EN DE

Globaltec Formation Berhad, an investment holding company, (5220) Fair Value & Analysis

Consumer Cyclical · MY · Market cap 238M MYR

GF Globaltec Formation Berhad, an investment holding company, 5220 · KLSE
Price0.9700 MYR
Fair Value0.6700 MYR
Upside-30.9%
Quality47/100
Watch Globaltec Formation Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 5.4% net margin
Low debt · negative free cash flow
0.80% dividend yield
Trails peers (5/13)
Narrow moat 29/100
Evidence: Medium Range 0.5800 MYR – 0.7600 MYR Share as image

Fair value as of: Jul 16, 2026

From 15 valuation models · updated 25 days ago

Share price +12.1% over the past month.

Below-average quality, and screening another 31% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.7600 MYR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1.20 MYR 0.3412 MYR Fair Value 0.6700 MYR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 0.3412 MYR – 1.20 MYR · fair‑value band 0.5800 MYR – 0.7600 MYR · the 0.9700 MYR price screens above the 0.6700 MYR fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Globaltec Formation Berhad, an investment holding company, (5220) currently trades at 0.9700 MYR, while our model-based Fair Value estimate is 0.6700 MYR, implying the stock looks roughly 30.9% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Globaltec Formation Berhad, an investment holding company, generated revenue of 151M MYR at a net margin of 5.4%. Revenue grew 1.9% year over year. It earns a return on equity of 2.1%. The stock trades on a trailing P/E of 28.5. Fundamentals as of Jul 16, 2026

Our scenario range runs from 0.5800 MYR (bear case) to 0.7600 MYR (bull case); at 0.9700 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 109% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at -31%, 5220 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.6700 MYR 0.6200 MYR 0.4700 MYR 76
ROIC Compounder 0.3300 MYR 0.3600 MYR 0.3800 MYR 72
Gordon GGM 0.0500 MYR 0.0500 MYR 0.0600 MYR 70
All 15 models by family
DCF Models
Owner Earnings 0.3700 MYR 0.4300 MYR 0.5300 MYR 31
Earnings-Based
Graham-Dodd 0.2400 MYR 0.2900 MYR 0.3300 MYR 54
EPV 0.3300 MYR 0.3600 MYR 0.3800 MYR 59
Dividend Discount
Gordon GGM 0.0500 MYR 0.0500 MYR 0.0600 MYR 70
DDM Multi-Stage 0.0500 MYR 0.0600 MYR 0.0700 MYR 61
Multiples
P/E Multiple 0.5800 MYR 0.7700 MYR 0.9600 MYR 63
P/S Multiple 0.4500 MYR 0.6000 MYR 0.7400 MYR 58
P/B Multiple 0.4500 MYR 0.6000 MYR 0.7400 MYR 55
EV/EBIT 0.7100 MYR 0.9000 MYR 1.09 MYR 53
EV/EBITDA 0.8700 MYR 1.11 MYR 1.35 MYR 54
EV/Revenue 0.5200 MYR 0.6900 MYR 0.8500 MYR 43
Asset-Based
NCAV (Graham) 0.5100 MYR 0.6800 MYR 1.02 MYR 50
Economic Profit
Residual Income 0.6700 MYR 0.6200 MYR 0.4700 MYR 76
ROIC Compounder 0.3300 MYR 0.3600 MYR 0.3800 MYR 72
Growth Earnings
Growth-Adj P/E 0.4100 MYR 0.5800 MYR 0.7600 MYR 68

Widest divergence: Multiples (0.6900 MYR) versus Dividend Discount (0.0500 MYR). Highest evidence: Residual Income (76).

Notify me when 5220 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 151M MYR
Revenue growth (YoY) +1.9%
Net margin 5.4%
Return on equity 2.1%
Free cash flow −25.5M MYR FY2025
P/E ratio 29.5
More key figures
Operating margin 1.4%
EPS (TTM) 0.0300 MYR
Dividend yield 0.8%
EPS growth (YoY) +56.7%

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 45 · Market factors (momentum, volatility) 73

Profitability 25
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 6
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 69
Price trend over the last 3–12 months (market factor)
52W Momentum 83
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Globaltec Formation Berhad, an investment holding company, provides integrated manufacturing services (IMS). The company operates through IMS, Resources, and Energy segments.

Full company description

Globaltec Formation Berhad, an investment holding company, provides integrated manufacturing services (IMS). The company operates through IMS, Resources, and Energy segments. It manufactures precision metal stamping; precision machining and assembly of radio frequency microwave, photonics and medical components; design and fabrication of precision tooling and automation equipment; and injection moulding and blow moulding. The company also designs and manufactures automotive components, such as automotive lamps and lightings assembly, door check and gear shift lever assembly, electric horn system, side and room mirrors assembly, steering column and brake assembly, styling and customised modification, sunvisor assembly, supercharger system, switches modules, washer system, window regulator system, wiper system, and plastic injections and blow moulding parts. In addition, it engages in the exploration and production of oil and gas, and coal bed methane; harvesting and selling of oil palm fruit bunches; and provision of services to the oil and gas industry. The company was formerly known as Temasek Formation Berhad and changed its name to Globaltec Formation Berhad in April 2012. Globaltec Formation Berhad was incorporated in 2011 and is headquartered in Kuala Lumpur, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Globaltec Formation Berhad, an investment holding company, reported revenue of 163M MYR in FY2025 versus 161M MYR in FY2021, a compound +0.3%/yr. Reported net income was 9.4M MYR in FY2025, compounding −17.5%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
163M MYR
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.6%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.2%
Revenue +0.3%/yr
FY21 161M MYR
FY22 184M MYR
FY23 211M MYR
FY24 190M MYR
FY25 163M MYR
Net income −17.5%/yr
FY21 20.4M MYR
FY22 16.6M MYR
FY23 10.2M MYR
FY24 7.5M MYR
FY25 9.4M MYR

5220 screens 31% overvalued. Compare with Hyundai Mobis Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Globaltec Formation Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/5220

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside −31% · Below median
Return on equity (TTM) 2% · Below median
Return on assets 2% · Below median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 1% · Bottom 25%
Revenue growth 2% · Below median
Dividend yield (TTM) 0.8% · Below median
Debt / equity 0.07× · Lower than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 29.5× · Pricier than median
P/B 0.21× · Cheaper than 75% of peers
P/S (TTM) 0.39× · Cheaper than 75% of peers
EV/EBITDA 1.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 16
FUTURE 10 · sector 24
PAST 8 · sector 26
HEALTH 97 · sector 95
DIVIDEND 16 · sector 30

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Globaltec Formation Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Globaltec Formation Berhad, an investment holding company, (5220) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 0.6700 MYR versus a price of 0.9700 MYR, about −31% (overvalued).
What is the fair value of 5220?
Our model-based fair value for Globaltec Formation Berhad, an investment holding company, is 0.6700 MYR (as of Jul 16, 2026), built from audited fundamentals. The current price is 0.9700 MYR.
What is the quality score of 5220?
Globaltec Formation Berhad, an investment holding company, has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Globaltec Formation Berhad, an investment holding company, (5220)?
Globaltec Formation Berhad, an investment holding company, reported trailing-twelve-month revenue of about 151M MYR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of 5220?
The net profit margin of Globaltec Formation Berhad, an investment holding company, is about 5.4%, meaning it keeps roughly 5.4% of revenue as net income. Based on the latest reported figures.
Does Globaltec Formation Berhad, an investment holding company, pay a dividend?
Globaltec Formation Berhad, an investment holding company, currently shows a dividend yield of about 0.81% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Globaltec Formation Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.