EN DE

Samchem Holdings (5147) Fair Value & Analysis

Basic Materials · MY · Market cap 267M MYR

SH Samchem Holdings 5147 · KLSE
Price0.5200 MYR
Fair Value0.5500 MYR
Upside+5.8%
Quality65/100
Watch Samchem Holdings for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 2.4% net margin
Low debt · generates free cash flow
3.33% dividend yield
Ranks above peers (10/13)
Narrow moat 40/100
Evidence: High Range 0.4100 MYR – 0.6800 MYR Share as image

Fair value as of: Jul 15, 2026

From 24 valuation models · updated 26 days ago

Share price +8.3% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from 0.4100 MYR (bear) to 0.6800 MYR (bull), base 0.5500 MYR. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 65/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.8550 MYR 0.2935 MYR Fair Value 0.5500 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range 0.2935 MYR – 0.8550 MYR · fair‑value band 0.4100 MYR – 0.6800 MYR · the 0.5200 MYR price screens below the 0.5500 MYR fair value. Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Samchem Holdings (5147) currently trades at 0.5200 MYR, while our model-based Fair Value estimate is 0.5500 MYR, implying the stock looks roughly 5.8% fairly valued today. The Quality Score stands at 65/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Samchem Holdings generated revenue of 1.1B MYR at a net margin of 2.4%. Revenue declined 6.8% year over year. It earns a return on equity of 9.3%. Net debt stands at 69.6M MYR. Fundamentals as of Jul 15, 2026

Our scenario range runs from 0.4100 MYR (bear case) to 0.6800 MYR (bull case); at 0.5200 MYR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 77% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -46% fair-value upside, at 6%, 5147 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 1.09 MYR 1.32 MYR 1.62 MYR 80
Residual Income 0.3700 MYR 0.3700 MYR 0.3400 MYR 76
Rev-Margin DCF 0.8500 MYR 1.12 MYR 1.44 MYR 74
All 24 models by family
DCF Models
FCF DCF 1.07 MYR 1.32 MYR 1.66 MYR 38
Owner Earnings 0.4100 MYR 0.4900 MYR 0.6000 MYR 31
5Y Revenue Exit 0.8500 MYR 1.10 MYR 1.43 MYR 39
5Y EBITDA Exit 0.8700 MYR 1.14 MYR 1.46 MYR 41
5Y P/E Exit 0.7400 MYR 0.9000 MYR 1.08 MYR 38
10Y Revenue Exit 0.9300 MYR 1.15 MYR 1.38 MYR 36
10Y EBITDA Exit 0.9600 MYR 1.17 MYR 1.40 MYR 37
10Y P/E Exit 0.8900 MYR 1.04 MYR 1.18 MYR 35
Earnings-Based
Graham-Dodd 0.2200 MYR 0.4100 MYR 0.5100 MYR 54
EPV 0.3700 MYR 0.4000 MYR 0.4300 MYR 59
Dividend Discount
Gordon GGM 0.1100 MYR 0.1400 MYR 0.1600 MYR 70
DDM Multi-Stage 0.1100 MYR 0.1400 MYR 0.1700 MYR 61
Multiples
P/E Multiple 0.4100 MYR 0.5500 MYR 0.6800 MYR 63
P/S Multiple 0.4100 MYR 0.5500 MYR 0.6800 MYR 58
P/B Multiple 0.4100 MYR 0.5500 MYR 0.6800 MYR 55
EV/EBIT 0.8000 MYR 1.03 MYR 1.27 MYR 53
EV/EBITDA 0.7900 MYR 1.03 MYR 1.26 MYR 54
EV/Revenue 0.7000 MYR 0.9600 MYR 1.23 MYR 43
Asset-Based
NCAV (Graham) 0.2600 MYR 0.3500 MYR 0.5200 MYR 50
Growth DCF
Growth DCF 1.09 MYR 1.32 MYR 1.62 MYR 80
Rev-Margin DCF 0.8500 MYR 1.12 MYR 1.44 MYR 74
Economic Profit
Residual Income 0.3700 MYR 0.3700 MYR 0.3400 MYR 76
ROIC Compounder 0.3700 MYR 0.4000 MYR 0.4300 MYR 72
Growth Earnings
Growth-Adj P/E 0.3000 MYR 0.4200 MYR 0.5500 MYR 68

Widest divergence: Growth DCF (1.12 MYR) versus Dividend Discount (0.1400 MYR). Highest evidence: Growth DCF (80).

Notify me when 5147 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.1B MYR
Revenue growth (YoY) -6.8%
Net margin 2.4%
Return on equity 9.3%
Free cash flow 70.4M MYR FY2025
P/E ratio 10.6
More key figures
Operating margin 7.3%
EPS (TTM) 0.0500 MYR
Dividend yield 3.1%
EPS growth (YoY) +216%
Net debt 69.6M MYR FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 64 · Market factors (momentum, volatility) 76

Profitability 46
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 66
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 85
Price trend over the last 3–12 months (market factor)
52W Momentum 87
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Samchem Holdings Berhad, an investment holding company, distributes industrial chemicals in Malaysia, Indonesia, Vietnam, and Singapore.

