EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Oriental Aromatics Limited (500078) fair value: what the stock is really worth

We calculate from audited financials what Oriental Aromatics Limited is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Basic Materials · IN · ISIN INE959C01023

OA Thin data Sep 13, 2026

Oriental Aromatics Limited

500078 · BSE

Weakest SetupStrongly overvalued and low quality.

!Fair value ₹220.65 · Strongly overvalued (−59%)
!Quality 50/100
!Expensive Growth (revenue 5y +4.1 %/yr)
!Thin margins · 3.7% net margin (FY2025)
Low debt
·0.28% dividend yield
!Narrow moat 41/100
!Evidence only low, so the estimate is less certain
Watch Oriental Aromatics Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹1,037 ₹234.29 Fair Value ₹220.65 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.

How to read this chart

60‑month range ₹234.29 – ₹1,037 · fair‑value band ₹179.53 – ₹225.03 · the ₹533.75 price screens above the ₹220.65 fair value. Dashed = 300-day average. As of Sep 13, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Oriental Aromatics Limited manufactures and sells fine chemicals in India.

Show more

Oriental Aromatics Limited manufactures and sells fine chemicals in India. The company offers various fragrance chemicals, including amberone, astromeran, astrone, astrolide, capinone, dihydroterpineol, dihydroterpinyl acetate, fenchone, isoborneol, isobornyl acetate, ketone 101, terpineol, terpinyl acetate, citwanene, isolongifolene, and longifolene; and pharmaceutical products comprising camphor and terpineol BP. It also provides industrial chemicals, such as alpha pinene epoxide, alpha campholenic aldehyde, camphene, camphor, camphor oil, capolene, capolyte CP resin, distilled turpentine, dipentene, para cymene, para menthane hydroperoxide, pinene hydroperoxide, pine tars, pine oils, and sodium acetate trihydrate. The company's products are used in various applications in industries, such as flavors and fragrances, pharmaceuticals, soaps and cosmetics, rubber and tire, paints and varnishes, and others. It also exports its products to Europe, the United States, and other countries. The company was formerly known as Camphor & Allied Products Limited and changed its name to Oriental Aromatics Limited in February 2018. Oriental Aromatics Limited was founded in 1961 and is based in Mumbai, India.

Stock analysis

Oriental Aromatics Limited (500078) currently trades at ₹533.75, while our model-based Fair Value estimate is ₹220.65, implying the stock looks roughly 141.9% overvalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of ₹287.09 per share, and 0 of the 16 models we run sit above the ₹533.75 price.

Bear case: the Earnings-Based group reads lowest at ₹103.18, and 16 of the 16 models stay below the price. Evidence for this calculation is low.

Scenario range: ₹179.53 (bear) to ₹225.03 (bull), the price of ₹533.75 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 50/100 (solid quality), in the Basic Materials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Oriental Aromatics Limited reported revenue of ₹9.3B in FY2025 versus ₹7.1B in FY2021, a compound +7.0%/yr. Reported net income was ₹343M in FY2025, compounding −23.8%/yr from FY2021.

Key figures

Market cap ₹18.0B (≈ $189M) · P/E ratio 12.6 · P/S ratio 0.47 · EPS (TTM) ₹25.61 · Dividend yield 0.3% · Net margin 3.7% · Return on assets (EBIT) 8.0%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).

What moves the price

The share trades near its 52-week high and 135% above its 52-week low.

For context, the median of 10 Basic Materials peers we cover trades at −44% fair-value upside, at −59%, 500078 screens richer than that median.

