EN DE

Sarawak Oil Palms Berhad, an investment holding company, (5126) Fair Value & Analysis

Consumer Defensive · MY · Market cap 4.5B MYR

SO Sarawak Oil Palms Berhad, an investment holding company, 5126 · KLSE
Price5.18 MYR
Fair Value5.91 MYR
Upside+14.1%
Quality59/100
Watch Sarawak Oil Palms Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 7.0% net margin
Low debt · generates free cash flow
3.67% dividend yield
Ranks above peers (12/14)
Narrow moat 44/100
Evidence: Medium Range 3.51 MYR – 8.40 MYR Share as image

Fair value as of: Jul 12, 2026

From 26 valuation models · updated 28 days ago

Fair value updated Jul 12, 2026, revised from 9.11 MYR to 5.91 MYR (−35.2%) since Jun 25, 2026. Share price +4.2% over the past month.

A solid business, screening 14% undervalued on our models.

What matters now

  • A fairly wide model range (3.51 MYR to 8.40 MYR) leaves room in how you read the outcome.
  • Our model range runs from 3.51 MYR (bear) to 8.40 MYR (bull), base 5.91 MYR. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 59/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

5.23 MYR 1.84 MYR Fair Value 5.91 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range 1.84 MYR – 5.23 MYR · fair‑value band 3.51 MYR – 8.40 MYR · the 5.18 MYR price screens below the 5.91 MYR fair value. Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sarawak Oil Palms Berhad, an investment holding company, (5126) currently trades at 5.18 MYR, while our model-based Fair Value estimate is 5.91 MYR, implying the stock looks roughly 14.1% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Sarawak Oil Palms Berhad, an investment holding company, generated revenue of 5.7B MYR at a net margin of 7.0%. Revenue grew 0.2% year over year. It earns a return on equity of 9.9%. Net debt stands at 186M MYR. Fundamentals as of Jul 12, 2026

Our scenario range runs from 3.51 MYR (bear case) to 8.40 MYR (bull case); at 5.18 MYR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 77% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 102% fair-value upside, at 14%, 5126 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 3.87 MYR 5.63 MYR 8.11 MYR 80
Residual Income 4.01 MYR 4.50 MYR 7.33 MYR 76
Rev-Margin DCF 5.39 MYR 9.00 MYR 13.27 MYR 74
All 26 models by family
DCF Models
FCF DCF 3.84 MYR 5.89 MYR 8.99 MYR 38
Owner Earnings 4.80 MYR 7.41 MYR 11.37 MYR 31
5Y Revenue Exit 5.39 MYR 9.07 MYR 13.89 MYR 39
5Y EBITDA Exit 6.41 MYR 11.02 MYR 16.54 MYR 41
5Y P/E Exit 6.03 MYR 10.30 MYR 14.90 MYR 38
10Y Revenue Exit 4.59 MYR 7.79 MYR 12.31 MYR 36
10Y EBITDA Exit 5.42 MYR 9.13 MYR 14.33 MYR 37
10Y P/E Exit 5.18 MYR 8.64 MYR 13.08 MYR 35
Earnings-Based
Graham-Dodd 3.34 MYR 11.66 MYR 15.67 MYR 54
Lynch FV 2.71 MYR 3.87 MYR 5.04 MYR 50
PEG = 1.0 2.71 MYR 3.87 MYR 5.04 MYR 46
EPV 4.59 MYR 5.27 MYR 5.85 MYR 59
Dividend Discount
Gordon GGM 1.38 MYR 2.76 MYR 4.18 MYR 70
DDM Multi-Stage 1.38 MYR 2.37 MYR 2.91 MYR 61
Multiples
P/E Multiple 7.73 MYR 10.31 MYR 12.89 MYR 63
P/S Multiple 6.26 MYR 8.35 MYR 10.44 MYR 58
P/B Multiple 6.26 MYR 8.35 MYR 10.44 MYR 55
EV/EBIT 8.97 MYR 11.86 MYR 14.75 MYR 53
EV/EBITDA 8.70 MYR 11.49 MYR 14.29 MYR 54
EV/Revenue 6.49 MYR 9.14 MYR 11.79 MYR 43
Asset-Based
NCAV (Graham) 2.27 MYR 3.04 MYR 4.54 MYR 50
Growth DCF
Growth DCF 3.87 MYR 5.63 MYR 8.11 MYR 80
Rev-Margin DCF 5.39 MYR 9.00 MYR 13.27 MYR 74
Economic Profit
Residual Income 4.01 MYR 4.50 MYR 7.33 MYR 76
ROIC Compounder 4.61 MYR 5.72 MYR 7.17 MYR 72
Growth Earnings
Growth-Adj P/E 6.66 MYR 9.52 MYR 12.38 MYR 68

Widest divergence: Growth Earnings (9.52 MYR) versus Dividend Discount (2.37 MYR). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 5.7B MYR
Revenue growth (YoY) +0.2%
Net margin 7.0%
Return on equity 9.9%
Free cash flow 288M MYR FY2025
P/E ratio 10.6
More key figures
Operating margin 6.1%
EPS (TTM) 0.4400 MYR
Dividend yield 3.9%
EPS growth (YoY) -43.9%
Net debt 186M MYR FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 59 · Market factors (momentum, volatility) 87

Profitability 47
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 74
Disciplined investing over empire-building
Low Volatility 89
Calm price path (market factor)
Momentum 80
Price trend over the last 3–12 months (market factor)
52W Momentum 97
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sarawak Oil Palms Berhad, an investment holding company, engages in the cultivation, processing, refining, and trading of palm products; and operation of palm oil mills in Malaysia, the Asia Pacific, and internationally. The company operates through Oil Palm and Property Development segments.

