EN DE

Taiwan Speciality Chemicals Corporation (4772) Fair Value & Analysis

Basic Materials · TW · Market cap 36.3B TWD

TS Taiwan Speciality Chemicals Corporation 4772 · TWO
Price233.00 TWD
Fair Value83.97 TWD
Upside-64.0%
Quality62/100
Watch Taiwan Speciality Chemicals Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 42.3% net margin
Moderate debt · generates free cash flow
1.13% dividend yield
Mixed vs. peers (7/14)
Wide moat 79/100
Evidence: Medium Range 62.98 TWD – 104.97 TWD Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from 85.34 TWD to 83.97 TWD (−1.6%) since Jul 11, 2026. Share price −15.1% over the past month.

A solid business, but screening 64% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (104.97 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

372.01 TWD 64.53 TWD Fair Value 83.97 TWD Sep 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

46‑month range 64.53 TWD – 372.01 TWD · fair‑value band 62.98 TWD – 104.97 TWD · the 233.00 TWD price screens above the 83.97 TWD fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Taiwan Speciality Chemicals Corporation (4772) currently trades at 233.00 TWD, while our model-based Fair Value estimate is 83.97 TWD, implying the stock looks roughly 64.0% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Taiwan Speciality Chemicals Corporation generated revenue of 1.7B TWD at a net margin of 42.3%. Revenue grew 290.0% year over year. It earns a return on equity of 21.2%. Net debt stands at 9.5M TWD. Fundamentals as of Jul 18, 2026

Our scenario range runs from 62.98 TWD (bear case) to 104.97 TWD (bull case); at 233.00 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 41% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at -64%, 4772 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 78.45 TWD 155.54 TWD 281.85 TWD 80
Residual Income 27.69 TWD 35.66 TWD 102.91 TWD 76
Rev-Margin DCF 50.28 TWD 83.99 TWD 155.01 TWD 74
All 26 models by family
DCF Models
FCF DCF 83.40 TWD 131.12 TWD 283.10 TWD 38
Owner Earnings 56.30 TWD 127.88 TWD 278.14 TWD 31
5Y Revenue Exit 45.88 TWD 73.36 TWD 130.39 TWD 39
5Y EBITDA Exit 75.06 TWD 132.37 TWD 244.74 TWD 41
5Y P/E Exit 75.28 TWD 165.78 TWD 288.74 TWD 38
10Y Revenue Exit 56.30 TWD 109.65 TWD 139.27 TWD 36
10Y EBITDA Exit 78.88 TWD 172.49 TWD 334.74 TWD 37
10Y P/E Exit 79.04 TWD 172.97 TWD 326.52 TWD 35
Earnings-Based
Graham-Dodd 28.55 TWD 199.11 TWD 279.42 TWD 54
Lynch FV 102.87 TWD 146.95 TWD 191.04 TWD 50
PEG = 1.0 102.87 TWD 146.95 TWD 191.04 TWD 46
EPV 49.26 TWD 57.44 TWD 64.60 TWD 59
Dividend Discount
Gordon GGM 18.36 TWD 38.18 TWD 60.57 TWD 70
DDM Multi-Stage 18.36 TWD 32.20 TWD 40.07 TWD 61
Multiples
P/E Multiple 69.28 TWD 92.37 TWD 115.46 TWD 63
P/S Multiple 35.40 TWD 47.20 TWD 59.00 TWD 58
P/B Multiple 53.53 TWD 71.38 TWD 89.22 TWD 55
EV/EBIT 73.18 TWD 97.52 TWD 121.85 TWD 53
EV/EBITDA 69.16 TWD 92.15 TWD 115.15 TWD 54
EV/Revenue 28.50 TWD 40.64 TWD 52.77 TWD 43
Asset-Based
NCAV (Graham) 12.59 TWD 16.87 TWD 25.19 TWD 50
Growth DCF
Growth DCF 78.45 TWD 155.54 TWD 281.85 TWD 80
Rev-Margin DCF 50.28 TWD 83.99 TWD 155.01 TWD 74
Economic Profit
Residual Income 27.69 TWD 35.66 TWD 102.91 TWD 76
ROIC Compounder 68.13 TWD 109.69 TWD 135.54 TWD 72
Growth Earnings
Growth-Adj P/E 136.55 TWD 195.07 TWD 253.59 TWD 68