Fair Value models

Bear ₹179.53 Fair Value ₹220.65 Bull ₹225.03
Model Each model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (₹24.11 per share) are deliberately not added. Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence Evidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income ₹249.85 ₹251.64 ₹241.51 76
EPV ₹233.57 ₹277.69 ₹316.29 74
ROIC Compounder ₹233.57 ₹277.69 ₹316.29 72
All 16 models by family
Earnings-Based
Graham-Dodd ₹114.83 ₹342.13 ₹453.00 65
Lynch FV ₹72.23 ₹103.18 ₹134.14 61
PEG = 1.0 ₹72.23 ₹103.18 ₹134.14 57
EPV ₹233.57 ₹277.69 ₹316.29 74
Dividend Discount
Gordon GGM ₹7.60 ₹15.80 ₹25.07 66
DDM Multi-Stage ₹7.60 ₹12.33 ₹16.59 66
Multiples
P/E Multiple ₹215.31 ₹287.09 ₹358.86 63
P/S Multiple ₹215.31 ₹287.09 ₹358.86 58
P/B Multiple ₹215.31 ₹287.09 ₹358.86 55
EV/EBIT ₹330.82 ₹451.46 ₹572.11 66
EV/EBITDA ₹314.78 ₹430.08 ₹545.37 67
EV/Revenue ₹282.56 ₹416.99 ₹551.42 53
Asset-Based
NCAV (Graham) ₹163.07 ₹218.51 ₹326.14 54
Economic Profit
Residual Income ₹249.85 ₹251.64 ₹241.51 76
ROIC Compounder ₹233.57 ₹277.69 ₹316.29 72
Growth Earnings
Growth-Adj P/E ₹179.53 ₹256.47 ₹333.41 67

Open the full fair value analysis →

Notify me when 500078 reaches fair value

Put 500078 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 50/100

Of which business quality 47 · Market factors (momentum, volatility) 69

Profitability 34
Margins and returns on capital today
Quality Growth 65
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 65
Disciplined investing over empire-building
Low Volatility 24
Calm price path (market factor)
Momentum 82
Price trend over the last 3–12 months (market factor)
52W Momentum 99
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality Growth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 35/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+11.0%
Revenue growth 3 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.2%
Revenue growth 5 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.1%
Revenue growth 11 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.5%
What shareholders gained per year (last 5 years), in INR (mathematically smoothed) What the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−38.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−38.8%
Dividend (yield on the price)0.3%
Profit margin 2020 to 2025 Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14% → 8%
2025 sits 74% above its own trend. The rate follows the median trend of the last 5 years, not that single year.

500078 screens 142% overvalued. Compare with BASF SE →

Compare Oriental Aromatics Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Chemicals · 350 stocks

Beats the industry median on 3/10 measures
Overall it trails its industry peers.
Valuation
Quality Score 50 · Below median
Fair Value upside −70% · Bottom 25%
Profitability
Return on assets 0% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 0% · Bottom 25%
Growth and dividend
Revenue growth 0% · Below median
Dividend yield (TTM) 0.3% · Bottom 25%
Balance sheet
Debt / equity 0.11× · Below median

Valuation Multiplesvs Chemicals median · lower = cheaper

P/E (TTM) 12.6× · Cheapest 25%
EV/EBITDA 1.4× · Cheapest 25%

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Chemicals stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
BASF SE BAS €51.83 €23.76 −54%
Saudi Basic Industries Corporation 2010 49.80 SAR 24.66 SAR −50%
A. Schulman, Inc SLMNP $847.00 $203.64 −76%
Ningxia Baofeng Energy Group 600989 ¥23.97 ¥36.45 +52%
Dow Inc DOW $29.03 $21.03 −28%
Zhejiang Juhua Co 600160 ¥35.26 ¥19.58 −44%
Rongsheng Petrochemical Co 002493 ¥13.60 ¥2.90 −79%
Zangge Mining Company 000408 ¥72.65 ¥79.92 +10%
PT Barito Pacific Tbk, BRPT 1,700 IDR 1,563 IDR −8%
Ganfeng Lithium Group 002460 ¥46.67 ¥16.17 −65%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Oriental Aromatics Limited Fair Value". https://www.fairvalue-calculator.com/stock/500078

