EN DE

Knusford Berhad, an investment holding company, (5035) Fair Value & Analysis

Industrials · MY · Market cap 39.9M MYR

KB Knusford Berhad, an investment holding company, 5035 · KLSE
Price0.3900 MYR
Fair Value0.0400 MYR
Upside-89.7%
Quality42/100
Watch Knusford Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -30.8% net margin
Low debt · negative free cash flow
Trails peers (3/9)
Narrow moat 37/100
Evidence: Low Range 0.0300 MYR – 0.0500 MYR Share as image

Fair value as of: Aug 13, 2026

From 3 valuation models · updated today

Share price −8.2% over the past month.

Below-average quality, and screening another 90% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.0500 MYR). The favourable scenario is already priced in.
  • Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1.78 MYR 0.3500 MYR Fair Value 0.0400 MYR Jun 2015 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 0.3500 MYR – 1.78 MYR · fair‑value band 0.0300 MYR – 0.0500 MYR · the 0.3900 MYR price screens above the 0.0400 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Knusford Berhad, an investment holding company, (5035) currently trades at 0.3900 MYR, while our model-based Fair Value estimate is 0.0400 MYR, implying the stock looks roughly 89.7% overvalued today. The Quality Score stands at 42/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Knusford Berhad, an investment holding company, generated revenue of 37.6M MYR at a net margin of -30.8%. Revenue declined 68.1% year over year. It earns a return on equity of -5.0%. Net debt stands at 45.2M MYR. Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.0300 MYR (bear case) to 0.0500 MYR (bull case); at 0.3900 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -42% fair-value upside, at -90%, 5035 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM 0.1400 MYR 0.1500 MYR 0.1600 MYR 70
DDM Multi-Stage 0.1400 MYR 0.1600 MYR 0.1900 MYR 61
NCAV (Graham) 1.14 MYR 1.53 MYR 2.28 MYR 50
All 3 models by family
Dividend Discount
Gordon GGM 0.1400 MYR 0.1500 MYR 0.1600 MYR 70
DDM Multi-Stage 0.1400 MYR 0.1600 MYR 0.1900 MYR 61
Asset-Based
NCAV (Graham) 1.14 MYR 1.53 MYR 2.28 MYR 50

Widest divergence: Asset-Based (1.53 MYR) versus Dividend Discount (0.1500 MYR). Highest evidence: Gordon GGM (70).

Notify me when 5035 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 37.6M MYR
Revenue growth (YoY) -68.1%
Net margin -30.8%
Return on equity -5.0%
Free cash flow −13.2M MYR FY2025
Operating margin 61.4%
More key figures
EPS (TTM) -0.1200 MYR
EPS growth (YoY) +33.2%
Net debt 45.2M MYR FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 37 · Market factors (momentum, volatility) 33

Profitability 2
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 13
Earnings quality: real cash, not paper profit
Fin. Strength 45
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Knusford Berhad, an investment holding company, provides machinery, equipment, reconditioning workshop, and transportation services in Malaysia. The company operates through Trading, Property Development, Investment Property, Construction, and Services segments.

Full company description

Knusford Berhad, an investment holding company, provides machinery, equipment, reconditioning workshop, and transportation services in Malaysia. The company operates through Trading, Property Development, Investment Property, Construction, and Services segments. It also engages in sale of light, plant, and heavy machinery; and trading of building materials, as well as develops residential and commercial properties. In addition, the company is involved in the rental of investment properties; construction of civil works contracting and landscape construction; and rental of machineries and equipment, as well as provides transportation, project management, and landscape maintenance services. The company was formerly known as Wengcon Corporation Berhad and changed its name to Knusford Berhad in April 2000. Knusford Berhad was founded in 1989 and is based in Johor Bahru, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Knusford Berhad, an investment holding company, reported revenue of 37.6M MYR in FY2025 versus 305M MYR in FY2021, a compound −40.8%/yr. Reported net income was −11.6M MYR in FY2025.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
37.6M MYR
Latest YoY
−53.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−38.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−35.1%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.7%
Revenue −40.8%/yr
FY21 305M MYR
FY22 160M MYR
FY23 149M MYR
FY24 80.5M MYR
FY25 37.6M MYR
Net income
FY21 −5.1M MYR
FY22 −2.3M MYR
FY23 9.2M MYR
FY24 10.5M MYR
FY25 −11.6M MYR

5035 screens 90% overvalued. Compare with W.W. Grainger, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Knusford Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/5035

Peer Group

Industrial Distribution · 107 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Bottom 25%
Fair Value upside −90% · Bottom 25%
Return on assets -1% · Bottom 25%
Net margin (TTM) -31% · Bottom 25%
Operating margin (TTM) 61% · Top 25%
Revenue growth -68% · Bottom 25%

Valuation Multiples vs Industrial Distribution median · lower = cheaper

P/S (TTM) 0.26× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 23
FUTURE 0 · sector 19
PAST 0 · sector 35
HEALTH 100 · sector 91
DIVIDEND 0 · sector 31

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Industrial Distribution stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
W.W. Grainger, Inc GWW $1,305 $613.88 -53%
Fastenal Company FAST $52.22 $20.64 -60%
Ferguson Enterprises Inc FERG $245.18 $148.98 -39%
WESCO International, Inc WCC $364.60 $213.01 -42%
Watsco, Inc WSO $309.41 $268.10 -13%
Toromont Industries Ltd TIH C$218.77 C$127.90 -42%
Applied Industrial Technologies, Inc AIT $352.29 $191.65 -46%
Finning International Inc FTT C$93.86 C$76.38 -19%
Addtech AB ADDTB kr 344.00 kr 156.35 -55%
Core & Main, Inc CNM $46.63 $49.47 +6%

Compare Knusford Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Knusford Berhad, an investment holding company, (5035) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 0.0400 MYR versus a price of 0.3900 MYR, about −90% (overvalued).
What is the fair value of 5035?
Our model-based fair value for Knusford Berhad, an investment holding company, is 0.0400 MYR (as of Aug 13, 2026), built from audited fundamentals. The current price is 0.3900 MYR.
What is the quality score of 5035?
Knusford Berhad, an investment holding company, has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Knusford Berhad, an investment holding company, (5035)?
Knusford Berhad, an investment holding company, reported trailing-twelve-month revenue of about 37.6M MYR (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 5035?
The net profit margin of Knusford Berhad, an investment holding company, is about -30.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Knusford Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.