EN DE

5232 Fair Value & Analysis

Basic Materials · MY · Market cap 119M MYR

5 5232 5232 · KLSE
Price0.3250 MYR
Fair Value0.5700 MYR
Upside+75.4%
Quality52/100
Watch 5232 for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.6% net margin
Low debt · generates free cash flow
2.86% dividend yield
Ranks above peers (10/14)
Narrow moat 27/100
Evidence: High Range 0.4300 MYR – 0.7100 MYR Share as image

Fair value as of: Jul 12, 2026

From 25 valuation models · updated 29 days ago

Share price −7.1% over the past month.

A solid business, screening 75% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (0.4300 MYR). The market is more pessimistic than our downside scenario.
  • Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1.05 MYR 0.2966 MYR Fair Value 0.5700 MYR Nov 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range 0.2966 MYR – 1.05 MYR · fair‑value band 0.4300 MYR – 0.7100 MYR · the 0.3250 MYR price screens below the 0.5700 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

5232 (5232) currently trades at 0.3250 MYR, while our model-based Fair Value estimate is 0.5700 MYR, implying the stock looks roughly 75.4% undervalued today. The Quality Score stands at 52/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, 5232 generated revenue of 910M MYR at a net margin of 1.6%. Revenue grew 1.1% year over year. It earns a return on equity of 2.4%. Net debt stands at 453M MYR. Fundamentals as of Jul 12, 2026

Our scenario range runs from 0.4300 MYR (bear case) to 0.7100 MYR (bull case); at 0.3250 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -7% fair-value upside, at 75%, 5232 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.3100 MYR 0.4300 MYR 0.5700 MYR 80
Residual Income 1.11 MYR 1.00 MYR 0.6800 MYR 76
Rev-Margin DCF 0.6200 MYR 1.07 MYR 1.56 MYR 74
All 25 models by family
DCF Models
FCF DCF 0.3000 MYR 0.4400 MYR 0.6000 MYR 38
Owner Earnings 0.5300 MYR 0.7300 MYR 0.9700 MYR 31
5Y Revenue Exit 0.6200 MYR 1.07 MYR 1.64 MYR 39
5Y EBITDA Exit 0.7500 MYR 1.30 MYR 1.93 MYR 41
5Y P/E Exit 0.2600 MYR 0.4300 MYR 0.6100 MYR 38
10Y Revenue Exit 0.4400 MYR 0.7800 MYR 1.20 MYR 36
10Y EBITDA Exit 0.5300 MYR 0.9100 MYR 1.38 MYR 37
10Y P/E Exit 0.2700 MYR 0.4100 MYR 0.5600 MYR 35
Earnings-Based
Graham-Dodd 0.2300 MYR 0.5400 MYR 0.7000 MYR 54
PEG = 1.0 0.0900 MYR 0.1300 MYR 0.1700 MYR 46
EPV 0.5600 MYR 0.6400 MYR 0.7100 MYR 59
Dividend Discount
Gordon GGM 0.0700 MYR 0.1000 MYR 0.1300 MYR 70
DDM Multi-Stage 0.0700 MYR 0.0900 MYR 0.1200 MYR 61
Multiples
P/E Multiple 0.4300 MYR 0.5700 MYR 0.7100 MYR 63
P/S Multiple 0.4300 MYR 0.5700 MYR 0.7100 MYR 58
P/B Multiple 0.4300 MYR 0.5700 MYR 0.7100 MYR 55
EV/EBIT 1.12 MYR 1.54 MYR 1.97 MYR 53
EV/EBITDA 1.30 MYR 1.78 MYR 2.27 MYR 54
EV/Revenue 0.9500 MYR 1.42 MYR 1.90 MYR 43
Asset-Based
NCAV (Graham) 0.8800 MYR 1.18 MYR 1.76 MYR 50
Growth DCF
Growth DCF 0.3100 MYR 0.4300 MYR 0.5700 MYR 80
Rev-Margin DCF 0.6200 MYR 1.07 MYR 1.56 MYR 74
Economic Profit
Residual Income 1.11 MYR 1.00 MYR 0.6800 MYR 76
ROIC Compounder 0.5600 MYR 0.6400 MYR 0.7100 MYR 72
Growth Earnings
Growth-Adj P/E 0.3300 MYR 0.4700 MYR 0.6100 MYR 68

Widest divergence: Asset-Based (1.18 MYR) versus Dividend Discount (0.0900 MYR). Highest evidence: Growth DCF (80).

