EN DE

Gemtek Technology Co (4906) Fair Value & Analysis

Technology · TW · Market cap 14.6B TWD

GT Gemtek Technology Co 4906 · TW
Price33.95 TWD
Fair Value15.00 TWD
Upside-55.8%
Quality54/100
Watch Gemtek Technology Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -2.1% net margin
Low debt · generates free cash flow
1.48% dividend yield
Mixed vs. peers (6/12)
Narrow moat 5/100
Evidence: High Range 14.85 TWD – 15.13 TWD Share as image

Fair value as of: Jul 21, 2026

From 15 valuation models · updated 19 days ago

Share price −15.2% over the past month.

A solid business, but screening 56% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (15.13 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
  • The models converge in a tight band (14.85 TWD to 15.13 TWD), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

52.87 TWD 19.70 TWD Fair Value 15.00 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 19.70 TWD – 52.87 TWD · fair‑value band 14.85 TWD – 15.13 TWD · the 33.95 TWD price screens above the 15.00 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Gemtek Technology Co (4906) currently trades at 33.95 TWD, while our model-based Fair Value estimate is 15.00 TWD, implying the stock looks roughly 55.8% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Gemtek Technology Co generated revenue of 14.5B TWD at a net margin of -2.1%. Revenue declined 39.6% year over year. It earns a return on equity of -2.5%. The balance sheet holds a net cash position of 3.6B TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 14.85 TWD (bear case) to 15.13 TWD (bull case); at 33.95 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 39% below its 52-week high and 49% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -61% fair-value upside, at -56%, 4906 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 62.44 TWD 79.27 TWD 109.03 TWD 80
Rev-Margin DCF 32.50 TWD 35.22 TWD 39.36 TWD 74
ROIC Compounder 14.77 TWD 14.88 TWD 14.98 TWD 72
All 15 models by family
DCF Models
FCF DCF 60.40 TWD 77.68 TWD 110.87 TWD 38
5Y Revenue Exit 32.50 TWD 34.15 TWD 36.54 TWD 39
5Y EBITDA Exit 40.72 TWD 48.24 TWD 58.45 TWD 41
10Y Revenue Exit 42.98 TWD 45.51 TWD 47.60 TWD 36
10Y EBITDA Exit 48.02 TWD 54.46 TWD 60.99 TWD 37
Earnings-Based
EPV 14.77 TWD 14.88 TWD 14.98 TWD 59
Dividend Discount
Gordon GGM 13.78 TWD 15.25 TWD 17.35 TWD 70
DDM Multi-Stage 13.78 TWD 17.74 TWD 22.99 TWD 61
Multiples
EV/EBIT 16.00 TWD 16.63 TWD 17.26 TWD 53
EV/EBITDA 30.95 TWD 36.57 TWD 42.18 TWD 54
EV/Revenue 15.38 TWD 15.93 TWD 16.48 TWD 43
Asset-Based
NCAV (Graham) 13.34 TWD 17.88 TWD 26.69 TWD 50
Growth DCF
Growth DCF 62.44 TWD 79.27 TWD 109.03 TWD 80
Rev-Margin DCF 32.50 TWD 35.22 TWD 39.36 TWD 74
Economic Profit
ROIC Compounder 14.77 TWD 14.88 TWD 14.98 TWD 72

Widest divergence: DCF Models (48.24 TWD) versus Earnings-Based (14.88 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 14.5B TWD
Revenue growth (YoY) -39.6%
Net margin -2.1%
Return on equity -2.5%
Free cash flow 2.0B TWD FY2025
Operating margin -6.6%
More key figures
EPS (TTM) -0.2500 TWD
Dividend yield 1.5%
EPS growth (YoY) -50.4%
Net cash 3.6B TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 57 · Market factors (momentum, volatility) 62

Profitability 24
Margins and returns on capital today
Quality Growth 19
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 71
Price trend over the last 3–12 months (market factor)
52W Momentum 60
Distance to the 52-week high (market factor)
Net Issuance 89
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Gemtek Technology Co., Ltd. researches, develops, designs, produces, and sells wireless communications products in Taiwan and internationally.

