Fair Value Calculator Fair Value Calculator
EN DE

Empire Industries Limited (509525) Fair Value & Analysis

Other · IN · Market cap ₹3.3B

EI Empire Industries Limited 509525 · BSE
Price₹1,024
Fair Value₹1,461
Upside+42.7%
Quality62/100
Watch Empire Industries Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹966.64 – ₹1,826

Fair value as of: Jul 4, 2026

From 26 valuation models · updated today

Share price +0.6% over the past month.

Price vs Fair Value (12 months)

₹1,180 ₹825.10 Fair Value ₹1,461 Jul 2025 Jul 2026

12‑month range ₹825.10 – ₹1,180 · fair‑value band ₹966.64 – ₹1,826 · the ₹1,024 price screens below the ₹1,461 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Empire Industries Limited (509525) currently trades at ₹1,024, while our model-based Fair Value estimate is ₹1,461 — implying the stock looks roughly 42.7% undervalued today. We read business quality at 62/100 (solid quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Empire Industries Limited generated revenue of ₹5.3B at a net margin of 5.2%. Revenue declined 3.0% year over year. It earns a return on equity of 11.7%. Net debt stands at ₹525M. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) ₹5.3B
Revenue growth (YoY) -3.0%
Net margin 5.2%
Return on equity 11.7%
Free cash flow ₹452M FY2026
P/E ratio 13.7
More key figures
Operating margin 10.8%
EPS (TTM) ₹46.07
Dividend yield 7.9%
EPS growth (YoY) -29.1%
Net debt ₹525M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Empire Industries Limited manufactures and sells amber glass bottles for the pharmaceutical industry in India and internationally. It offers support and engineering consultancy services to manufacturers of metal forming presses, furnaces, welding equipment, and metrology machinery; and sells heavy duty and high precision portal milling machines, mill turn centers, high precision five axis machining centers, horizontal boring machines, gear cutting machines, grinding machines for cylindrical and profile applications, centers less grinding machines, special application grinding centers, and high precision and profile broaching machines for defense, aerospace and aircraft, railways, heavy engineering, automobile, energy and power, tool rooms, steel, fabricators, and machine tools manufacturers. The company also engages in renewable power, and water and waste management activities; and provides packaging solutions for fuel storage tanks and terminals, and fire and safety equipment and …

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Empire Industries Limited reported revenue of ₹7.3B in FY2026 versus ₹5.4B in FY2022, a compound +7.7%/yr. Reported net income was ₹515M in FY2026, compounding +21.4%/yr from FY2022.

Revenue +7.7%/yr
FY22 ₹5.4B
FY23 ₹6.8B
FY24 ₹6.1B
FY25 ₹6.8B
FY26 ₹7.3B
Net income +21.4%/yr
FY22 ₹237M
FY23 ₹355M
FY24 ₹370M
FY25 ₹344M
FY26 ₹515M

Is 509525 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Empire Industries Limited (509525) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹1,461 versus a price of ₹1,024 — about +43% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 509525?
Our model-based fair value for Empire Industries Limited is ₹1,461 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹1,024.
What is the quality score of 509525?
Empire Industries Limited has a Quality Score of 62/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Empire Industries Limited (509525)?
Empire Industries Limited reported trailing-twelve-month revenue of about ₹5.3B (latest available figure, as of Jul 4, 2026).
What is the net profit margin of 509525?
The net profit margin of Empire Industries Limited is about 5.2%, meaning it keeps roughly 5.2% of revenue as net income. Based on the latest reported figures.
Does Empire Industries Limited pay a dividend?
Empire Industries Limited currently shows a dividend yield of about 7.94% relative to its recent price (as of Jul 4, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.