Notify me when 5232 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 910M MYR
Revenue growth (YoY) +1.1%
Net margin 1.6%
Return on equity 2.4%
Free cash flow 19.8M MYR FY2025
P/E ratio 8.8
More key figures
Operating margin 5.2%
EPS (TTM) 0.0400 MYR
Dividend yield 2.9%
EPS growth (YoY) +190%
Net debt 453M MYR FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 50 · Market factors (momentum, volatility) 37

Profitability 27
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 53
Earnings quality: real cash, not paper profit
Fin. Strength 40
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Leon Fuat Berhad, an investment holding company, processes and trades in steel products in Malaysia. The company offers flat steel products, such as carbon and stainless-steel coils, sheets, plates, welded tubes and pipes, and welded rectangular and square sections, as well as alloy steel plates.

Full company description

Leon Fuat Berhad, an investment holding company, processes and trades in steel products in Malaysia. The company offers flat steel products, such as carbon and stainless-steel coils, sheets, plates, welded tubes and pipes, and welded rectangular and square sections, as well as alloy steel plates. It also provides long steel products, consists of carbon and stainless-steel bars and rods, angles and channels, sections, shafts, and seamless tubes and pipes, as well as alloy steel bars. In addition, the company offers value added services, such as cutting, levelling, shearing, profiling, bending, and finishing, as well as engages in production of expanded metal. It serves manufacturers of metal products and components; and fabricators of machinery, equipment and metal structure, building, construction, and infrastructure industries, as well as hardware wholesalers and retailers. The company was founded in 1972 and is based in Shah Alam, Malaysia. Leon Fuat Berhad is a subsidiary of Leon Fuat Holdings Sdn. Bhd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

5232 reported revenue of 907M MYR in FY2025 versus 887M MYR in FY2021, a compound +0.6%/yr. Reported net income was 11.5M MYR in FY2025, compounding −46.1%/yr from FY2021.

Growth Quality 67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
907M MYR
Latest YoY
−2.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.0%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.8%
Revenue +0.6%/yr
FY21 887M MYR
FY22 1.0B MYR
FY23 928M MYR
FY24 929M MYR
FY25 907M MYR
Net income −46.1%/yr
FY21 136M MYR
FY22 29.6M MYR
FY23 36.0M MYR
FY24 7.5M MYR
FY25 11.5M MYR

Watch 5232: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "5232 Fair Value". https://www.fairvalue-calculator.com/stock/5232

Peer Group

Steel · 378 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Above median
Fair Value upside +75% · Top 25%
Return on equity (TTM) 2% · Below median
Return on assets 2% · Above median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 5% · Above median
Revenue growth 1% · Above median
Dividend yield (TTM) 2.9% · Above median
Debt / equity 0.12× · Higher than median

Valuation Multiples vs Steel median · lower = cheaper

P/E (TTM) 8.8× · Cheaper than 75% of peers
P/B 0.05× · Cheaper than 75% of peers
P/S (TTM) 0.03× · Cheaper than 75% of peers
P/FCF 1.5× · Pricier than median
EV/EBITDA 1.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 19
FUTURE 6 · sector 4
PAST 9 · sector 15
HEALTH 94 · sector 95
DIVIDEND 57 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Tata Steel Limited TTST $0.2010 $0.2000 -0%
JSW Steel Limited JSWSTEEL ₹1,227 ₹1,140 -7%
Baoshan Iron & Steel Co 600019 ¥5.89 ¥8.07 +37%
China Steel Corporation 2002A 38.55 TWD 8.74 TWD -77%
POSCO Holdings 005490 313,500 KRW 155,270 KRW -50%
Companhia Siderúrgica Nacional, SID 13,670 ARS 15,940 ARS +17%
Jindal Steel Limited JINDALSTEL ₹1,028 ₹545.12 -47%
Lloyds Metals and Energy Limited LLOYDSME ₹1,844 ₹1,098 -40%
Gerdau S.A GGBN 83.50 MXN 42.64 MXN -49%
Ternium S.A TXR 17,780 ARS 27,210 ARS +53%

Compare 5232 with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is 5232 overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of 0.5700 MYR versus a price of 0.3250 MYR, about +75% (undervalued).
What is the fair value of 5232?
Our model-based fair value for 5232 is 0.5700 MYR (as of Jul 12, 2026), built from audited fundamentals. The current price is 0.3250 MYR.
What is the quality score of 5232?
5232 has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of 5232?
5232 reported trailing-twelve-month revenue of about 910M MYR (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 5232?
The net profit margin of 5232 is about 1.6%, meaning it keeps roughly 1.6% of revenue as net income. Based on the latest reported figures.
Does 5232 pay a dividend?
5232 currently shows a dividend yield of about 2.78% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track 5232 and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.