Full company description

Samchem Holdings Berhad, an investment holding company, distributes industrial chemicals in Malaysia, Indonesia, Vietnam, and Singapore. It offers adhesive; solvents, oils and other solutions for insecticide, herbicide, pesticide, and fungicide purposes; additives and other chemicals for automotive industry; chemical products for construction related materials; electronic chemicals; and household and car care cleaning products. The company also provides industrial cleaning chemicals; metalworking fluids, other industrial coolants, and lubricants; chemical products for the metal working industry; coolant, anti-freezing, extractant and fluids used for drilling; and base and other material that serves as solvent, diluent, and coating. In addition, it offers personal care chemicals used in nail varnish remover, massage oil, and others; chemical substances for pharmaceutical purposes or medicinal products; printing and packaging chemicals; printing ink; plastic chemicals; polyurethane (PU) chemicals; chemical products for the processing of rubber and others; chemicals for the production of products for the stationery; and water treatment chemicals and compounds. Further, the company is involved in the provision of freight forwarding and logistics services, as well as equipment leasing and transport services; and blending of PU and intermediate chemicals. The company was founded in 1989 and is based in Shah Alam, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Samchem Holdings reported revenue of 1.1B MYR in FY2025 versus 1.4B MYR in FY2021, a compound −5.7%/yr. Reported net income was 17.5M MYR in FY2025, compounding −30.5%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.1B MYR
Latest YoY
−8.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.1%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.9%
Revenue −5.7%/yr
FY21 1.4B MYR
FY22 1.3B MYR
FY23 1.2B MYR
FY24 1.2B MYR
FY25 1.1B MYR
Net income −30.5%/yr
FY21 75.0M MYR
FY22 42.2M MYR
FY23 30.7M MYR
FY24 17.5M MYR
FY25 17.5M MYR

Watch 5147: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Samchem Holdings Fair Value". https://www.fairvalue-calculator.com/stock/5147

Peer Group

Chemicals · 333 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside +6% · Above median
Return on equity (TTM) 9% · Above median
Return on assets 5% · Top 25%
Net margin (TTM) 2% · Below median
Operating margin (TTM) 7% · Below median
Revenue growth -7% · Below median
Dividend yield (TTM) 3.3% · Top 25%
Debt / equity 0.08× · Lower than median

Valuation Multiples vs Chemicals median · lower = cheaper

P/E (TTM) 9.8× · Cheaper than 75% of peers
P/B 0.23× · Cheaper than 75% of peers
P/S (TTM) 0.06× · Cheaper than 75% of peers
P/FCF 0.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 41 · sector 0
FUTURE 0 · sector 20
PAST 37 · sector 19
HEALTH 96 · sector 94
DIVIDEND 67 · sector 27

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
BASF SE BASN 1,034 MXN 532.13 MXN -49%
Ningxia Baofeng Energy Group 600989 ¥20.32 ¥20.17 -1%
Zhejiang Juhua Co 600160 ¥42.85 ¥23.35 -46%
PT Barito Pacific Tbk, BRPT 1,690 IDR 1,628 IDR -4%
LG Chem, Ltd 051910 260,500 KRW 587,755 KRW +126%
Formosa Chemicals & Fibre Corporation 1326 66.10 TWD 6.79 TWD -90%
PTT Global Chemical Public Company PTTGC 35.50 THB 18.21 THB -49%
542812 542812 ₹4,369 ₹791.05 -82%
Indorama Ventures Public Company IVL 24.50 THB 17.95 THB -27%
Navin Fluorine International Limited NAVINFLUOR ₹8,650 ₹2,146 -75%

Compare Samchem Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Samchem Holdings (5147) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of 0.5500 MYR versus a price of 0.5200 MYR, about +6% (fairly valued).
What is the fair value of 5147?
Our model-based fair value for Samchem Holdings is 0.5500 MYR (as of Jul 15, 2026), built from audited fundamentals. The current price is 0.5200 MYR.
What is the quality score of 5147?
Samchem Holdings has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Samchem Holdings (5147)?
Samchem Holdings reported trailing-twelve-month revenue of about 1.1B MYR (latest available figure, as of Jul 15, 2026).
What is the net profit margin of 5147?
The net profit margin of Samchem Holdings is about 2.4%, meaning it keeps roughly 2.4% of revenue as net income. Based on the latest reported figures.
Does Samchem Holdings pay a dividend?
Samchem Holdings currently shows a dividend yield of about 3.05% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Samchem Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.