EN DE
Data-driven stock valuation

Paramount Cosmetics (India) Limited (507970) fair value: what the stock is really worth

We calculate from audited financials what Paramount Cosmetics (India) Limited is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.

  1. Compare price with fair valuebelow fair value = cheap, above = expensive
  2. Check the quality50 and up solid, 75 and up strong
  3. Watch it or check another stockalert when fair value or trend changes

Other · IN · Market cap ₹219M (≈ $2.3M)

At a glance

PC Paramount Cosmetics (India) Limited 507970 · BSE
Price₹37.91
Fair Value₹4.20
Upside−88.9%
Quality65/100

A solid business, but trading 803% above our fair value of ₹4.20.

As of Sep 11, 2026, the fair value of Paramount Cosmetics (India) Limited is ₹4.20 per share against a price of ₹37.91, so the fair value sits 89% below the price. A model estimate from reported figures, not an analyst target.

!Weak Growth (revenue 5y +4.1 %/yr)
!Loss over the last twelve months · -0.5% net margin · fiscal year 2026 0.2%
Low debt · generates free cash flow
Ranks above peers (7/11)
!Narrow moat 29/100
!Evidence only low, so the estimate is less certain
!Weak on dividend: 28 out of 100
Evidence: Low Range ₹3.95 to ₹4.56

Fair value as of: Sep 11, 2026

From 24 valuation models · updated today

Share price −10.5% over the past month.

Watch Paramount Cosmetics (India) Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (₹4.56). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

₹124.75 ₹14.00 Fair Value ₹4.20 Feb 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 11, 2026.

How to read this chart

60‑month range ₹14.00 – ₹124.75 · fair‑value band ₹3.95 – ₹4.56 · the ₹37.91 price screens above the ₹4.20 fair value. Dashed = 300-day average. As of Sep 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Paramount Cosmetics (India) Limited (507970) currently trades at ₹37.91, while our model-based Fair Value estimate is ₹4.20, implying the stock looks roughly 802.5% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Other sector. Bull case: the Asset-Based group reads highest at a median of ₹28.26 per share, and 9 of the 24 models we run sit above the ₹37.91 price. Bear case: the Earnings-Based group reads lowest at ₹0.8800, and 15 of the 24 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Paramount Cosmetics (India) Limited generated revenue of ₹242M at a net margin of −0.5%. Revenue declined 47.6% year over year. Net debt stands at ₹21.4M. Fundamentals as of Sep 11, 2026

Scenario range: ₹3.95 (bear) to ₹4.56 (bull), the price of ₹37.91 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades about 23% below its 52-week high and 23% above its 52-week low, currently above its 200-day average. For context, the median of 10 Other peers we cover trades at −5% fair-value upside, at −89%, 507970 screens richer than that median.

Fair Value models

Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence ₹159.60 ₹200.95 ₹267.50 82
Growth DCF ₹163.61 ₹202.44 ₹260.24 80
Owner Earnings ₹7.04 ₹8.79 ₹11.60 78
All 24 models by family
DCF Models
FCF DCF best evidence ₹159.60 ₹200.95 ₹267.50 82
Owner Earnings ₹7.04 ₹8.79 ₹11.60 78
5Y Revenue Exit ₹85.53 ₹97.47 ₹114.33 74
5Y EBITDA Exit ₹86.55 ₹99.23 ₹116.13 77
5Y P/E Exit ₹76.61 ₹82.06 ₹89.33 72
10Y Revenue Exit ₹119.88 ₹131.07 ₹140.78 68
10Y EBITDA Exit ₹120.79 ₹132.00 ₹141.68 70
10Y P/E Exit ₹115.63 ₹122.93 ₹128.27 65
Earnings-Based
Graham-Dodd ₹0.7200 ₹0.8800 ₹0.9900 67
EPV ₹8.05 ₹8.98 ₹9.74 74
Dividend Discount
Gordon GGM ₹4.32 ₹4.62 ₹5.05 69
DDM Multi-Stage ₹4.32 ₹5.00 ₹5.85 67
Multiples
P/E Multiple ₹1.34 ₹1.79 ₹2.24 63
P/S Multiple ₹1.34 ₹1.79 ₹2.24 58
P/B Multiple ₹1.34 ₹1.79 ₹2.24 55
EV/EBIT ₹23.09 ₹30.69 ₹38.28 66
EV/EBITDA ₹23.73 ₹31.54 ₹39.35 67
EV/Revenue ₹20.05 ₹28.52 ₹36.98 53
Asset-Based
NCAV (Graham) ₹21.09 ₹28.26 ₹42.18 54
Growth DCF
Growth DCF ₹163.61 ₹202.44 ₹260.24 80
Rev-Margin DCF ₹85.53 ₹101.96 ₹122.33 74
Economic Profit
Residual Income ₹25.50 ₹22.93 ₹13.05 76
ROIC Compounder ₹8.05 ₹8.98 ₹9.74 72
Growth Earnings
Growth-Adj P/E ₹0.9600 ₹1.37 ₹1.78 67

Widest divergence: Growth DCF (₹101.96) versus Earnings-Based (₹0.8800). Highest evidence: FCF DCF (82).