Full company description

Sarawak Oil Palms Berhad, an investment holding company, engages in the cultivation, processing, refining, and trading of palm products; and operation of palm oil mills in Malaysia, the Asia Pacific, and internationally. The company operates through Oil Palm and Property Development segments. It is involved in the provision of insurance and transportation services; repair and maintenance services; corporate support and services; money lending services; development of residential and commercial properties; processing of oil palm by-products into fertilizers; agricultural science related services; supply of goods; and packaging and distribution of cooking oil. The company also engages in marketing, selling, and distribution of health and food products; manufacture of biodiesel and phytonutrient products; issuance of bonds; management and maintenance of roads and barges, as well as physiotherapy and training centre; and health and medical related activities, as well as owns and manages crude palm oil bulking installation and dry bulk facilities. In addition, it is involved in the refining of crude palm oil and crushing palm kernels into refined, bleached, and deodorised (RBD) palm oil; RBD olein; RBD stearin; palm fatty acid distillates; palm kernel expellers; and crude palm kernel oil. Sarawak Oil Palms Berhad was incorporated in 1968 and is headquartered in Miri, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sarawak Oil Palms Berhad, an investment holding company, reported revenue of 5.7B MYR in FY2025 versus 4.4B MYR in FY2021, a compound +6.3%/yr. Reported net income was 446M MYR in FY2025, compounding −3.3%/yr from FY2021.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
5.7B MYR
Latest YoY
+6.7%
Avg. growth/yr (3Y)
+2.2%
Avg. growth/yr (5Y)
+15.3%
Avg. growth/yr (13Y)
+11.9%
Revenue +6.3%/yr
FY21 4.4B MYR
FY22 5.3B MYR
FY23 5.1B MYR
FY24 5.3B MYR
FY25 5.7B MYR
Net income −3.3%/yr
FY21 510M MYR
FY22 480M MYR
FY23 301M MYR
FY24 447M MYR
FY25 446M MYR

Watch 5126: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sarawak Oil Palms Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/5126

Peer Group

Farm Products · 291 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside +14% · Above median
Return on equity (TTM) 10% · Above median
Return on assets 6% · Top 25%
Net margin (TTM) 7% · Above median
Operating margin (TTM) 6% · Above median
Revenue growth 0% · Below median
Dividend yield (TTM) 3.7% · Above median
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Farm Products median · lower = cheaper

P/E (TTM) 11.4× · Cheaper than median
P/B 0.27× · Cheaper than 75% of peers
P/S (TTM) 0.20× · Cheaper than 75% of peers
P/FCF 3.9× · Pricier than median
EV/EBITDA 1.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 52 · sector 26
FUTURE 1 · sector 21
PAST 39 · sector 17
HEALTH 98 · sector 94
DIVIDEND 73 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Muyuan Foods Group 002714 ¥40.90 ¥48.19 +18%
Wens Foodstuff Group 300498 ¥14.51 ¥12.08 -17%
Mowi ASA MOWI kr 188.40 kr 262.59 +39%
PT Charoen Pokphand Indonesia Tbk, CPIN 3,120 IDR 7,076 IDR +127%
Charoen Pokphand Foods Public Company CPF 22.00 THB 55.71 THB +153%
PT Triputra Agro Persada Tbk TAPG 1,540 IDR 3,105 IDR +102%
PT FAP Agri Tbk FAPA 7,300 IDR 7,463 IDR +2%
PT Japfa Comfeed Indonesia Tbk JPFA 2,070 IDR 7,231 IDR +249%
Thaifoods Group TFGR 10.60 THB 23.53 THB +122%
PT Jhonlin Agro Raya Tbk JARR 1,845 IDR 610.80 IDR -67%

Compare Sarawak Oil Palms Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sarawak Oil Palms Berhad, an investment holding company, (5126) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of 5.91 MYR versus a price of 5.18 MYR, about +14% (undervalued).
What is the fair value of 5126?
Our model-based fair value for Sarawak Oil Palms Berhad, an investment holding company, is 5.91 MYR (as of Jul 12, 2026), built from audited fundamentals. The current price is 5.18 MYR.
What is the quality score of 5126?
Sarawak Oil Palms Berhad, an investment holding company, has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sarawak Oil Palms Berhad, an investment holding company, (5126)?
Sarawak Oil Palms Berhad, an investment holding company, reported trailing-twelve-month revenue of about 5.7B MYR (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 5126?
The net profit margin of Sarawak Oil Palms Berhad, an investment holding company, is about 7.0%, meaning it keeps roughly 7.0% of revenue as net income. Based on the latest reported figures.
Does Sarawak Oil Palms Berhad, an investment holding company, pay a dividend?
Sarawak Oil Palms Berhad, an investment holding company, currently shows a dividend yield of about 3.90% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sarawak Oil Palms Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.