EN DE

TIME dotCom Berhad, an investment holding company, (5031) Fair Value & Analysis

Communication Services · MY · Market cap 11.1B MYR

TD TIME dotCom Berhad, an investment holding company, 5031 · KLSE
Price6.01 MYR
Fair Value4.56 MYR
Upside-24.1%
Quality69/100
Watch TIME dotCom Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 23.9% net margin
Low debt · generates free cash flow
2.89% dividend yield
Ranks above peers (9/15)
Wide moat 74/100
Evidence: High Range 3.48 MYR – 5.65 MYR Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 22 days ago

Share price +0.2% over the past month.

A solid business, but screening 24% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (5.65 MYR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (69/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

6.40 MYR 2.84 MYR Fair Value 4.56 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range 2.84 MYR – 6.40 MYR · fair‑value band 3.48 MYR – 5.65 MYR · the 6.01 MYR price screens above the 4.56 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

TIME dotCom Berhad, an investment holding company, (5031) currently trades at 6.01 MYR, while our model-based Fair Value estimate is 4.56 MYR, implying the stock looks roughly 24.1% overvalued today. The Quality Score stands at 69/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, TIME dotCom Berhad, an investment holding company, generated revenue of 1.8B MYR at a net margin of 23.9%. Revenue grew 6.0% year over year. It earns a return on equity of 14.0%. The balance sheet holds a net cash position of 413M MYR. Fundamentals as of Jul 18, 2026

Our scenario range runs from 3.48 MYR (bear case) to 5.65 MYR (bull case); at 6.01 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 7% below its 52-week high and 39% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 32% fair-value upside, at -24%, 5031 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 3.40 MYR 5.66 MYR 9.44 MYR 80
Residual Income 1.67 MYR 1.99 MYR 3.50 MYR 76
Rev-Margin DCF 2.63 MYR 4.19 MYR 6.19 MYR 74
All 26 models by family
DCF Models
FCF DCF 3.41 MYR 5.84 MYR 10.00 MYR 38
Owner Earnings 2.11 MYR 3.53 MYR 5.97 MYR 31
5Y Revenue Exit 2.63 MYR 4.21 MYR 6.31 MYR 39
5Y EBITDA Exit 3.41 MYR 5.79 MYR 8.75 MYR 41
5Y P/E Exit 3.65 MYR 6.28 MYR 9.26 MYR 38
10Y Revenue Exit 2.80 MYR 4.38 MYR 6.71 MYR 36
10Y EBITDA Exit 3.38 MYR 5.53 MYR 8.73 MYR 37
10Y P/E Exit 3.54 MYR 5.88 MYR 9.15 MYR 35
Earnings-Based
Graham-Dodd 1.57 MYR 6.97 MYR 9.54 MYR 54
Lynch FV 1.81 MYR 2.58 MYR 3.35 MYR 50
PEG = 1.0 1.81 MYR 2.58 MYR 3.35 MYR 46
EPV 2.25 MYR 2.59 MYR 2.88 MYR 59
Dividend Discount
Gordon GGM 5.46 MYR 11.36 MYR 18.02 MYR 70
DDM Multi-Stage 5.46 MYR 9.58 MYR 11.92 MYR 61
Multiples
P/E Multiple 3.82 MYR 5.09 MYR 6.37 MYR 63
P/S Multiple 2.55 MYR 3.39 MYR 4.24 MYR 58
P/B Multiple 2.95 MYR 3.94 MYR 4.92 MYR 55
EV/EBIT 3.51 MYR 4.60 MYR 5.68 MYR 53
EV/EBITDA 3.69 MYR 4.84 MYR 5.98 MYR 54
EV/Revenue 2.29 MYR 3.17 MYR 4.04 MYR 43
Asset-Based
NCAV (Graham) 0.8700 MYR 1.16 MYR 1.74 MYR 50
Growth DCF
Growth DCF 3.40 MYR 5.66 MYR 9.44 MYR 80
Rev-Margin DCF 2.63 MYR 4.19 MYR 6.19 MYR 74
Economic Profit
Residual Income 1.67 MYR 1.99 MYR 3.50 MYR 76
ROIC Compounder 2.45 MYR 3.24 MYR 4.31 MYR 72
Growth Earnings
Growth-Adj P/E 3.04 MYR 4.35 MYR 5.65 MYR 68

Widest divergence: Dividend Discount (9.58 MYR) versus Asset-Based (1.16 MYR). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 1.8B MYR
Revenue growth (YoY) +6.0%
Net margin 23.9%
Return on equity 14.0%
Free cash flow 460M MYR FY2025
P/E ratio 26.0
More key figures
Operating margin 34.5%
EPS (TTM) 0.2300 MYR
Dividend yield 2.9%
EPS growth (YoY) +5.5%
Net cash 413M MYR FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 69 · Market factors (momentum, volatility) 68

Profitability 51
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 82
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 62
Disciplined investing over empire-building
Low Volatility 95
Calm price path (market factor)
Momentum 50
Price trend over the last 3–12 months (market factor)
52W Momentum 71
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

TIME dotCom Berhad, an investment holding company, provides telecommunications services in Malaysia and internationally.

