Fairvalue-Calculator Fairvalue-Calculator
EN DE

5212 (5212) Fair Value & Analysis

Real Estate · MY · Market cap 6.8B MYR

Price1.72 MYR
Fair Value1.48 MYR
Upside-14.0%
Quality95/100
Evidence: High Range 1.08 MYR – 2.06 MYR

Analysis

5212 (5212) currently trades at 1.72 MYR, while our model-based Fair Value estimate is 1.48 MYR — implying the stock looks roughly 14.0% overvalued today. We read business quality at 95/100 (high quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

About the company

Pavilion Real Estate Investment Trust with the largest exposure to the retail sector by any listed Malaysian REIT, Pavilion REIT owns a RM9.1 billion portfolio based on appraised value, to which its most prominent assets are its retail malls, Pavilion Kuala Lumpur Mall and Pavilion Bukit Jalil. Pavilion REIT is established with the principal investment policy of investing, directly and indirectly, in a diversified portfolio of income producing real estate used solely or predominantly for retail purposes (including mixed use developments with a retail component) in Malaysia and other countries within the Asia-Pacific region. Pavilion Real Estate Investment Trust was incorporated in 2011 in Malaysia.

Open the full interactive analysis →

Similar stocks

Simon Property Group (SPG) -41% Realty Income Corporation (R1IN34) -88% Unibail-Rodamco-Westfield SE (UNBLF) -2% Kimco Realty Corporation (KIM) -19% Scentre Group (STGPF) -12% CapitaLand Integrated Commercial Trust (CICT or the Trust) (CPAMF) -45%

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.