EN DE

Guan Chong Berhad, (5102) Fair Value & Analysis

Consumer Defensive · MY · Market cap 3.3B MYR

GC Guan Chong Berhad, 5102 · KLSE
Price1.22 MYR
Fair Value1.95 MYR
Upside+60.0%
Quality57/100
Watch Guan Chong Berhad, for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 1.9% net margin
Low debt · generates free cash flow
1.24% dividend yield
Mixed vs. peers (8/14)
Moderate moat 47/100
Evidence: High Range 1.46 MYR – 2.43 MYR Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 24 days ago

Fair value updated Jul 16, 2026, revised from 1.74 MYR to 1.95 MYR (+12.2%) since Jul 11, 2026. Share price +8.9% over the past month.

A solid business, screening 60% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (1.46 MYR). The market is more pessimistic than our downside scenario.
  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1.77 MYR 0.6186 MYR Fair Value 1.95 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 0.6186 MYR – 1.77 MYR · fair‑value band 1.46 MYR – 2.43 MYR · the 1.22 MYR price screens below the 1.95 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Guan Chong Berhad, (5102) currently trades at 1.22 MYR, while our model-based Fair Value estimate is 1.95 MYR, implying the stock looks roughly 60.0% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Guan Chong Berhad, generated revenue of 14.9B MYR at a net margin of 1.5%. Revenue declined 11.0% year over year. It earns a return on equity of 10.4%. Net debt stands at 3.1B MYR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 1.46 MYR (bear case) to 2.43 MYR (bull case); at 1.22 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 95% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -45% fair-value upside, at 60%, 5102 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 4.51 MYR 8.35 MYR 15.87 MYR 80
Residual Income 0.7100 MYR 0.7900 MYR 1.24 MYR 76
Rev-Margin DCF 2.76 MYR 5.50 MYR 9.93 MYR 74
All 26 models by family
DCF Models
FCF DCF 4.82 MYR 7.59 MYR 16.22 MYR 38
Owner Earnings 0.0700 MYR 0.5000 MYR 31
5Y Revenue Exit 2.76 MYR 4.76 MYR 8.82 MYR 39
5Y EBITDA Exit 3.00 MYR 5.26 MYR 9.55 MYR 41
5Y P/E Exit 2.08 MYR 4.00 MYR 6.43 MYR 38
10Y Revenue Exit 3.29 MYR 6.65 MYR 9.06 MYR 36
10Y EBITDA Exit 3.55 MYR 7.13 MYR 13.48 MYR 37
10Y P/E Exit 2.90 MYR 5.28 MYR 9.08 MYR 35
Earnings-Based
Graham-Dodd 0.5600 MYR 3.93 MYR 5.51 MYR 54
Lynch FV 1.36 MYR 1.95 MYR 2.53 MYR 50
PEG = 1.0 1.36 MYR 1.95 MYR 2.53 MYR 46
EPV 1.56 MYR 1.86 MYR 2.11 MYR 59
Dividend Discount
Gordon GGM 0.1100 MYR 0.2200 MYR 0.3400 MYR 70
DDM Multi-Stage 0.1100 MYR 0.1900 MYR 0.2400 MYR 61
Multiples
P/E Multiple 1.30 MYR 1.74 MYR 2.17 MYR 63
P/S Multiple 1.06 MYR 1.41 MYR 1.76 MYR 58
P/B Multiple 1.06 MYR 1.41 MYR 1.76 MYR 55
EV/EBIT 2.62 MYR 3.60 MYR 4.58 MYR 53
EV/EBITDA 2.26 MYR 3.12 MYR 3.98 MYR 54
EV/Revenue 1.78 MYR 2.68 MYR 3.58 MYR 43
Asset-Based
NCAV (Graham) 0.4100 MYR 0.5500 MYR 0.8300 MYR 50
Growth DCF
Growth DCF 4.51 MYR 8.35 MYR 15.87 MYR 80
Rev-Margin DCF 2.76 MYR 5.50 MYR 9.93 MYR 74
Economic Profit
Residual Income 0.7100 MYR 0.7900 MYR 1.24 MYR 76
ROIC Compounder 2.05 MYR 3.23 MYR 4.08 MYR 72
Growth Earnings
Growth-Adj P/E 1.78 MYR 2.54 MYR 3.30 MYR 68

Widest divergence: Growth DCF (5.50 MYR) versus Dividend Discount (0.1900 MYR). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 13.2B MYR
Revenue growth (YoY) -39.1%
Net margin 1.9%
Return on equity 11.3%
Free cash flow 884M MYR FY2025
P/E ratio 13.3
More key figures
Operating margin 8.2%
EPS (TTM) 0.0900 MYR
Dividend yield 1.2%
EPS growth (YoY) +30.7%
Net debt 3.1B MYR FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 56 · Market factors (momentum, volatility) 76

Profitability 59
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 37
Balance sheet, leverage, solvency risk
Investment 48
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 80
Price trend over the last 3–12 months (market factor)
52W Momentum 74
Distance to the 52-week high (market factor)
Net Issuance 69
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Guan Chong Berhad, together with its subsidiaries, manufactures, markets, promotes, distributes, and trades in cocoa products in Malaysia, Singapore, Indonesia, Germany, Ivory Coast, and internationally.