Full company description

TIME dotCom Berhad, an investment holding company, provides telecommunications services in Malaysia and internationally. The company offers voice, data, video, and image communication, as well as other consumer home services; co-location and other related services; management services; information technology services; and value added network and system integration services. It also engages in the wholesale of telecommunication equipment and related services; development, installation, and maintenance services in relation to solar photovoltaic system; development and sale of computer software; and operation of data networks and network-based applications for corporations and building management. In addition, the company is involved in marketing of computer hardware and software; and provision of consultation and training, support services related to computer programmes, cloud, data back-up, and retrieval for disaster recovery. Further, it provides secure broadband and backup-as-a-services; dedicated internet, secured dedicated internet, direct cloud connectivity, point-to-point leased line, IP VPN, SD WAN, and international private connectivity; time cloud and AVM cloud services; security solutions, such as advanced security monitoring, advanced DDoS protection, virtual firewall, web application firewall, privileged access management, and vulnerability assessment; and business voice lines. The company serves retail and enterprise customers; and other telecommunications service providers, over-the-top content providers, and internet service providers. TIME dotCom Berhad was incorporated in 1996 and is headquartered in Shah Alam, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

TIME dotCom Berhad, an investment holding company, reported revenue of 1.8B MYR in FY2025 versus 1.4B MYR in FY2021, a compound +6.4%/yr. Reported net income was 428M MYR in FY2025, compounding +2.2%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
1.8B MYR
Latest YoY
+12.7%
Avg. growth/yr (3Y)
+7.2%
Avg. growth/yr (5Y)
+7.9%
Avg. growth/yr (20Y)
+7.0%
Revenue +6.4%/yr
FY21 1.4B MYR
FY22 1.5B MYR
FY23 1.7B MYR
FY24 1.6B MYR
FY25 1.8B MYR
Net income +2.2%/yr
FY21 393M MYR
FY22 450M MYR
FY23 383M MYR
FY24 2.6B MYR
FY25 428M MYR

5031 screens 24% overvalued. Compare with China Mobile Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "TIME dotCom Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/5031

Peer Group

Telecom Services · 252 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside −24% · Below median
Return on equity (TTM) 14% · Above median
Return on assets 8% · Top 25%
Net margin (TTM) 24% · Top 25%
Operating margin (TTM) 34% · Top 25%
Revenue growth 6% · Above median
Dividend yield (TTM) 2.9% · Below median

Valuation Multiples vs Telecom Services median · lower = cheaper

P/E (TTM) 26.0× · Pricier than median
P/B 0.84× · Cheaper than median
P/S (TTM) 1.49× · Pricier than median
P/FCF 5.9× · Pricier than median
EV/EBITDA 2.9× · Cheaper than 75% of peers
PEG 2.88× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 1 · sector 30
FUTURE 30 · sector 15
PAST 56 · sector 28
HEALTH 100 · sector 89
DIVIDEND 58 · sector 72

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Telecom Services stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
China Mobile Limited 600941 ¥89.98 ¥109.88 +22%
T-Mobile US, Inc TMUS $187.61 $172.67 -8%
Bharti Airtel Limited BHARTIARTL ₹1,922 ₹941.55 -51%
China Telecom Corporation 601728 ¥6.01 ¥8.36 +39%
América Móvil, S.A. AMXB 23.07 MXN 30.35 MXN +32%
Vodafone Group VODN 259.50 MXN 507.27 MXN +95%
Advanced Info Service Public Company ADVANC 379.00 THB 286.77 THB -24%
Chunghwa Telecom Co 2412 133.50 TWD 100.00 TWD -25%
China Unicom (Hong Kong) Limited 0762 HK$6.50 HK$13.03 +100%
Telefónica, S.A TEFN 75.67 MXN 111.01 MXN +47%

Compare TIME dotCom Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is TIME dotCom Berhad, an investment holding company, (5031) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 4.56 MYR versus a price of 6.01 MYR, about −24% (overvalued).
What is the fair value of 5031?
Our model-based fair value for TIME dotCom Berhad, an investment holding company, is 4.56 MYR (as of Jul 18, 2026), built from audited fundamentals. The current price is 6.01 MYR.
What is the quality score of 5031?
TIME dotCom Berhad, an investment holding company, has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of TIME dotCom Berhad, an investment holding company, (5031)?
TIME dotCom Berhad, an investment holding company, reported trailing-twelve-month revenue of about 1.8B MYR (latest available figure, as of Jul 18, 2026).
What is the net profit margin of 5031?
The net profit margin of TIME dotCom Berhad, an investment holding company, is about 23.9%, meaning it keeps roughly 23.9% of revenue as net income. Based on the latest reported figures.
Does TIME dotCom Berhad, an investment holding company, pay a dividend?
TIME dotCom Berhad, an investment holding company, currently shows a dividend yield of about 2.88% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track TIME dotCom Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.