OSK Holdings (5053) Fair Value & Analysis
Real Estate · MY · Market cap 6.1B MYR
Fair value as of: Jul 12, 2026
From 9 valuation models · updated 28 days ago
Share price +4.1% over the past month.
Below-average quality, and screening another 41% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (1.73 MYR). The favourable scenario is already priced in.
- Weak quality (31/100) and above fair value at the same time, the margin of safety is missing on both counts.
- As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.
How to read this chart
60‑month range 0.4345 MYR – 2.04 MYR · fair‑value band 1.20 MYR – 1.73 MYR · the 2.04 MYR price screens above the 1.20 MYR fair value. Dashed = 300-day average. As of Jul 12, 2026.
Analysis
OSK Holdings (5053) currently trades at 2.04 MYR, while our model-based Fair Value estimate is 1.20 MYR, implying the stock looks roughly 41.3% overvalued today. The Quality Score stands at 31/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, OSK Holdings generated revenue of 1.9B MYR at a net margin of 31.2%. Revenue grew 8.5% year over year. It earns a return on equity of 8.7%. Net debt stands at 3.5B MYR. Fundamentals as of Jul 12, 2026
Our scenario range runs from 1.20 MYR (bear case) to 1.73 MYR (bull case); at 2.04 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 94% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at -41%, 5053 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 9 models by family
Widest divergence: Economic Profit (1.97 MYR) versus Dividend Discount (0.8800 MYR). Highest evidence: Residual Income (76).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 32 · Market factors (momentum, volatility) 87
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
OSK Holdings Berhad, an investment holding company, operates in the property sector in Malaysia and Australia. The company operates through Property, Financial Services, Industries, Hospitality, and Investment Holding segments.
Full company description
OSK Holdings Berhad, an investment holding company, operates in the property sector in Malaysia and Australia. The company operates through Property, Financial Services, Industries, Hospitality, and Investment Holding segments. The Property segment develops and sells residential, commercial, and township projects; provides project management and interior design services; manages and lets properties; and cultivates and sells oil palm fresh fruit bunches and other agriculture produce. The Industries segment manufactures and sells low-voltage power cables, medium-voltage power cables, fire-resistant power cables, and fibre optic cables, as well as concrete wall panels. The Hospitality segment engages in the operation and management of hotels and resorts, including golf course operations, room rental, and food and beverage; management and sale of vacation timeshare membership; and provides hospitality management services. The Financial Services segment offers capital, financing, and Islamic financing solutions. It also provides treasury management, interior design and fit-out, factoring, fund management, restaurant, property management, and hotel management and consultancy services; operates solar energy and factoring facilities; trades in building materials, construction machineries, equipment, and vehicles; manufactures and sells wires; manages and operates car parks and malls; leases office and commercial building; and operates oil palm and coconut plantation, as well as learning academy, and technology and financing platforms. OSK Holdings Berhad was incorporated in 1963 and is headquartered in Kuala Lumpur, Malaysia.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
OSK Holdings reported revenue of 1.9B MYR in FY2025 versus 1.1B MYR in FY2021, a compound +13.9%/yr. Reported net income was 576M MYR in FY2025, compounding +9.7%/yr from FY2021.
5053 screens 41% overvalued. Compare with DLF Limited →
Peer Group
Real Estate - Development · 588 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Real Estate - Development median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Insider activity: 40/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| DLF Limited DLF | ₹657.75 | ₹159.49 | -76% |
| Lodha Developers Limited LODHA | ₹1,188 | ₹583.43 | -51% |
| PT Pantai Indah Kapuk Dua Tbk, PANI | 6,125 IDR | 1,330 IDR | -78% |
| Oberoi Realty Limited OBEROIRLTY | ₹1,925 | ₹1,183 | -39% |
| Godrej Properties Limited GODREJPROP | ₹2,102 | ₹1,044 | -50% |
| PT Jaya Real Property, Tbk., JRPT | 1,080 IDR | 1,674 IDR | +55% |
| PT Bumi Serpong Damai Tbk, BSDE | 555.00 IDR | 1,388 IDR | +150% |
| PT Sentul City Tbk, BKSL | 64.00 IDR | 84.16 IDR | +32% |
| PT Ciputra Development Tbk, CTRA | 555.00 IDR | 1,388 IDR | +150% |
| PT Duta Pertiwi Tbk DUTI | 4,100 IDR | 6,239 IDR | +52% |
Compare OSK Holdings with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Real Estate stocks →
Frequently asked questions
Is OSK Holdings (5053) overvalued or undervalued?
What is the fair value of 5053?
What is the quality score of 5053?
What is the revenue of OSK Holdings (5053)?
What is the net profit margin of 5053?
Does OSK Holdings pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track OSK Holdings and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.