Notify me when 507970 reaches fair value

Put 507970 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.91 TTM
EPS (TTM) ₹−100,000
Dividend yield 1.4%
Net margin 0.2% FY2026
Return on assets (EBIT) 0.8% avg 5y
Operating margin 11.0% TTM
More key figures
Growth
Revenue (TTM) ₹242M TTM
Revenue growth (YoY) −47.6% 3y avg −7.1%
Balance sheet & cash flow
Free cash flow ₹107M FY2026
Net debt ₹21.4M FY2026 · ≈ 0.2 yrs of FCF

Figures from reported company fundamentals · as of Sep 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 65 · Market factors (momentum, volatility) 45

Profitability 24
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 35
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Paramount Cosmetics (India) Limited manufactures and markets cosmetic products for men and women in India. The company offers sticker bindis, kumkum, sindoor, and kajal under the Shilpa brand; eye makeup products under the KROMME brand; and sticker bindi and liquid kumkum under the Sunspot brand.

Full company description

Paramount Cosmetics (India) Limited manufactures and markets cosmetic products for men and women in India. The company offers sticker bindis, kumkum, sindoor, and kajal under the Shilpa brand; eye makeup products under the KROMME brand; and sticker bindi and liquid kumkum under the Sunspot brand. It also provides skin revival gels, non-sticky hair styling creams, aftershave products, and moisturizing gels, as well as a range of deodorants for men under the Instinct brand. The company was founded in 1985 and is headquartered in Bengaluru, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Paramount Cosmetics (India) Limited reported revenue of ₹214M in FY2026 versus ₹202M in FY2022, a compound +1.5%/yr. Reported net income was ₹512K in FY2026, compounding −28.5%/yr from FY2022.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹214M
Latest YoY
+5.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.1%
Avg. revenue growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.4%
Value creation/yr (5Y, in INR) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ −11.5%
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share−12.9%
Dividend yield1.4%
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8.7% (2021) → 4.9% (2026) · falling
Worst earnings drop90% (2024) · in INR
⚠ Final year 2026 sits 70% above trend (one-off), rate on operating basis
Revenue +1.5%/yr
FY22 ₹202M
FY23 ₹267M
FY24 ₹218M
FY25 ₹204M
FY26 ₹214M
Net income −28.5%/yr
FY22 ₹2.0M
FY23 ₹2.1M
FY24 ₹214K
FY25 ₹301K
FY26 ₹512K

507970 screens 803% overvalued. Compare with Federal Home Loan Mortgage Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Paramount Cosmetics (India) Limited Fair Value". https://www.fairvalue-calculator.com/stock/507970

Peer Group

Other · 131 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation
Quality Score 65 · Top 25%
Fair Value upside −90% · Bottom 25%
Profitability
Return on assets 0% · Above median
Net margin (TTM) 0% · Bottom 25%
Operating margin (TTM) 11% · Top 25%
Growth and dividend
Revenue growth −48% · Bottom 25%
Dividend yield (TTM) 1.4% · Below median
Balance sheet
Debt / equity 0.01× · Below median

Valuation Multiples vs Other median · lower = cheaper

P/S (TTM) 0.01× · Cheapest 25%
P/FCF 0.0× · Cheapest 25%

Context: sector, industry, market

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 6
FUTURE0 · sector 0
PAST0 · sector 0
HEALTH100 · sector 99
DIVIDEND28 · sector 28

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Sep 11, 2026).