Full company description

Guan Chong Berhad, together with its subsidiaries, manufactures, markets, promotes, distributes, and trades in cocoa products in Malaysia, Singapore, Indonesia, Germany, Ivory Coast, and internationally. The company offers cocoa powder, butter, mass, cake, liquor, and other related products; liquid chocolate, chocolate chips and chunks, chocolate specialties, industrial chocolate, and couvertures; and consumer products, including dragee, praline, and chocolate bars and drinks. It also engages in the trading of cocoa beans and cocoa-derived food ingredients; processing of cocoa into semifinished and finished products; and property management. The company sells its products under the FAVORICH, Carlyle Cocoa, SCHOKINAG, FAVORICH CHOCOLATE, CacaoRich, and Melko brand names. It exports its products. The company was founded in 1983 and is based in Pasir Gudang, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Guan Chong Berhad, reported revenue of 14.9B MYR in FY2025 versus 3.9B MYR in FY2021, a compound +39.7%/yr. Reported net income was 227M MYR in FY2025, compounding +10.0%/yr from FY2021.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
14.9B MYR
Latest YoY
+42.9%
Avg. growth/yr (3Y)
+50.0%
Avg. growth/yr (5Y)
+32.3%
Avg. growth/yr (17Y)
+19.8%
Revenue +39.7%/yr
FY21 3.9B MYR
FY22 4.4B MYR
FY23 5.3B MYR
FY24 10.4B MYR
FY25 14.9B MYR
Net income +10.0%/yr
FY21 155M MYR
FY22 147M MYR
FY23 101M MYR
FY24 429M MYR
FY25 227M MYR

Watch 5102: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Guan Chong Berhad, Fair Value". https://www.fairvalue-calculator.com/stock/5102

Peer Group

Confectioners · 76 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside +60% · Top 25%
Return on equity (TTM) 11% · Above median
Return on assets 12% · Top 25%
Net margin (TTM) 2% · Below median
Operating margin (TTM) 8% · Below median
Revenue growth -39% · Bottom 25%
Dividend yield (TTM) 1.2% · Bottom 25%
Debt / equity 0.43× · Higher than median

Valuation Multiples vs Confectioners median · lower = cheaper

P/E (TTM) 13.3× · Cheaper than median
P/B 0.36× · Cheaper than 75% of peers
P/S (TTM) 0.06× · Cheaper than 75% of peers
P/FCF 0.9× · Pricier than median
EV/EBITDA 1.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 26
FUTURE 0 · sector 0
PAST 45 · sector 26
HEALTH 79 · sector 91
DIVIDEND 25 · sector 56

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Confectioners stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Chocoladefabriken Lindt & Sprüngli AG LISN CHF 96,500 CHF 9,874 -90%
Mondelez International, Inc MDLZ $61.00 $27.68 -55%
The Hershey Company HSY $170.27 $91.25 -46%
Barry Callebaut AG BARN CHF 1,100 CHF 711.91 -35%
ORION Corp 271560 127,100 KRW 203,315 KRW +60%
Tootsie Roll Industries, Inc TROLB $39.50 $21.81 -45%
Guangxi Yuegui Guangye Holdings 000833 ¥18.81 ¥9.83 -48%
Cloetta AB CLAB kr 48.88 kr 59.12 +21%
Balrampur Chini Mills Limited BALRAMCHIN ₹586.20 ₹304.54 -48%
PT Yupi Indo Jelly Gum Tbk YUPI 1,320 IDR 1,286 IDR -3%

Compare Guan Chong Berhad, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Guan Chong Berhad, (5102) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 1.95 MYR versus a price of 1.22 MYR, about +60% (undervalued).
What is the fair value of 5102?
Our model-based fair value for Guan Chong Berhad, is 1.95 MYR (as of Jul 16, 2026), built from audited fundamentals. The current price is 1.22 MYR.
What is the quality score of 5102?
Guan Chong Berhad, has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Guan Chong Berhad, (5102)?
Guan Chong Berhad, reported trailing-twelve-month revenue of about 14.9B MYR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of 5102?
The net profit margin of Guan Chong Berhad, is about 1.5%, meaning it keeps roughly 1.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Guan Chong Berhad, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.