Steel Authority of India Limited (500113) Fair Value & Analysis
Basic Materials · IN · Market cap ₹143B
Fair value as of: Aug 2, 2026
From 26 valuation models · updated 6 days ago
Share price +0.6% over the past month.
A solid business, but screening 47% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (₹122.02). The favourable scenario is already priced in.
- Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
- A fairly wide model range (₹60.61 to ₹122.02) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.
How to read this chart
60‑month range ₹60.20 – ₹206.05 · fair‑value band ₹60.61 – ₹122.02 · the ₹169.00 price screens above the ₹89.25 fair value. Dashed = 300-day average. As of Aug 2, 2026.
Analysis
Steel Authority of India Limited (500113) currently trades at ₹169.00, while our model-based Fair Value estimate is ₹89.25, implying the stock looks roughly 47.2% overvalued today. We read business quality at 51/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, Steel Authority of India Limited generated revenue of ₹587B at a net margin of 2.6%. Revenue grew 19.8% year over year. It earns a return on equity of 3.8%. The stock trades on a trailing P/E of 10.8. Fundamentals as of Aug 2, 2026
Our scenario range runs from ₹60.61 (bear case) to ₹122.02 (bull case); at ₹169.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 45% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -43% fair-value upside, at -47%, 500113 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: DCF Models (₹128.95) versus Dividend Discount (₹14.77). Highest evidence: Growth DCF (80).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 53 · Market factors (momentum, volatility) 49
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Steel Authority of India Limited, a steel-making company, manufactures and sells iron and steel products in India and internationally.
Full company description
Steel Authority of India Limited, a steel-making company, manufactures and sells iron and steel products in India and internationally. It offers rails, long rails, blooms, billets, slabs, channels, joists, angles, TMT rebars, wire rods, crane rails, plates, pig iron, and coal chemicals; and narrow slabs, wheels and axles, plate mill plates, HR plates, HR coils, CR sheets/coils, plain and corrugated galvanized sheets, ERW pipes, spiral weld pipes, and CRNO. The company also provides GP and GC sheets, galvanized steel, HRPO, bars and rebars, Z-bars, MS archs, cold rolled stainless steel, hot rolled carbon and stainless steel products, micro-alloyed carbon steel, and alloy steel squares and rounds. In addition, it offers wear resistant plates, forgings, carne wheels, forged rolls/plates, stainless steel slabs, special steel, and rolled and forged alloy products; and high/medium/low carbon ferro-manganese and silico-manganese products. The company was founded in 1954 and is based in New Delhi, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Steel Authority of India Limited reported revenue of ₹1.0T in FY2025 versus ₹691B in FY2021, a compound +10.3%/yr. Reported net income was ₹23.7B in FY2025, compounding −13.0%/yr from FY2021.
500113 screens 47% overvalued. Compare with Mukand Limited →
Peer Group
Materials · 3469 stocks
How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Steel & Iron” was too small, so the broader sector is used.)
Valuation Multiples vs Materials median · lower = cheaper
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Steel & Iron stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Mukand Limited 500460 | ₹141.25 | ₹80.48 | -43% |
| Steelcast Limited 513517 | ₹310.20 | ₹443.98 | +43% |
| Uni Abex Alloy Products Limited 504605 | ₹5,470 | ₹3,296 | -40% |
| Panchmahal Steel Limited 513511 | ₹290.00 | ₹35.96 | -88% |
| Bhagwati Autocast Limited 504646 | ₹507.80 | ₹767.76 | +51% |
| Facor Alloys Limited 532656 | ₹3.43 | ₹1.30 | -62% |
| Rathi Bars Limited 532918 | ₹20.71 | ₹5.76 | -72% |
| Rishabh Digha Steel And Allied Products Limited 531539 | ₹34.00 | ₹7.61 | -78% |
| Cosmo Ferrites Limited 523100 | ₹209.10 | ₹25.83 | -88% |
| Shree Steel Wire Ropes Limited 513488 | ₹20.23 | ₹16.82 | -17% |
Compare Steel Authority of India Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Basic Materials stocks →
Frequently asked questions
Is Steel Authority of India Limited (500113) overvalued or undervalued?
What is the fair value of 500113?
What is the quality score of 500113?
What is the revenue of Steel Authority of India Limited (500113)?
What is the net profit margin of 500113?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Steel Authority of India Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.