Stock Price Fair Value vs Fair Value
Federal Home Loan Mortgage Corporation FREJO $15.58 $51.90 +233%
Nestl?? India Limited 500790 ₹1,450 ₹191.93 −87%
Stifel Financial Corporation SFB $19.49 $21.25 +9%
Southern California Gas Company SOCGP $31.10 $29.62 −5%
542772 542772 ₹1,137 ₹829.73 −27%
City Developments Limited C70 1.01 SGD 0.8051 SGD −20%
590024 590024 ₹820.30 ₹104.58 −87%
Indiabulls Real Estate Limited 532832 ₹57.41 ₹71.71 +25%
542851 542851 ₹16.73 ₹10.49 −37%
Balmer Lawrie Investments Limited BLIL ₹71.33 ₹136.62 +92%

Compare Paramount Cosmetics (India) Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Frequently asked questions

Is Paramount Cosmetics (India) Limited (507970) overvalued or undervalued?
As of Sep 11, 2026, our model estimates a fair value of ₹4.20 versus a price of ₹37.91, about −89% upside (overvalued).
What is the fair value of 507970?
Our model-based fair value for Paramount Cosmetics (India) Limited is ₹4.20 (as of Sep 11, 2026), built from audited fundamentals. The current price: ₹37.91.
What is the quality score of 507970?
Paramount Cosmetics (India) Limited has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Paramount Cosmetics (India) Limited (507970)?
Our model-based price target is the fair value of ₹4.20 (as of Sep 11, 2026) from 24 valuation models. Cautious scenario ₹3.95, optimistic scenario ₹4.56. It is a calculation from audited fundamentals, not an analyst target.
What is the Paramount Cosmetics (India) Limited stock forecast for 2026?
Our models put fair value at ₹4.20, about −89% upside versus a price of ₹37.91 (overvalued). Cautious scenario ₹3.95, optimistic scenario ₹4.56. The calculation is refreshed regularly with new filings.
What is the revenue of Paramount Cosmetics (India) Limited (507970)?
Paramount Cosmetics (India) Limited reported trailing-twelve-month revenue of about ₹242M (latest available figure, as of Sep 11, 2026).
What is the net profit margin of 507970?
The net profit margin of Paramount Cosmetics (India) Limited is about −0.5%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Paramount Cosmetics (India) Limited pay a dividend?
Paramount Cosmetics (India) Limited currently shows a dividend yield of about 1.38% relative to its recent price (as of Sep 11, 2026).
What is the intrinsic value of Paramount Cosmetics (India) Limited (507970)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Paramount Cosmetics (India) Limited it is ₹4.20 per share (as of Sep 11, 2026), against a price of ₹37.91. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Paramount Cosmetics (India) Limited stock overvalued or undervalued in 2026?
As of Sep 11, 2026, 507970 trades above its calculated fair value: price ₹37.91, fair value ₹4.20, a gap of about −89% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 507970?
No. The price is what the market pays today (₹37.91); the fair value is what the company's own numbers justify (₹4.20). For Paramount Cosmetics (India) Limited the two are ₹33.71 per share apart. That gap is exactly why we show both numbers side by side.
How much is Paramount Cosmetics (India) Limited worth?
The market values Paramount Cosmetics (India) Limited at about ₹219M (market capitalisation, as of Sep 11, 2026). Per share that is ₹37.91; our models calculate a fair value of ₹4.20 per share.
What do the bullish and bearish scenarios say about 507970?
Our models span a range for Paramount Cosmetics (India) Limited: cautious scenario ₹3.95, base ₹4.20, optimistic ₹4.56 per share (as of Sep 11, 2026, price ₹37.91). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Paramount Cosmetics (India) Limited (507970)?
Balance-sheet figures for Paramount Cosmetics (India) Limited (as of Sep 11, 2026): debt of 0.01 per unit of equity. They feed the Quality Score of 65/100, which measures business quality independently of the share price.
How far is 507970 from its 52-week high?
Paramount Cosmetics (India) Limited trades at ₹37.91, about 23% below its 52-week high of ₹48.99 and 23% above the low of ₹30.70 (as of Sep 11, 2026). Distance from the high says nothing about value: that is what the fair value of ₹4.20 is for.
Which stocks are comparable to Paramount Cosmetics (India) Limited?
From the same area (Other) we also value Federal Home Loan Mortgage Corporation, Nestl?? India Limited, Stifel Financial Corporation, Southern California Gas Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Paramount Cosmetics (India) Limited stock attractive at the current price?
The data as of Sep 11, 2026: price ₹37.91, calculated fair value ₹4.20 (−89%), Quality Score 65/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 507970 calculated?
We run Paramount Cosmetics (India) Limited through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹4.20, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 32.6 % above its aggregate fair value. Paramount Cosmetics (India) Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on <a href="/is-it-worth-investing-now/">is it worth investing now</a>.
Free · no account needed

Watch Paramount Cosmetics (India) Limited in the live analysis

One click puts Paramount Cosmetics (India) Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.