconductor, panel, and petrochemical industries. Allied Supreme Corp. was founded in 1981 and is headquartered in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Allied Supreme Corp reported revenue of 4.7B TWD in FY2025 versus 3.8B TWD in FY2021, a compound +5.4%/yr. Reported net income was 816M TWD in FY2025, compounding −4.1%/yr from FY2021.

Growth Quality 86/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
4.7B TWD
Latest YoY
−26.8%
Avg. growth/yr (3Y)
−8.3%
Avg. growth/yr (5Y)
+12.4%
Avg. growth/yr (8Y)
+9.4%
Revenue +5.4%/yr
FY21 3.8B TWD
FY22 6.1B TWD
FY23 5.7B TWD
FY24 6.5B TWD
FY25 4.7B TWD
Net income −4.1%/yr
FY21 966M TWD
FY22 1.8B TWD
FY23 1.7B TWD
FY24 1.7B TWD
FY25 816M TWD

4770 screens 20% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Allied Supreme Corp Fair Value". https://www.fairvalue-calculator.com/stock/4770

Peer Group

Specialty Chemicals · 676 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside −20% · Above median
Return on equity (TTM) 10% · Above median
Return on assets 6% · Top 25%
Net margin (TTM) 17% · Top 25%
Operating margin (TTM) 20% · Top 25%
Revenue growth 10% · Above median
Dividend yield (TTM) 2.7% · Above median
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 22.4× · Cheaper than median
P/B 2.21× · Pricier than median
P/S (TTM) 3.78× · Pricier than 75% of peers
P/FCF 0.4× · Cheaper than median
EV/EBITDA 12.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 7 · sector 0
FUTURE 48 · sector 19
PAST 41 · sector 23
HEALTH 99 · sector 95
DIVIDEND 54 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare Allied Supreme Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Allied Supreme Corp (4770) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 173.42 TWD versus a price of 216.50 TWD, about −20% (overvalued).
What is the fair value of 4770?
Our model-based fair value for Allied Supreme Corp is 173.42 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 216.50 TWD.
What is the quality score of 4770?
Allied Supreme Corp has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Allied Supreme Corp (4770)?
Allied Supreme Corp reported trailing-twelve-month revenue of about 4.8B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 4770?
The net profit margin of Allied Supreme Corp is about 16.8%, meaning it keeps roughly 16.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Allied Supreme Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.