Full company description

Gemtek Technology Co., Ltd. researches, develops, designs, produces, and sells wireless communications products in Taiwan and internationally. It offers wireless network service products, including broadband network related equipment built on telecommunications infrastructure, such as 5G, LTE, small cell, and CPE; telecommunication networking devices, such as Wi-Fi access points and routers; and business-grade wireless APs/routers and Wi-Fi modules. The company also provides fixed broadband network connection related products that consist of telecommunication integration solutions comprising XPON, VoIP, VDSL, G.fast, Switch, Setup Box, etc.; and fiber-optic networking products. In addition, it provides telecommunication modules and services; WLAN cards; wireless network cards and gateways; cloud software integration services; and IoT products. Further, the company engages in buying and selling of wires, packaging materials, and pallets and raw materials. Gemtek Technology Co., Ltd. was incorporated in 1988 and is headquartered in Hsinchu City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Gemtek Technology Co reported revenue of 16.5B TWD in FY2025 versus 22.9B TWD in FY2021, a compound −7.9%/yr. Reported net income was −108M TWD in FY2025.

Growth Quality 23/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
16.5B TWD
Latest YoY
−35.7%
Avg. growth/yr (3Y)
−16.1%
Avg. growth/yr (5Y)
−3.7%
Avg. growth/yr (24Y)
+8.5%
Revenue −7.9%/yr
FY21 22.9B TWD
FY22 27.9B TWD
FY23 26.1B TWD
FY24 25.6B TWD
FY25 16.5B TWD
Net income
FY21 680M TWD
FY22 665M TWD
FY23 609M TWD
FY24 647M TWD
FY25 −108M TWD

4906 screens 56% overvalued. Compare with Cisco Systems, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Gemtek Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/4906

Peer Group

Communication Equipment · 290 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside −56% · Below median
Return on assets -1% · Below median
Net margin (TTM) -2% · Below median
Operating margin (TTM) -7% · Bottom 25%
Revenue growth -40% · Bottom 25%
Dividend yield (TTM) 1.5% · Above median

Valuation Multiples vs Communication Equipment median · lower = cheaper

P/S (TTM) 0.03× · Cheaper than 75% of peers
P/FCF 0.2× · Cheaper than 75% of peers
PEG 0.63× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 30
PAST 0 · sector 15
HEALTH 100 · sector 98
DIVIDEND 30 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Communication Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Cisco Systems, Inc CSCO $119.25 $43.05 -64%
Zhongji Innolight Co 300308 ¥1,094 ¥171.09 -84%
Foxconn Industrial Internet Co 601138 ¥56.50 ¥28.65 -49%
Eoptolink Technology Inc 300502 ¥482.88 ¥155.05 -68%
Nokia Oyj NOK $11.25 $2.67 -76%
Motorola Solutions, Inc MSI $413.31 $190.43 -54%
Suzhou TFC Optical Communication Co 300394 ¥244.13 ¥32.04 -87%
Telefonaktiebolaget LM Ericsson (publ), ERIC $11.72 $15.96 +36%
Accton Technology Corporation 2345 2,090 TWD 846.28 TWD -60%
ZTE Corporation 000063 ¥40.00 ¥15.75 -61%

Compare Gemtek Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Gemtek Technology Co (4906) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 15.00 TWD versus a price of 33.95 TWD, about −56% (overvalued).
What is the fair value of 4906?
Our model-based fair value for Gemtek Technology Co is 15.00 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 33.95 TWD.
What is the quality score of 4906?
Gemtek Technology Co has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Gemtek Technology Co (4906)?
Gemtek Technology Co reported trailing-twelve-month revenue of about 14.5B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 4906?
The net profit margin of Gemtek Technology Co is about -2.1%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Gemtek Technology Co pay a dividend?
Gemtek Technology Co currently shows a dividend yield of about 1.19% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Gemtek Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.