Widest divergence: Growth Earnings (195.07 TWD) versus Asset-Based (16.87 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 1.7B TWD
Revenue growth (YoY) +290%
Net margin 42.3%
Return on equity 21.2%
Free cash flow 730M TWD FY2025
P/E ratio 71.3
More key figures
Operating margin 40.2%
EPS (TTM) 4.17 TWD
Dividend yield 1.0%
EPS growth (YoY) +90.9%
Net debt 9.5M TWD FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 64 · Market factors (momentum, volatility) 27

Profitability 52
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 85
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 17
Disciplined investing over empire-building
Low Volatility 29
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 71
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Taiwan Speciality Chemicals Corporation manufactures and sells precision chemical materials, and specialty electronic-grade gases and chemicals in Taiwan, America, Asia, Northeast Asia (Japan and South Korea), and Europe. It offers electronic grade disilane and trisilane, and related silicon products.

Full company description

Taiwan Speciality Chemicals Corporation manufactures and sells precision chemical materials, and specialty electronic-grade gases and chemicals in Taiwan, America, Asia, Northeast Asia (Japan and South Korea), and Europe. It offers electronic grade disilane and trisilane, and related silicon products. The company was founded in 2013 and is based in Changhua, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Taiwan Speciality Chemicals Corporation reported revenue of 2.0B TWD in FY2025 versus 516M TWD in FY2021, a compound +40.2%/yr. Reported net income was 620M TWD in FY2025, compounding +33.6%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
2.0B TWD
Latest YoY
+127.9%
Avg. growth/yr (3Y)
+55.2%
Avg. growth/yr (5Y)
+36.7%
Revenue +40.2%/yr
FY21 516M TWD
FY22 532M TWD
FY23 554M TWD
FY24 874M TWD
FY25 2.0B TWD
Net income +33.6%/yr
FY21 194M TWD
FY22 208M TWD
FY23 156M TWD
FY24 386M TWD
FY25 620M TWD

4772 screens 64% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Taiwan Speciality Chemicals Corporation Fair Value". https://www.fairvalue-calculator.com/stock/4772

Peer Group

Specialty Chemicals · 676 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside −64% · Bottom 25%
Return on equity (TTM) 21% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 42% · Top 25%
Operating margin (TTM) 40% · Top 25%
Revenue growth 290% · Top 25%
Dividend yield (TTM) 1.1% · Below median
Debt / equity 0.53× · Higher than 75% of peers

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 51.3× · Pricier than 75% of peers
P/B 9.75× · Pricier than 75% of peers
P/S (TTM) 21.50× · Pricier than 75% of peers
P/FCF 1.5× · Cheaper than median
EV/EBITDA 42.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 19
PAST 85 · sector 23
HEALTH 73 · sector 95
DIVIDEND 23 · sector 25

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare Taiwan Speciality Chemicals Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Taiwan Speciality Chemicals Corporation (4772) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 83.97 TWD versus a price of 233.00 TWD, about −64% (overvalued).
What is the fair value of 4772?
Our model-based fair value for Taiwan Speciality Chemicals Corporation is 83.97 TWD (as of Jul 18, 2026), built from audited fundamentals. The current price is 233.00 TWD.
What is the quality score of 4772?
Taiwan Speciality Chemicals Corporation has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Taiwan Speciality Chemicals Corporation (4772)?
Taiwan Speciality Chemicals Corporation reported trailing-twelve-month revenue of about 1.7B TWD (latest available figure, as of Jul 18, 2026).
What is the net profit margin of 4772?
The net profit margin of Taiwan Speciality Chemicals Corporation is about 42.3%, meaning it keeps roughly 42.3% of revenue as net income. Based on the latest reported figures.
Does Taiwan Speciality Chemicals Corporation pay a dividend?
Taiwan Speciality Chemicals Corporation currently shows a dividend yield of about 1.00% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Taiwan Speciality Chemicals Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.