EN DE

Avaland Berhad, an investment holding company, (5182) Fair Value & Analysis

Real Estate · MY · Market cap 240M MYR

AB Avaland Berhad, an investment holding company, 5182 · KLSE
Price0.1750 MYR
Fair Value0.2300 MYR
Upside+31.4%
Quality52/100
Watch Avaland Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 8.5% net margin
Low debt · negative free cash flow
Ranks above peers (10/12)
Narrow moat 34/100
Evidence: Medium Range 0.2300 MYR – 0.3100 MYR Share as image

Fair value as of: Jul 16, 2026

From 7 valuation models · updated 25 days ago

Share price +2.9% over the past month.

A solid business, screening 31% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (0.2300 MYR). The market is more pessimistic than our downside scenario.
  • Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.3868 MYR 0.0979 MYR Fair Value 0.2300 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 0.0979 MYR – 0.3868 MYR · fair‑value band 0.2300 MYR – 0.3100 MYR · the 0.1750 MYR price screens below the 0.2300 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Avaland Berhad, an investment holding company, (5182) currently trades at 0.1750 MYR, while our model-based Fair Value estimate is 0.2300 MYR, implying the stock looks roughly 31.4% undervalued today. The Quality Score stands at 52/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Avaland Berhad, an investment holding company, generated revenue of 576M MYR at a net margin of 8.5%. Revenue declined 16.8% year over year. It earns a return on equity of 4.5%. Net debt stands at 30.6M MYR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 0.2300 MYR (bear case) to 0.3100 MYR (bull case); at 0.1750 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 39% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at 31%, 5182 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.3600 MYR 0.3100 MYR 0.1800 MYR 76
P/S Multiple 0.0100 MYR 0.0100 MYR 58
P/B Multiple 0.0100 MYR 0.0100 MYR 55
All 7 models by family
Multiples
P/S Multiple 0.0100 MYR 0.0100 MYR 58
P/B Multiple 0.0100 MYR 0.0100 MYR 55
EV/EBIT 0.2300 MYR 0.3400 MYR 0.4500 MYR 53
EV/EBITDA 0.2800 MYR 0.4100 MYR 0.5300 MYR 54
EV/Revenue 0.0900 MYR 0.1600 MYR 0.2400 MYR 43
Asset-Based
NCAV (Graham) 0.3000 MYR 0.4000 MYR 0.6000 MYR 50
Economic Profit
Residual Income 0.3600 MYR 0.3100 MYR 0.1800 MYR 76

Widest divergence: Asset-Based (0.4000 MYR) versus Multiples (0.1600 MYR). Highest evidence: Residual Income (76).

Notify me when 5182 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 576M MYR
Revenue growth (YoY) -16.8%
Net margin 8.5%
Return on equity 4.5%
Free cash flow −131M MYR FY2023
P/E ratio 17.5
More key figures
Operating margin 15.2%
EPS (TTM) 0.0100 MYR
EPS growth (YoY) -40.1%
Net debt 30.6M MYR FY2023

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 50 · Market factors (momentum, volatility) 33

Profitability 12
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 72
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Avaland Berhad, an investment holding company, operates as a property development company in Malaysia. It operates through Property Development, Investment Holding, Complementary Business, and Others segments. The company develops residential and commercial properties.

Full company description

Avaland Berhad, an investment holding company, operates as a property development company in Malaysia. It operates through Property Development, Investment Holding, Complementary Business, and Others segments. The company develops residential and commercial properties. It is also involved in the provision of civil and mechanical engineering, maintenance, and utility services; leasing of properties; management and construction services; electrical works; trading of construction materials; rental of plant and machinery; provision of sales and marketing services for property development; and property investment and management services. Avaland Berhad was formerly known as MCT Berhad and changed its name to Avaland Berhad in June 2023. The company was incorporated in 2009 and is headquartered in Subang Jaya, Malaysia. Avaland Berhad is a subsidiary of Regent Wise Investments Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2019 – FY2023 · reported fiscal years

Avaland Berhad, an investment holding company, reported revenue of 225M MYR in FY2023 versus 331M MYR in FY2019, a compound −9.2%/yr. Reported net income was 489K MYR in FY2023, compounding −69.9%/yr from FY2019.

Growth Quality 4/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2023)
225M MYR
Latest YoY
−31.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−19.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−20.2%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.4%
Revenue −9.2%/yr
FY19 331M MYR
FY20 433M MYR
FY21 462M MYR
FY22 327M MYR
FY23 225M MYR
Net income −69.9%/yr
FY19 59.6M MYR
FY20 32.9M MYR
FY21 9.9M MYR
FY22 −16.2M MYR
FY23 489K MYR

Watch 5182: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Avaland Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/5182

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside +31% · Above median
Return on equity (TTM) 5% · Above median
Return on assets 2% · Above median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 15% · Above median
Revenue growth -17% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.28× · Lower than median

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/B 0.07× · Cheaper than 75% of peers
P/S (TTM) 0.10× · Cheaper than 75% of peers
EV/EBITDA 1.9× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 75 · sector 48
FUTURE 0 · sector 0
PAST 18 · sector 10
HEALTH 86 · sector 84
DIVIDEND 0 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare Avaland Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Avaland Berhad, an investment holding company, (5182) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 0.2300 MYR versus a price of 0.1750 MYR, about +31% (undervalued).
What is the fair value of 5182?
Our model-based fair value for Avaland Berhad, an investment holding company, is 0.2300 MYR (as of Jul 16, 2026), built from audited fundamentals. The current price is 0.1750 MYR.
What is the quality score of 5182?
Avaland Berhad, an investment holding company, has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Avaland Berhad, an investment holding company, (5182)?
Avaland Berhad, an investment holding company, reported trailing-twelve-month revenue of about 576M MYR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of 5182?
The net profit margin of Avaland Berhad, an investment holding company, is about 8.5%, meaning it keeps roughly 8.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Avaland Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.