Frequently asked questions

Is Oriental Aromatics Limited (500078) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of ₹220.65 versus a price of ₹533.75, about −59% upside (overvalued).
What is the fair value of 500078?
Our model-based fair value for Oriental Aromatics Limited is ₹220.65 (as of Sep 13, 2026), built from audited fundamentals. The current price: ₹533.75.
What is the quality score of 500078?
Oriental Aromatics Limited has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Oriental Aromatics Limited (500078)?
Our model-based price target is the fair value of ₹220.65 (as of Sep 13, 2026) from 16 valuation models. Cautious scenario ₹179.53, optimistic scenario ₹225.03. It is a calculation from audited fundamentals, not an analyst target.
What is the Oriental Aromatics Limited stock forecast for 2026?
Our models put fair value at ₹220.65, about −59% upside versus a price of ₹533.75 (overvalued). Cautious scenario ₹179.53, optimistic scenario ₹225.03. The calculation is refreshed regularly with new filings.
Does Oriental Aromatics Limited pay a dividend?
Oriental Aromatics Limited currently shows a dividend yield of about 0.28% relative to its recent price (as of Sep 13, 2026).
What is the intrinsic value of Oriental Aromatics Limited (500078)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Oriental Aromatics Limited it is ₹220.65 per share (as of Sep 13, 2026), against a price of ₹533.75. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Oriental Aromatics Limited stock overvalued or undervalued in 2026?
As of Sep 13, 2026, 500078 trades above its calculated fair value: price ₹533.75, fair value ₹220.65, a gap of about −59% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 500078?
No. The price is what the market pays today (₹533.75); the fair value is what the company's own numbers justify (₹220.65). For Oriental Aromatics Limited the two are ₹313.10 per share apart. That gap is exactly why we show both numbers side by side.
How much is Oriental Aromatics Limited worth?
The market values Oriental Aromatics Limited at about ₹18.0B (market capitalisation, as of Sep 13, 2026). Per share that is ₹533.75; our models calculate a fair value of ₹220.65 per share.
What do the bullish and bearish scenarios say about 500078?
Our models span a range for Oriental Aromatics Limited: cautious scenario ₹179.53, base ₹220.65, optimistic ₹225.03 per share (as of Sep 13, 2026, price ₹533.75). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 500078?
Oriental Aromatics Limited trades at a price-to-earnings ratio of 12.6 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹220.65 is built from several models across several years. Other multiples: EV/EBITDA 1.4.
How solid is the balance sheet of Oriental Aromatics Limited (500078)?
Balance-sheet figures for Oriental Aromatics Limited (as of Sep 13, 2026): debt of 0.11 per unit of equity. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is 500078 from its 52-week high?
Oriental Aromatics Limited trades at ₹533.75, about 32% below its 52-week high of ₹403.32 and 135% above the low of ₹226.75 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of ₹220.65 is for.
Which stocks are comparable to Oriental Aromatics Limited?
From the same area (Basic Materials) we also value BASF SE, Saudi Basic Industries Corporation, A. Schulman, Inc, Ningxia Baofeng Energy Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Oriental Aromatics Limited stock attractive at the current price?
The data as of Sep 13, 2026: price ₹533.75, calculated fair value ₹220.65 (−59%), Quality Score 50/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 500078 calculated?
We run Oriental Aromatics Limited through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹220.65, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Oriental Aromatics Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Oriental Aromatics Limited right now?
The price sits above even our optimistic bull case (₹225.03). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.

Key figures of Oriental Aromatics Limited

How large is the market capitalisation of Oriental Aromatics Limited (500078)?
The market capitalisation of Oriental Aromatics Limited is ₹18.0B (≈ $189M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Oriental Aromatics Limited (500078)?
The price-to-sales ratio of Oriental Aromatics Limited is 0.47 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Oriental Aromatics Limited (500078)?
Earnings per share at Oriental Aromatics Limited are ₹25.61 (price ÷ EPS = P/E 12.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Oriental Aromatics Limited (500078)?
The dividend yield of Oriental Aromatics Limited is 0.3% (payout 5.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Oriental Aromatics Limited (500078)?
The net margin of Oriental Aromatics Limited is 3.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Oriental Aromatics Limited (500078)?
On an EBIT basis the return on assets of Oriental Aromatics Limited is 8.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
Free · no account needed

Watch Oriental Aromatics Limited in the live analysis

One click puts Oriental Aromatics Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.